XML 57 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income/(Loss)
Non- Controlling Interest in Consolidated Subsidiaries
Common stock, shares beginning (in shares) at Sep. 30, 2021   631.0          
Treasury stock, shares beginning (in shares) at Dec. 31, 2020     (68.0)        
Beginning balance at Dec. 31, 2020 $ 19,534 $ 6 $ (5,200) $ 13,845 $ 11,039 $ (192) $ 36
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive (loss) income (14)         (14)  
Exercise of common stock options 10     10      
Payments relating to treasury shares (in shares)     (1.0)        
Payments relating to treasury shares (69)   $ (69)        
Stock-based compensation 122     122      
Issuance under the employee stock purchase plan 42     42      
Issuance of restricted stock (in shares)   2.0          
Distributions of profits (21)           (21)
Dividends paid to stockholders (561)       (561)    
Net income/(loss) attributable to non-controlling interest 9       (9)   18
Net income/(loss) 2,540       2,540    
Common stock, shares ending (in shares) at Dec. 31, 2020   629.0          
Treasury stock, shares ending (in shares) at Sep. 30, 2021     (69.0)        
Ending balance at Sep. 30, 2021 21,592 $ 6 $ (5,269) 14,019 13,009 (206) 33
Redeemable non-controlling interest, beginning balance at Dec. 31, 2020 93            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Stock-based compensation 3            
Net income/(loss) attributable to non-controlling interest (9)            
Redeemable non-controlling interest, ending balance at Sep. 30, 2021 87            
Common stock, shares beginning (in shares) at Sep. 30, 2021   631.0          
Treasury stock, shares beginning (in shares) at Jun. 30, 2021     (68.0)        
Beginning balance at Jun. 30, 2021 21,116 $ 6 $ (5,267) 13,952 12,563 (174) 36
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive (loss) income (32)         (32)  
Exercise of common stock options 2     2      
Payments relating to treasury shares (in shares)     (1.0)        
Payments relating to treasury shares (2)   $ (2)        
Stock-based compensation 41     41      
Issuance under the employee stock purchase plan 24     24      
Distributions of profits (10)           (10)
Dividends paid to stockholders (187)       (187)    
Net income/(loss) attributable to non-controlling interest 3       (4)   7
Net income/(loss) 637       637    
Common stock, shares ending (in shares) at Jun. 30, 2021   631.0          
Treasury stock, shares ending (in shares) at Sep. 30, 2021     (69.0)        
Ending balance at Sep. 30, 2021 21,592 $ 6 $ (5,269) 14,019 13,009 (206) 33
Redeemable non-controlling interest, beginning balance at Jun. 30, 2021 89            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Stock-based compensation 1            
Net income/(loss) attributable to non-controlling interest (3)            
Redeemable non-controlling interest, ending balance at Sep. 30, 2021 $ 87            
Common stock, shares beginning (in shares) at Sep. 30, 2022 559.0 634.0          
Treasury stock, shares beginning (in shares) at Dec. 31, 2021 (70.0)   (70.0)        
Beginning balance at Dec. 31, 2021 $ 22,748 $ 6 $ (5,520) 14,069 14,350 (196) 39
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive (loss) income (207)         (207)  
Exercise of common stock options 22     22      
Repurchases of common stock $ (632)   $ (632)        
Repurchases of common stock (in shares) (5.0)   (4.0)        
Payments relating to treasury shares (in shares)     (1.0)        
Payments relating to treasury shares $ (72)   $ (72)        
Stock-based compensation 129     129      
Issuance under the employee stock purchase plan (in shares)   1.0          
Issuance under the employee stock purchase plan 49     49      
Issuance of restricted stock (in shares)   2.0          
Distributions of profits (35)           (35)
Dividends paid to stockholders (640)       (640)    
Net income/(loss) attributable to non-controlling interest 0       (37)   37
Net income/(loss) $ 1,058       1,058    
Common stock, shares ending (in shares) at Dec. 31, 2021 561.0 631.0          
Treasury stock, shares ending (in shares) at Sep. 30, 2022 (75.0)   (75.0)        
Ending balance at Sep. 30, 2022 $ 22,420 $ 6 $ (6,224) 14,269 14,731 (403) 41
Common stock, shares beginning (in shares) at Sep. 30, 2022 559.0 634.0          
Treasury stock, shares beginning (in shares) at Jun. 30, 2022     (75.0)        
Beginning balance at Jun. 30, 2022 $ 22,861 $ 6 $ (6,223) 14,201 15,135 (305) 47
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive (loss) income (98)         (98)  
Exercise of common stock options 2     2      
Payments relating to treasury shares (1)   $ (1)        
Stock-based compensation 41     41      
Issuance under the employee stock purchase plan (in shares)   1.0          
Issuance under the employee stock purchase plan 25     25      
Distributions of profits (22)           (22)
Dividends paid to stockholders (213)       (213)    
Net income/(loss) attributable to non-controlling interest 0       (16)   16
Net income/(loss) $ (175)       (175)    
Common stock, shares ending (in shares) at Jun. 30, 2022   633.0          
Treasury stock, shares ending (in shares) at Sep. 30, 2022 (75.0)   (75.0)        
Ending balance at Sep. 30, 2022 $ 22,420 $ 6 $ (6,224) $ 14,269 $ 14,731 $ (403) $ 41