XML 90 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The purchase price allocation is as follows (in millions):
 Purchase Price Allocation
Cash and cash equivalents$335 
Property and equipment125 
Goodwill7,731 
Identifiable intangibles4,442 
Other assets and liabilities, net48 
Deferred tax liabilities on identifiable intangibles(1,253)
Total purchase price allocation$11,428 
Schedule of Components of the Preliminary Intangible Assets Associated with the Acquisition
The following table sets forth the components of the intangible assets associated with the acquisition as of December 31, 2021 (in millions, except years):
Acquisition-Date Fair ValueAccumulated AmortizationNet Book ValueUseful Life (Years)
Customer relationships$3,136 $(215)$2,921 
10 to 20
Backlog300 (79)221 
5
Trademark/Tradenames200 (14)186 
5 to 20
 Developed Technology739 (147)592 
7
 In-process Research & Development67 — 67 N/A
Total $4,442 $(455)$3,987 
Schedule of Business Acquisition, Pro Forma Information The unaudited pro forma financial information combines the historical results for us and Ellie Mae for 2020 in the following table (in millions, except per share amounts).
Year Ended December 31,
 20202019
Total revenues, less transaction-based expenses$6,644 $5,832 
Net income attributable to ICE$2,193 $1,732 
Schedule of Acquisitions, Purchase Prices and Allocation
CompanyAcquisition DatePrimary SegmentDescription
Ellie Mae Intermediate Holdings I, Inc., and its indirect wholly owned subsidiary, Ellie Mae, Inc. (collectively, Ellie Mae)September 4, 2020Mortgage Technology
Ellie Mae is a cloud-based technology solution provider for the mortgage finance industry, and expanded our ICE Mortgage Technology portfolio. Through its digital lending platform, Ellie Mae provides technology solutions to participants in the mortgage supply chain, including over 3,000 customers and thousands of partners and investors who participate on its open network. Originators rely on Ellie Mae to securely manage the exchange of data across the mortgage ecosystem to enable the origination of mortgages while adhering to various local, state and federal compliance requirements. See below for the Ellie Mae purchase price allocation and supplemental pro forma financial information.
CompanyAcquisition DatePrimary SegmentDescription
Bridge2 SolutionsFebruary 21, 2020ExchangesBridge2 Solutions is a leading provider of loyalty solutions for merchants and consumers. Bridge2 Solutions enables some of the world’s leading brands to engage customers and drive loyalty. It powers incentive and employee perk programs for companies across a wide spectrum of industries. As of October 31, 2021, following the Bakkt transaction discussed below, we no longer consolidate Bridge2 Solutions.
Simplifile, LC, or Simplifile
June 12, 2019Mortgage TechnologySimplifile offers an array of mortgage services, primarily serving as an electronic liaison between lenders, settlement agents and county recording offices, streamlining the local recording of residential mortgage transactions and is now part of ICE Mortgage Technology. See below for the Simplifile purchase price allocation.
The following summarizes our purchase price allocation for Bridge2 Solutions and Simplifile to the respective net tangible and identifiable intangible assets and liabilities based on their respective estimated fair values on the date of acquisition. For each acquisition, the excess of the purchase price over the net tangible and identifiable intangible assets has been recorded as goodwill. Cash consideration was gross of $12 million cash held by Simplifile on the date of its acquisition. For these acquisitions, revenues and expenses were not material to the periods presented.
Acquisition Purchase Price Allocation
(dollars in millions)
Bridge2 SolutionsUseful Life
(Years)
SimplifileUseful Life
(Years)
Customer relationship intangibles
$54 12$104 20
Developed technology intangibles
12 77
Trade name intangibles
— 15
Total identifiable intangible assets
$66 $113 
Goodwill
217 218 
Other working capital adjustments
(22)
Total purchase price cash consideration
$261 $338