XML 88 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income/(Loss)
Non- Controlling Interest in Consolidated Subsidiaries
Common stock, shares beginning (in shares) at Sep. 30, 2022   634,000,000          
Treasury stock, shares beginning (in shares) at Dec. 31, 2021     (70,000,000)        
Beginning balance at Dec. 31, 2021 $ 22,748 $ 6 $ (5,520) $ 14,069 $ 14,350 $ (196) $ 39
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss (207)         (207)  
Exercise of common stock options $ 22     22      
Repurchases of common stock (in shares) (5,000,000)   (4,000,000)        
Repurchases of common stock $ (632)   $ (632)        
Payments relating to treasury shares (in shares)     (1,000,000)        
Payments relating to treasury shares (72)   $ (72)        
Stock-based compensation 129     129      
Issuance under the employee stock purchase plan (in shares)   1,000,000          
Issuance under the employee stock purchase plan 49     49      
Issuance of restricted stock (in shares)   2,000,000          
Distributions of profits (35)           (35)
Dividends paid to stockholders (640)       (640)    
Net income/(loss) attributable to non-controlling interest 37       37   (37)
Net income (loss) 1,058       1,058    
Common stock, shares ending (in shares) at Dec. 31, 2021   631,000,000          
Treasury stock, shares ending (in shares) at Sep. 30, 2022     (75,000,000)        
Ending balance at Sep. 30, 2022 22,420 $ 6 $ (6,224) 14,269 14,731 (403) 41
Common stock, shares beginning (in shares) at Sep. 30, 2022   634,000,000          
Treasury stock, shares beginning (in shares) at Jun. 30, 2022     (75,000,000)        
Beginning balance at Jun. 30, 2022 22,861 $ 6 $ (6,223) 14,201 15,135 (305) 47
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss (98)         (98)  
Exercise of common stock options $ 2     2      
Repurchases of common stock (in shares) 0            
Payments relating to treasury shares $ (1)   $ (1)        
Stock-based compensation 41     41      
Issuance under the employee stock purchase plan (in shares)   1,000,000          
Issuance under the employee stock purchase plan 25     25      
Distributions of profits (22)           (22)
Dividends paid to stockholders (213)       (213)    
Net income/(loss) attributable to non-controlling interest 16       16   (16)
Net income (loss) (175)       (175)    
Common stock, shares ending (in shares) at Jun. 30, 2022   633,000,000          
Treasury stock, shares ending (in shares) at Sep. 30, 2022     (75,000,000)        
Ending balance at Sep. 30, 2022 $ 22,420 $ 6 $ (6,224) 14,269 14,731 (403) 41
Common stock, shares beginning (in shares) at Sep. 30, 2023 572,000,000 648,000,000          
Treasury stock, shares beginning (in shares) at Dec. 31, 2022 (75,000,000)   (75,000,000)        
Beginning balance at Dec. 31, 2022 $ 22,761 $ 6 $ (6,225) 14,313 14,943 (331) 55
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss 0         0  
Stock consideration issued for acquisition (in shares)   11,000,000          
Stock consideration issued for acquisition 1,256     1,256      
Exercise of common stock options $ 27     27      
Repurchases of common stock (in shares) 0            
Payments relating to treasury shares (in shares)     (1,000,000)        
Payments relating to treasury shares $ (53)   $ (53)        
Stock-based compensation 198     198      
Issuance under the employee stock purchase plan (in shares)   1,000,000          
Issuance under the employee stock purchase plan 43     43      
Contribution from equity partners 9           9
Issuance of restricted stock (in shares)   2,000,000          
Distributions of profits (64)           (64)
Dividends paid to stockholders (713)       (713)    
Net income/(loss) attributable to non-controlling interest 53       53   (53)
Net income (loss) $ 2,048       2,048    
Common stock, shares ending (in shares) at Dec. 31, 2022 559,000,000 634,000,000          
Treasury stock, shares ending (in shares) at Sep. 30, 2023 (76,000,000)   (76,000,000)        
Ending balance at Sep. 30, 2023 $ 25,512 $ 6 $ (6,278) 15,837 16,225 (331) 53
Common stock, shares beginning (in shares) at Sep. 30, 2023 572,000,000 648,000,000          
Treasury stock, shares beginning (in shares) at Jun. 30, 2023     (76,000,000)        
Beginning balance at Jun. 30, 2023 $ 23,889 $ 6 $ (6,276) 14,449 15,925 (284) 69
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive loss (47)         (47)  
Stock consideration issued for acquisition (in shares)   11,000,000          
Stock consideration issued for acquisition 1,256     1,256      
Exercise of common stock options $ 3     3      
Repurchases of common stock (in shares) 0            
Payments relating to treasury shares $ (2)   $ (2)        
Stock-based compensation 104     104      
Issuance under the employee stock purchase plan (in shares)   1,000,000          
Issuance under the employee stock purchase plan 25     25      
Distributions of profits (34)           (34)
Dividends paid to stockholders (241)       (241)    
Net income/(loss) attributable to non-controlling interest 18       18   (18)
Net income (loss) $ 559       559    
Common stock, shares ending (in shares) at Jun. 30, 2023   636,000,000          
Treasury stock, shares ending (in shares) at Sep. 30, 2023 (76,000,000)   (76,000,000)        
Ending balance at Sep. 30, 2023 $ 25,512 $ 6 $ (6,278) $ 15,837 $ 16,225 $ (331) $ 53