XML 89 R76.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT - Aggregate future maturities (Details) - USD ($)
$ in Millions
Oct. 28, 2016
Jan. 29, 2016
Total maturities, principal amount    
2017 (remaining three months) $ 660  
2018 8,213  
2019 9,708  
2020 4,943  
2021 2,359  
Thereafter 30,904  
Total debt, principal amount 56,787 $ 13,980
Associated carrying value adjustments    
2017 (remaining three months) (1)  
2018 (76)  
2019 (113)  
2020 (63)  
2021 0  
Thereafter (862)  
Total (1,115)  
Total maturities, carrying value amount    
2017 (remaining three months) 659  
2018 8,137  
2019 9,595  
2020 4,880  
2021 2,359  
Thereafter 30,042  
Total debt, carrying value 55,672 $ 13,631
Structured Financing Debt    
Total maturities, principal amount    
2017 (remaining three months) 581  
2018 1,754  
2019 911  
2020 150  
2021 27  
Thereafter 3  
Total debt, principal amount 3,426  
Senior Secured Credit Facilities and First Lien Notes    
Total maturities, principal amount    
2017 (remaining three months) 62  
2018 246  
2019 5,795  
2020 4,193  
2021 332  
Thereafter 25,272  
Total debt, principal amount 35,900  
Unsecured Notes and Debentures    
Total maturities, principal amount    
2017 (remaining three months) 0  
2018 0  
2019 500  
2020 600  
2021 0  
Thereafter 1,353  
Total debt, principal amount 2,453  
Senior Notes and EMC Notes    
Total maturities, principal amount    
2017 (remaining three months) 0  
2018 0  
2019 2,500  
2020 0  
2021 2,000  
Thereafter 4,250  
Total debt, principal amount 8,750  
Bridge Facilities    
Total maturities, principal amount    
2017 (remaining three months) 0  
2018 6,200  
2019 0  
2020 0  
2021 0  
Thereafter 0  
Total debt, principal amount 6,200  
Other    
Total maturities, principal amount    
2017 (remaining three months) 17  
2018 13  
2019 2  
2020 0  
2021 0  
Thereafter 26  
Total debt, principal amount $ 58