XML 68 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income/(Loss)
Non- Controlling Interests in Consolidated Subsidiaries
Common stock, shares beginning (in shares) at Dec. 31, 2021   631,000,000          
Treasury stock, shares beginning (in shares) at Dec. 31, 2021     (70,000,000)        
Beginning balance at Dec. 31, 2021 $ 22,748 $ 6 $ (5,520) $ 14,069 $ 14,350 $ (196) $ 39
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss $ (135)         (135)  
Exercise of common stock options (in shares) 417,000            
Exercise of common stock options $ 22     22      
Repurchases of common stock (in shares) (4,955,000)   (4,000,000)        
Repurchases of common stock $ (632)   $ (632)        
Payments relating to treasury shares (in shares) 1,000,000   (1,000,000)        
Payments relating to treasury shares $ (73)   $ (73)        
Stock-based compensation 172     172      
Issuance under the employee stock purchase plan (in shares)   1,000,000          
Issuance under the employee stock purchase plan 50     50      
Issuance of restricted stock (in shares)   2,000,000          
Distributions of profits (36)           (36)
Dividends paid to stockholders (853)       (853)    
Net income attributable to non-controlling interests 0       (52)   52
Net income 1,498       1,498    
Common stock, shares ending (in shares) at Dec. 31, 2022   634,000,000          
Treasury stock, shares ending (in shares) at Dec. 31, 2022     (75,000,000)        
Ending balance at Dec. 31, 2022 22,761 $ 6 $ (6,225) 14,313 14,943 (331) 55
Redeemable non-controlling interest, beginning balance at Dec. 31, 2021 0            
Redeemable non-controlling interest, ending balance at Dec. 31, 2022 0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss 37         37  
Stock consideration issued for acquisition (in shares)   11,000,000          
Stock consideration issued for acquisition $ 1,274     1,274      
Exercise of common stock options (in shares) 508,000 1,000,000          
Exercise of common stock options $ 30     30      
Repurchases of common stock (in shares) 0            
Repurchases of common stock $ 0            
Payments relating to treasury shares (in shares) 1,000,000   (1,000,000)        
Payments relating to treasury shares $ (79)   $ (79)        
Stock-based compensation 293     293      
Issuance under the employee stock purchase plan (in shares)   1,000,000          
Issuance under the employee stock purchase plan 43     43      
Contribution from equity partners 9           9
Issuance of restricted stock (in shares)   2,000,000          
Distributions of profits (65)           (65)
Dividends paid to stockholders (955)       (955)    
Net income attributable to non-controlling interests 0       (70)   70
Net income $ 2,438       2,438    
Common stock, shares ending (in shares) at Dec. 31, 2023 573,000,000 649,000,000          
Treasury stock, shares ending (in shares) at Dec. 31, 2023 (76,000,000)   (76,000,000)        
Ending balance at Dec. 31, 2023 $ 25,786 $ 6 $ (6,304) 15,953 16,356 (294) 69
Redeemable non-controlling interest, ending balance at Dec. 31, 2023 0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss $ (44)         (44)  
Exercise of common stock options (in shares) 561,000 1,000,000          
Exercise of common stock options $ 34     34      
Repurchases of common stock (in shares) 0            
Repurchases of common stock $ 0            
Payments relating to treasury shares (in shares) 1,000,000   (1,000,000)        
Payments relating to treasury shares $ (81)   $ (81)        
Stock-based compensation 251     251      
Issuance under the employee stock purchase plan 54     54      
Issuance of restricted stock (in shares)   1,000,000          
Issuance of restricted stock 1 $ 1          
Distributions of profits (66)           (66)
Dividends paid to stockholders (1,039)       (1,039)    
Net income attributable to non-controlling interests 0       (48)   48
Net income $ 2,802       2,802    
Common stock, shares ending (in shares) at Dec. 31, 2024 574,000,000 651,000,000          
Treasury stock, shares ending (in shares) at Dec. 31, 2024 (77,000,000)   (77,000,000)        
Ending balance at Dec. 31, 2024 $ 27,698 $ 7 $ (6,385) $ 16,292 $ 18,071 $ (338) $ 51
Increase (Decrease) in Temporary Equity [Roll Forward]              
Acquisition of redeemable non-controlling interest 22            
Redeemable non-controlling interest, ending balance at Dec. 31, 2024 $ 22