XML 87 R74.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT - Outstanding debt (Details) - USD ($)
$ in Millions
Oct. 28, 2016
Sep. 07, 2016
Jan. 29, 2016
Debt Instrument [Line Items]      
Total debt, principal amount $ 56,787   $ 13,980
Unamortized discount, net of unamortized premium (310)   (221)
Debt issuance costs (805)   (128)
Total debt, carrying value 55,672   13,631
Total short-term debt 8,388   2,981
Total long-term debt 47,284   10,650
Structured financing debt      
Debt Instrument [Line Items]      
Total debt, principal amount 3,426    
Secured Debt | Structured financing debt      
Debt Instrument [Line Items]      
Total debt, principal amount $ 3,426   $ 3,411
Secured Debt | 3.75% Floating rate due October 2018 (Term Loan C Facility)      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.75%   3.75%
Total debt, principal amount $ 0   $ 1,003
Secured Debt | 4.00% Floating rate due April 2020 (Term Loan B Facility)      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.00%   4.00%
Total debt, principal amount $ 0   $ 4,329
Secured Debt | 4.00% Floating rate due April 2020 (Term Loan Euro Facility)      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.00%   4.00%
Total debt, principal amount $ 0   $ 891
Secured Debt | 5.625% due October 2020 (Senior First Lien Notes)      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.625% 5.625% 5.625%
Total debt, principal amount $ 0   $ 1,400
Secured Debt | 4.00% Term Loan B Facility due September 2023      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.00%    
Total debt, principal amount $ 5,000   0
Secured Debt | 2.53% Term Loan A-1 Facility due December 2018      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.53%    
Total debt, principal amount $ 3,700   0
Secured Debt | 2.78% Term Loan A-2 Facility due September 2021      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.78%    
Total debt, principal amount $ 3,925   0
Secured Debt | 2.53% Term Loan A-3 Facility due December 2018      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.53%    
Total debt, principal amount $ 1,800   0
Secured Debt | 2.53% Revolving Credit Facility due September 2021      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.53%    
Total debt, principal amount $ 1,475   0
Secured Debt | 3.48% due June 2019      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.48%    
Total debt, principal amount $ 3,750   0
Secured Debt | 4.42% due June 2021      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.42%    
Total debt, principal amount $ 4,500   0
Secured Debt | 5.45% due June 2023      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.45%    
Total debt, principal amount $ 3,750   0
Secured Debt | 6.02% due June 2026      
Debt Instrument [Line Items]      
Interest rate (as a percent) 6.02%    
Total debt, principal amount $ 4,500   0
Secured Debt | 8.10% due June 2036      
Debt Instrument [Line Items]      
Interest rate (as a percent) 8.10%    
Total debt, principal amount $ 1,500   0
Secured Debt | 8.35% due June 2046      
Debt Instrument [Line Items]      
Interest rate (as a percent) 8.35%    
Total debt, principal amount $ 2,000   $ 0
Unsecured Notes and Debentures | 3.10% due April 2016      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.10%   3.10%
Total debt, principal amount $ 0   $ 400
Unsecured Notes and Debentures | 5.65% due April 2018      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.65%   5.65%
Total debt, principal amount $ 500   $ 500
Unsecured Notes and Debentures | 5.875% due June 2019      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.875%   5.875%
Total debt, principal amount $ 600   $ 600
Unsecured Notes and Debentures | 4.625% due April 2021      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.625%   4.625%
Total debt, principal amount $ 400   $ 400
Unsecured Notes and Debentures | 7.10% due April 2028      
Debt Instrument [Line Items]      
Interest rate (as a percent) 7.10%   7.10%
Total debt, principal amount $ 300   $ 300
Unsecured Notes and Debentures | 6.50% due April 2038      
Debt Instrument [Line Items]      
Interest rate (as a percent) 6.50%   6.50%
Total debt, principal amount $ 388   $ 388
Unsecured Notes and Debentures | 5.40% due September 2040      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.40%   5.40%
Total debt, principal amount $ 265   $ 265
Unsecured Notes and Debentures | 5.875% due June 2021      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.875%    
Total debt, principal amount $ 1,625   0
Unsecured Notes and Debentures | 7.125% due June 2024      
Debt Instrument [Line Items]      
Interest rate (as a percent) 7.125%    
Total debt, principal amount $ 1,625   0
Unsecured Notes and Debentures | 1.875% due June 2018      
Debt Instrument [Line Items]      
Interest rate (as a percent) 1.875% 1.875%  
Total debt, principal amount $ 2,500 $ 2,500 0
Unsecured Notes and Debentures | 2.650% due June 2020      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.65% 2.65%  
Total debt, principal amount $ 2,000 $ 2,000 0
Unsecured Notes and Debentures | 3.375% due June 2023      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.375% 3.375%  
Total debt, principal amount $ 1,000 $ 1,000 0
Bridge Facilities | 4.875% Asset Sale Bridge Facility due September 2017      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.875% 4.875%  
Total debt, principal amount $ 2,200   0
Bridge Facilities | 2.28% Margin Bridge Facility due September 2017      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.28%    
Total debt, principal amount $ 2,500 $ 2,500 0
Bridge Facilities | 2.28% VMware Note Bridge Facility due September 2017      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.28%    
Total debt, principal amount $ 1,500   0
Other      
Debt Instrument [Line Items]      
Total debt, principal amount $ 58   $ 93