XML 58 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating activities:    
Net income/(loss) $ 1,058 $ 2,540
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 768 759
Stock-based compensation 116 112
Deferred taxes (515) 134
Gain on equity investments 0 (34)
Net losses/(income) from unconsolidated investees 1,112 (42)
Impairment of Bakkt investment 40 0
Other 31 36
Changes in assets and liabilities:    
Customer accounts receivable (72) (109)
Other current and non-current assets (170) (63)
Section 31 fees payable 1 (193)
Deferred revenue 130 163
Other current and non-current liabilities 4 54
Total adjustments 1,404 (410)
Net cash provided by operating activities 2,462 2,130
Investing activities:    
Capital expenditures (125) (117)
Capitalized software development costs (200) (211)
Purchases of invested margin deposits (6,935) (2,828)
Proceeds from sales of invested margin deposits 4,285 3,281
Cash paid for acquisitions, net of cash acquired (57) (10)
Purchases of equity and equity method investments (69) (23)
Other (1) (4)
Net cash provided by/(used in) investing activities (2,361) 1,325
Financing activities:    
Proceeds from debt facilities, net 7,891 0
Repayments of debt facilities (2,702) (1,248)
Redemption of commercial paper, net (1,012) (1,081)
Repurchases of common stock (632) 0
Dividends to stockholders (640) (561)
Change in cash and cash equivalent margin deposits and guaranty funds 13,503 24,094
Payments relating to treasury shares received for restricted stock tax payments and stock option exercises (72) (69)
Other 37 31
Net cash provided by financing activities 16,373 21,166
Effect of exchange rate changes on cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds (41) (4)
Net increase in cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds 16,433 24,617
Cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at beginning of period 147,976 83,619
Cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at end of period 164,409 108,236
Supplemental cash flow disclosure:    
Cash paid for income taxes 710 809
Cash paid for interest 368 329
Reconciliation of the components of cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds to the balance sheet:    
Cash and cash equivalents 1,183 618
Short-term restricted cash and cash equivalents 6,032 1,045
Long-term restricted cash and cash equivalents 405 398
Cash and cash equivalent margin deposits and guaranty funds 156,789 106,175
Total 164,409 108,236
Euroclear    
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sale of Coinbase investment (41) 0
Investing activities:    
Proceeds from sale of Coinbase investment 741 0
Coinbase    
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sale of Coinbase investment 0 (1,227)
Investing activities:    
Proceeds from sale of Coinbase investment $ 0 $ 1,237