XML 57 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non- Controlling Interests in Consolidated Subsidiaries
Common stock, shares beginning (in shares) at Mar. 31, 2025   653.0          
Beginning balance at Dec. 31, 2024 $ 27,698 $ 7 $ (6,385) $ 16,292 $ 18,071 $ (338) $ 51
Treasury stock, shares beginning (in shares) at Dec. 31, 2024     (77.0)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net current period other comprehensive income/(loss) 35         35  
Stock-based compensation 66     66      
Exercise of common stock options 13     13      
Issuance of restricted stock (in shares)   2.0          
Issuance of restricted stock 0            
Payments relating to treasury shares (in shares)     (1.0)        
Shares withheld for taxes on employee equity awards (95)   $ (95)        
Issuance under the employee stock purchase plan $ 30     30      
Repurchases of common stock (in shares) (1.4)   (1.0)        
Repurchases of common stock $ (241)   $ (241)        
Contributions from equity partners 11           11
Distributions of profits (30)           (30)
Dividends paid to stockholders (278)       (278)    
Net income attributable to non-controlling interests (15)       (15)   15
Net income 812       812    
Common stock, shares ending (in shares) at Dec. 31, 2024   651.0          
Ending balance at Mar. 31, 2025 28,021 $ 7 $ (6,721) 16,401 18,590 (303) 47
Treasury stock, shares ending (in shares) at Mar. 31, 2025     (79.0)        
Redeemable non-controlling interest, beginning balance at Dec. 31, 2024 22            
Redeemable non-controlling interest, ending balance at Mar. 31, 2025 $ 22            
Common stock, shares beginning (in shares) at Mar. 31, 2026 566.0 655.0          
Beginning balance at Dec. 31, 2025 $ 28,969 $ 7 $ (7,792) 16,643 20,281 (224) 54
Treasury stock, shares beginning (in shares) at Dec. 31, 2025 (86.0)   (86.0)        
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net current period other comprehensive income/(loss) $ (27)         (27)  
Stock-based compensation 89     89      
Exercise of common stock options 5     5      
Issuance of restricted stock (in shares)   2.0          
Issuance of restricted stock 0            
Shares withheld for taxes on employee equity awards (95)   $ (95)        
Issuance under the employee stock purchase plan $ 30     30      
Repurchases of common stock (in shares) (3.5)   (3.0)        
Repurchases of common stock $ (555)   $ (555)        
Contributions from equity partners 9           9
Distributions of profits (30)           (30)
Dividends paid to stockholders (297)       (297)    
Net income attributable to non-controlling interests (19)       (19)   19
Net income $ 1,432       1,432    
Common stock, shares ending (in shares) at Dec. 31, 2025 567.0 653.0          
Ending balance at Mar. 31, 2026 $ 29,530 $ 7 $ (8,442) $ 16,767 $ 21,397 $ (251) $ 52
Treasury stock, shares ending (in shares) at Mar. 31, 2026 (89.0)   (89.0)        
Redeemable non-controlling interest, beginning balance at Dec. 31, 2025 $ 22            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Contributions from equity partners 10            
Redeemable non-controlling interest, ending balance at Mar. 31, 2026 $ 32