XML 93 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non- Controlling Interest in Consolidated Subsidiaries
Beginning Balance (in shares) at Dec. 31, 2018   604,000,000 35,000,000        
Beginning Balance at Dec. 31, 2018 $ 17,231 $ 6 $ (2,354) $ 11,547 $ 8,317 $ (315) $ 30
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income (loss) 25         25  
Exercise of common stock options 5     5      
Repurchases of common stock (in shares)     (6,000,000)        
Repurchases of common stock (440)   $ (440)        
Payments relating to treasury shares (57)   $ (57)        
Stock-based compensation 33     33      
Issuance under the employee stock purchase plan 12     12      
Issuance of restricted stock (in shares)   2,000,000          
Distributions of profits (14)           (14)
Dividends paid to stockholders (157)       (157)    
Net income (loss) attributable to non-controlling interest 0       (8)   8
Net income 492       492    
Ending Balance (in shares) at Mar. 31, 2019   606,000,000 41,000,000        
Ending Balance at Mar. 31, 2019 17,130 $ 6 $ (2,851) 11,597 8,644 (290) 24
Redeemable non-controlling interest, Beginning balance at Dec. 31, 2018 71            
Redeemable non-controlling interest, Ending balance at Mar. 31, 2019 $ 71            
Beginning Balance (in shares) at Dec. 31, 2019 607,000,000 607,000,000 53,000,000        
Beginning Balance at Dec. 31, 2019 $ 17,286 $ 6 $ (3,879) 11,742 9,629 (243) 31
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income (loss) (90)         (90)  
Exercise of common stock options 11     11      
Repurchases of common stock (in shares)     (8,000,000)        
Repurchases of common stock (699)   $ (699)        
Payments relating to treasury shares (69)   $ (69)        
Stock-based compensation 38     38      
Issuance under the employee stock purchase plan 16     16      
Warrants issued to minority interest holders 3     3      
Issuance of restricted stock (in shares)   2,000,000          
Distributions of profits (15)           (15)
Dividends paid to stockholders (166)       (166)    
Net income (loss) attributable to non-controlling interest 2       (8)   10
Net income $ 658       658    
Ending Balance (in shares) at Mar. 31, 2020 609,000,000 609,000,000 61,000,000        
Ending Balance at Mar. 31, 2020 $ 16,965 $ 6 $ (4,647) $ 11,810 $ 10,103 $ (333) $ 26
Redeemable non-controlling interest, Beginning balance at Dec. 31, 2019 78            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Stock-based compensation 9            
Warrants issued to minority interest holders 2            
Redeemable non-controlling interest 10            
Net income (loss) attributable to non-controlling interest (2)            
Redeemable non-controlling interest, Ending balance at Mar. 31, 2020 $ 97