XML 86 R76.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT - Aggregate Future Maturities (Details) - USD ($)
$ in Millions
Jul. 31, 2020
Jan. 31, 2020
Total maturities, principal amount    
2021 (remaining six months) $ 4,417  
2022 7,628  
2023 8,026  
2024 7,873  
2025 4,035  
Thereafter 22,558  
Total debt, principal amount 54,537 $ 52,665
Associated carrying value adjustments    
2021 (remaining six months) (1)  
2022 (29)  
2023 (21)  
2024 (43)  
2025 (84)  
Thereafter (406)  
Total (584)  
Total maturities, carrying value amount    
2021 (remaining six months) 4,416  
2022 7,599  
2023 8,005  
2024 7,830  
2025 3,951  
Thereafter 22,152  
Total debt, carrying value 53,953 $ 52,056
Senior Secured Credit Facilities and First Lien Notes    
Total maturities, principal amount    
2021 (remaining six months) 0  
2022 3,237  
2023 286  
2024 6,702  
2025 1,775  
Thereafter 18,251  
Total debt, principal amount 30,251  
Unsecured Notes and Debentures    
Total maturities, principal amount    
2021 (remaining six months) 0  
2022 400  
2023 0  
2024 0  
2025 0  
Thereafter 952  
Total debt, principal amount 1,352  
Senior Notes and EMC Notes    
Total maturities, principal amount    
2021 (remaining six months) 0  
2022 1,075  
2023 0  
2024 1,000  
2025 1,625  
Thereafter 0  
Total debt, principal amount 3,700  
VMware Notes    
Total maturities, principal amount    
2021 (remaining six months) 1,500  
2022 0  
2023 1,500  
2024 0  
2025 0  
Thereafter 3,250  
Total debt, principal amount 6,250  
DFS Debt    
Total maturities, principal amount    
2021 (remaining six months) 2,912  
2022 2,906  
2023 2,229  
2024 163  
2025 627  
Thereafter 0  
Total debt, principal amount 8,837  
Margin Loan Facility    
Total maturities, principal amount    
2021 (remaining six months) 0  
2022 0  
2023 4,000  
2024 0  
2025 0  
Thereafter 0  
Total debt, principal amount 4,000  
Other    
Total maturities, principal amount    
2021 (remaining six months) 5  
2022 10  
2023 11  
2024 8  
2025 8  
Thereafter 105  
Total debt, principal amount $ 147