XML 106 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
Income before income taxes and the income tax provision consisted of the following (in millions):
Year Ended December 31,
202420232022
Income before income taxes
Domestic$1,291 $1,016 $184 
Foreign2,337 1,878 1,624 
Total
$3,628 $2,894 $1,808 
Income tax provision
Current tax expense:
Federal$212 $287 $366 
State158 27 206 
Foreign598 471 331 
Total
$968 $785 $903 
Deferred tax benefit:
Federal$(47)$(124)$(413)
State(86)(197)(165)
Foreign(9)(8)(15)
Total
$(142)$(329)$(593)
Total income tax expense$826 $456 $310 
Reconciliation of Statutory U.S. Federal Income Tax Rate to Effective Income Tax Rate
A reconciliation of the statutory U.S. federal income tax rate to our effective income tax rate is as follows:
Year Ended December 31,
202420232022
Statutory federal income tax rate21 %21 %21 %
State and local income taxes, net of federal benefit
Foreign tax rate differential(1)
Current year tax benefit from foreign derived intangible income
(2)(2)(3)
Unrecognized tax benefits— (1)
State apportionment changes(1)(6)— 
State deferred benefit of Bakkt impairment— — (5)
Federal research tax credits(1)(1)(1)
Other— — 
Total provision for income taxes23 %16 %17 %
Schedule Of Deferred Tax Assets And Liabilities The following table summarizes the significant components of our deferred tax assets and liabilities as of December 31, 2024 and 2023 (in millions):
As of December 31,
20242023
Deferred tax assets:
Deferred and stock-based compensation$93 $98 
Liability reserve74 60 
Tax credits
10 10 
Loss carryforward207 275 
Deferred revenue
23 25 
Lease liability66 64 
Property and equipment178 118 
Other81 
Total657 731 
Valuation allowance(200)(166)
Total deferred tax assets, net of valuation allowance$457 $565 
Deferred tax liabilities:
Acquired intangibles(4,239)(4,507)
Right of use asset(46)(48)
Equity investment(76)(90)
Total deferred tax liabilities$(4,361)$(4,645)
Net deferred tax liabilities$(3,904)$(4,080)
Reported as:
Net non-current deferred tax liabilities$(3,904)$(4,080)
Reconciliation of Deferred Income Tax Valuation Allowance
A reconciliation of the beginning and ending amount of deferred income tax valuation allowance is as follows (in millions):
Year Ended December 31,
202420232022
Beginning balance of deferred income tax valuation allowance
$166 $92 $99 
Charges against goodwill
(27)102 — 
Increases/(decreases)61 (28)(7)
Ending balance of deferred income tax valuation allowance
$200 $166 $92 
Reconciliation of Beginning and Ending Amount of Unrecognized Tax Benefits
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in millions):
Year Ended December 31,
202420232022
Beginning balance of unrecognized tax benefits268 247 $229 
Additions related to acquisitions25 — 
Additions based on tax positions taken in current year32 31 30 
Additions based on tax positions taken in prior years33 — 
Reductions based on tax positions taken in prior years(9)(18)(3)
Reductions resulting from statutes of limitations lapses(27)(7)(9)
Reductions related to settlements with taxing authorities— (43)— 
Ending balance of unrecognized tax benefits274 $268 $247 
Open Tax Years and Examinations by Jurisdiction The following table summarizes open tax years by major jurisdiction:
JurisdictionOpen Tax Years
U.S. Federal
2021 - 2024
U.S. States
2013 - 2024
U.K.
2023 - 2024