XML 56 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non- Controlling Interest in Consolidated Subsidiaries
Common stock, shares beginning (in shares) at Mar. 31, 2023   635          
Treasury stock, shares beginning (in shares) at Dec. 31, 2022     (75)        
Beginning balance at Dec. 31, 2022 $ 22,761 $ 6 $ (6,225) $ 14,313 $ 14,943 $ (331) $ 55
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss 16         16  
Exercise of common stock options 10     10      
Payments relating to treasury shares (in shares)     (1)        
Payments relating to treasury shares (49)   $ (49)        
Stock-based compensation 47     47      
Issuance under the employee stock purchase plan 18     18      
Issuance of restricted stock (in shares)   1          
Distributions of profits (30)           (30)
Dividends paid to stockholders (236)       (236)    
Net income attributable to non-controlling interest 19       19   (19)
Net income 674       674    
Common stock, shares ending (in shares) at Dec. 31, 2022   634          
Treasury stock, shares ending (in shares) at Mar. 31, 2023     (76)        
Ending balance at Mar. 31, 2023 $ 23,211 $ 6 $ (6,274) 14,388 15,362 (315) 44
Common stock, shares beginning (in shares) at Mar. 31, 2024 573 650          
Treasury stock, shares beginning (in shares) at Dec. 31, 2023 (76)   (76)        
Beginning balance at Dec. 31, 2023 $ 25,786 $ 6 $ (6,304) 15,953 16,356 (294) 69
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss (11)            
Exercise of common stock options 6     6      
Payments relating to treasury shares (in shares)     (1)        
Payments relating to treasury shares (71)   $ (71)        
Stock-based compensation 63     63      
Issuance under the employee stock purchase plan 25     25      
Issuance of restricted stock (in shares)   1          
Issuance of restricted stock 1 $ 1          
Distributions of profits (35)           (35)
Dividends paid to stockholders (258)       (258)    
Net income attributable to non-controlling interest 16       16   (16)
Net income $ 783       783    
Common stock, shares ending (in shares) at Dec. 31, 2023 573 649          
Treasury stock, shares ending (in shares) at Mar. 31, 2024 (77)   (77)        
Ending balance at Mar. 31, 2024 $ 26,289 $ 7 $ (6,375) $ 16,047 $ 16,865 $ (305) $ 50