XML 57 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating activities:    
Net income $ 2,093 $ 2,048
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,148 836
Stock-based compensation 171 164
Deferred taxes (199) (247)
Loss on investments 1 8
Net losses from unconsolidated investees 63 91
Other 48 54
Changes in assets and liabilities:    
Customer accounts receivable (210) (112)
Other current and non-current assets (84) (35)
Section 31 fees payable (4) (205)
Deferred revenue 167 127
Other current and non-current liabilities (91) (156)
Total adjustments 1,010 525
Net cash provided by operating activities 3,103 2,573
Investing activities:    
Capital expenditures (212) (104)
Capitalized software development costs (264) (222)
Purchases of invested margin deposits (858) (1,360)
Proceeds from sales of invested margin deposits 1,088 3,396
Cash paid for acquisitions, net of cash acquired (8) (10,247)
Proceeds from sale of Promissory Note 75 0
(Purchases of)/proceeds from sale of equity and equity method investments (24)  
(Purchases of)/proceeds from sale of equity and equity method investments   90
Purchases of restricted investments (654) (956)
Proceeds from sales of restricted investments 856 0
Net cash used in investing activities (1) (9,403)
Financing activities:    
Proceeds from debt issuances 739 2,400
Repayments of debt (1,600) (1,886)
(Redemption of)/proceeds from commercial paper, net (583) 2,257
Capital contributions from non-controlling interests 0 9
Dividends paid to stockholders (780) (713)
Change in cash and cash equivalent margin deposits and guaranty funds liability (436) (64,729)
Payments relating to treasury shares received for restricted stock tax payments and stock option exercises (77) (53)
Other 20 4
Net cash used in financing activities (2,717) (62,711)
Effect of exchange rate changes on cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds 7 (7)
Net increase/(decrease) in cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds 392 (69,548)
Cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at beginning of period 80,750 150,343
Cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at end of period 81,142 80,795
Supplemental cash flow disclosure:    
Cash paid for income taxes 776 658
Cash paid for interest 659 524
Reconciliation of the components of cash, cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds to the consolidated balance sheets:    
Cash and cash equivalents 755 837
Short-term restricted cash and cash equivalents 1,243 471
Long-term restricted cash and cash equivalents 370 190
Cash and cash equivalent margin deposits and guaranty funds 78,774 79,297
Total $ 81,142 $ 80,795