XML 98 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of Stock Options
The following is a summary of our stock option activity:
Number of Options
(in thousands)
Weighted Average
Exercise Price per
Option
Outstanding at January 1, 2021
3,147 $58.96 
Granted310 $114.19 
Exercised(493)$34.80 
Forfeited— $— 
Outstanding at December 31, 2021
2,964 $68.77 
Granted266 $129.76 
Exercised(417)$53.30 
Forfeited(26)$123.77 
Outstanding at December 31, 2022
2,787 $76.38 
Granted
280 $107.66 
Exercised
(508)$58.05 
Forfeited
(20)$114.19 
    Outstanding at December 31, 2023
2,539 $83.20 
Schedule of Stock Options Outstanding And Exercised
Details of stock options outstanding as of December 31, 2023 are as follows:
Number of Options
(in thousands)
Weighted Average
Exercise Price
Weighted Average
Remaining
Contractual Life
(Years)
Aggregate
Intrinsic
Value
(In millions)
Vested or expected to vest
2,539$83.204.9$115
Exercisable
2,000$74.494.0$108
Details of stock options exercised during 2023, 2022 and 2021 are as follows:
Year Ended December 31,
Options exercised:202320222021
Total intrinsic value of options exercised (in millions)
$25 $28$41
As of December 31,
Options outstanding:202320222021
Number of options exercisable (in millions)2.0 2.2 2.2 
Weighted-average exercise price$74.49 $65.97 $59.03 
Schedule of Stock Options Valuation Assumptions During 2023, 2022 and 2021, we used the assumptions in the table below to compute the value:
Year Ended December 31,
Assumptions:202320222021
Risk-free interest rate
3.47%1.72%0.64%
Expected life in years
6.16.05.7
Expected volatility
24%23%24%
Year Ended December 31,
Expected dividend yield
1.56%1.17%1.16%
Estimated weighted-average fair value of options granted per share
$27.39$28.18$22.70
Schedule of Nonvested Restricted Stock Options
The following is a summary of nonvested restricted shares under all plans discussed above:  
Number of
Restricted
Stock Shares
(in thousands)
Weighted Average
Grant-Date Fair
Value per Share
Nonvested at January 1, 2021
3,236$82.73 
Granted1,869115.28 
Vested(1,619)78.07 
Forfeited(169)101.47 
Nonvested at December 31, 2021
3,317101.72 
Granted1,477126.98 
Number of
Restricted
Stock Shares
(in thousands)
Weighted Average
Grant-Date Fair
Value per Share
Vested(1,541)93.94 
Forfeited(307)118.23 
Nonvested at December 31, 2022
2,946117.14 
Granted
3,561110.96 
Vested
(1,942)112.39 
Forfeited
(269)114.88 
Nonvested at December 31, 2023
4,296114.31 

Year Ended December 31,
202320222021
Time-based restricted stock units granted
(in thousands)
(1)
1,1911,0671,196
Total fair value of restricted stock vested under all restricted stock plans
(in millions)
$150 $191 $184 
(1) The remaining shares granted are performance-based.