XML 58 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities:    
Net income $ 2,508 $ 2,093
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,171 1,148
Stock-based compensation 169 171
Deferred taxes 88 (199)
(Gain)/Loss on investments (35) 1
Net (income)/losses from unconsolidated investees (75) 63
Other 41 48
Changes in assets and liabilities:    
Customer accounts receivable (52) (210)
Other current and non-current assets 20 (84)
Section 31 fees payable (316) (4)
Deferred revenue 112 167
Other current and non-current liabilities (244) (91)
Total adjustments 879 1,010
Net cash provided by operating activities 3,387 3,103
Investing activities:    
Capital expenditures (207) (212)
Capitalized software development costs (318) (264)
Purchases of invested margin deposits (4,317) (858)
Proceeds from invested margin deposits 3,490 1,088
Cash paid for acquisitions, net of cash acquired (19) (8)
Proceeds from sale of promissory note 0 75
Purchases of equity and equity method investments (15) (24)
Purchases of restricted investments (693) (654)
Proceeds from restricted investments 912 856
Net cash used in investing activities (1,167) (1)
Financing activities:    
Proceeds from debt issuances 0 739
Repayments of debt (1,250) (1,600)
Redemption of commercial paper, net (112) (583)
Repurchases of common stock (894) 0
Dividends paid to stockholders (831) (780)
Change in cash and cash equivalent margin deposits and guaranty funds liability 2,284 (436)
Payments relating to treasury shares received for restricted stock tax payments and stock option exercises (103) (77)
Other (26) 20
Net cash used in financing activities (932) (2,717)
Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds 30 7
Net increase in cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds 1,318 392
Cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at beginning of period 84,503 80,750
Cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at end of period 85,821 81,142
Supplemental cash flow disclosure:    
Cash paid for income taxes 869 776
Cash paid for interest 583 659
Reconciliation of the components of cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds to the consolidated balance sheets:    
Cash and cash equivalents 850 755
Short-term restricted cash and cash equivalents 1,123 1,243
Long-term restricted cash and cash equivalents 241 370
Cash and cash equivalent margin deposits and guaranty funds 83,607 78,774
Total $ 85,821 $ 81,142