XML 58 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating activities:    
Net income $ 1,432 $ 812
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 384 389
Stock-based compensation 78 57
Deferred taxes 140 (60)
Gain on investments (389) 0
Net income from unconsolidated investees (26) (29)
Other 12 14
Changes in assets and liabilities:    
Customer accounts receivable (833) (387)
Other current and non-current assets (110) (38)
Section 31 fees payable 0 (56)
Deferred revenue 435 370
Other current and non-current liabilities 203 (106)
Total adjustments (106) 154
Net cash provided by operating activities 1,326 966
Investing activities:    
Capital expenditures (64) (85)
Capitalized software development costs (112) (104)
Purchases of invested margin deposits (1,724) (2,344)
Proceeds from invested margin deposits 1,424 481
Cash paid for acquisitions, net of cash acquired 0 (11)
Purchases of equity and equity method investments (802) 0
Purchases of restricted investments (748) (183)
Proceeds from restricted investments 572 100
Other investing activities 34 (7)
Net cash used in investing activities (1,420) (2,153)
Financing activities:    
Proceeds from/(Redemption of) commercial paper, net 716 (96)
Repurchases of common stock (551) (241)
Dividends paid to stockholders (297) (278)
Change in cash and cash equivalent margin deposits and guaranty funds liability 41,121 2,999
Shares withheld for taxes on employee equity awards (95) (95)
Other financing activities 24 (6)
Net cash provided by financing activities 40,918 2,283
Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds (8) 10
Net increase in cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds 40,816 1,106
Cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at beginning of period 78,614 84,503
Cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at end of period 119,430 85,609
Supplemental cash flow disclosure:    
Cash paid for interest 209 194
Cash paid for income taxes 66 166
Reconciliation of the components of cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds to the consolidated balance sheets:    
Cash and cash equivalents 863 783
Short-term restricted cash and cash equivalents 631 1,235
Long-term restricted cash and cash equivalents 326 305
Cash and cash equivalent margin deposits and guaranty funds 117,610 83,286
Total $ 119,430 $ 85,609