XML 59 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Operating activities:    
Net income $ 1,233 $ 1,903
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 510 506
Stock-based compensation 76 73
Deferred taxes (147) 154
Net losses/(income) from unconsolidated investees 57 (34)
Other 21 24
Changes in assets and liabilities:    
Customer accounts receivable (177) (74)
Other current and non-current assets (48) (79)
Section 31 fees payable 115 (44)
Deferred revenue 292 279
Other current and non-current liabilities (166) 126
Total adjustments 492 (296)
Net cash provided by operating activities 1,725 1,607
Investing activities:    
Capital expenditures (70) (95)
Capitalized software development costs (134) (145)
Purchases of invested margin deposits (1,431) (1,644)
Proceeds from sales of invested margin deposits 3,815 2,222
Cash paid for acquisitions, net of cash acquired (36) (6)
Purchases of equity and equity method investments (43) (23)
Other 1 (2)
Net cash provided by investing activities 2,843 1,544
Financing activities:    
Proceeds from debt facilities, net 5,186 5
Redemption of commercial paper, net (1,012) (2,097)
Repurchases of common stock (632) 0
Dividends to stockholders (427) (374)
Change in cash and cash equivalent margin deposits and guaranty funds 16,163 7,780
Payments relating to treasury shares received for restricted stock tax payments and stock option exercises (71) (67)
Other 31 15
Net cash provided by financing activities 19,238 5,262
Effect of exchange rate changes on cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds (19) 0
Net increase in cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds 23,787 8,413
Cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at beginning of period 147,976 83,619
Cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds at end of period 171,763 92,032
Supplemental cash flow disclosure:    
Cash paid for income taxes 524 414
Cash paid for interest 226 211
Reconciliation of the components of cash and cash equivalents, restricted cash and cash equivalents, and cash and cash equivalent margin deposits and guaranty funds to the balance sheet:    
Cash and cash equivalents 830 602
Short-term restricted cash and cash equivalents 6,045 1,046
Long-term restricted cash and cash equivalents 405 398
Cash and cash equivalent margin deposits and guaranty funds 164,483 89,986
Total 171,763 92,032
Euroclear    
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sale of Coinbase investment (41) 0
Investing activities:    
Proceeds from sale of Coinbase investment 741 0
Coinbase    
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on sale of Coinbase investment 0 (1,227)
Investing activities:    
Proceeds from sale of Coinbase investment $ 0 $ 1,237