XML 20 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Oct. 28, 2016
Oct. 30, 2015
Cash flows from operating activities:    
Net income (loss) $ (1,448) $ (949)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 2,897 2,156
Stock-based compensation expense 183 53
Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies 52 84
Deferred income taxes (2,036) (403)
Provision for doubtful accounts — including financing receivables 80 115
Other 170 75
Changes in assets and liabilities, net of effects from acquisitions:    
Accounts receivable (1,156) (75)
Financing receivables (253) (330)
Inventories 152 159
Other assets (65) 51
Accounts payable 968 (269)
Deferred revenue 1,019 666
Accrued and other liabilities 983 (142)
Change in cash from operating activities 1,546 1,191
Investments:    
Purchases (511) (26)
Maturities and sales 561 1
Capital expenditures (417) (340)
Proceeds from sale of facilities, land, and other assets 24 88
Capitalized software development costs (85) 0
Collections on purchased financing receivables 31 71
Acquisition of businesses, net of cash acquired (37,614) 0
Divestitures of businesses, net of cash transferred 0 8
Other (48) 0
Change in cash from investing activities (38,059) (198)
Cash flows from financing activities:    
Payment of dissenting shares obligation (446) 0
Proceeds from the issuance of common stock of subsidiaries 1 0
Repurchases of common stock of subsidiaries (611) 0
Contributions from non-controlling interests, net 100 0
Issuance of common stock under employee plans 0 2
Payments for debt issuance costs (849) (10)
Proceeds from debt 45,986 4,893
Repayments of debt (9,638) (5,208)
Other 5 2
Change in cash from financing activities 38,810 (321)
Effect of exchange rate changes on cash and cash equivalents 31 (88)
Change in cash and cash equivalents 2,328 584
Cash and cash equivalents at beginning of the period, including amounts held for sale 6,576 5,398
Cash and cash equivalents at end of the period 8,904 5,982
Less: Cash included in current assets held for sale 82 328
Cash and cash equivalents from continuing operations 8,822 5,654
DHI Group    
Cash flows from financing activities:    
Proceeds from issuance of common stock 4,404 0
Repurchases of common stock (10) 0
Class V Common Stock    
Cash flows from financing activities:    
Repurchases of common stock $ (132) $ 0