XML 152 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- Controlling Interest in Consolidated Subsidiaries
Beginning balance (in shares) at Dec. 31, 2016   596,000,000 (1,000,000)        
Beginning balance at Dec. 31, 2016 $ 15,775 $ 6 $ (40) $ 11,306 $ 4,810 $ (344) $ 37
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income $ 121         121  
Exercise of common stock options (in shares) 597,000            
Exercise of common stock options $ 17     17      
Repurchases of common stock (in shares) (14,967,000)   (15,000,000)        
Repurchases of common stock $ (949)   $ (949)        
Payments relating to treasury shares (in shares) (1,500,000)   (1,000,000)        
Payments relating to treasury shares $ (88)   $ (88)        
Stock-based compensation 152     152      
Issuance of restricted stock (in shares)   4,000,000          
Issuance of restricted stock 0   $ 1 (1)      
Acquisition of non-controlling interest (92)     (82)     (10)
Distributions of profits (26)           (26)
Dividends paid to stockholders (476)       (476)    
Redeemable non-controlling interest (2)       (2)    
Net income attributable to non-controlling interest (1)       (28)   27
Net income 2,554       2,554    
Ending balance (in shares) at Dec. 31, 2017   600,000,000 (17,000,000)        
Ending balance at Dec. 31, 2017 16,985 $ 6 $ (1,076) 11,392 6,858 (223) 28
Redeemable non-controlling interest, Beginning balance at Dec. 31, 2016 36            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Redeemable non-controlling interest (37)            
Net income attributable to non-controlling interest 1            
Redeemable non-controlling interest, Ending balance at Dec. 31, 2017 0            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income (92)         (92)  
Other comprehensive loss $ (66)         (66)  
Exercise of common stock options (in shares) 908,000 1,000,000          
Exercise of common stock options $ 32     32      
Repurchases of common stock (in shares) (16,257,000)   (16,000,000)        
Repurchases of common stock $ (1,198)   $ (1,198)        
Payments relating to treasury shares (in shares) (1,500,000)   (2,000,000)        
Payments relating to treasury shares $ (80)   $ (80)        
Stock-based compensation 146     146      
Issuance of restricted stock (in shares)   3,000,000          
Issuance of restricted stock 0            
Acquisition of non-controlling interest (25)     (23) 0   (2)
Distributions of profits (28)           (28)
Dividends paid to stockholders (555)       (555)    
Net income attributable to non-controlling interest 0       (32)   32
Impact of adoption of ASU 2018-02 to reclassify items stranded in other comprehensive income 0       26 (26)  
Net income $ 2,020       2,020    
Ending balance (in shares) at Dec. 31, 2018 604,000,000 604,000,000 (35,000,000)        
Ending balance at Dec. 31, 2018 $ 17,231 $ 6 $ (2,354) 11,547 8,317 (315) 30
Increase (Decrease) in Temporary Equity [Roll Forward]              
Redeemable non-controlling interest 71            
Redeemable non-controlling interest, Ending balance at Dec. 31, 2018 71            
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other comprehensive income $ 72         72  
Exercise of common stock options (in shares) 598,000 1,000,000          
Exercise of common stock options $ 23     23      
Repurchases of common stock (in shares) (17,432,000)   (17,000,000)        
Repurchases of common stock $ (1,460)   $ (1,460)        
Payments relating to treasury shares (in shares) (1,000,000.0)   (1,000,000)        
Payments relating to treasury shares $ (65)   $ (65)        
Stock-based compensation 143     143      
Issuance under the employee stock purchase plan 29     29      
Issuance of restricted stock (in shares)   2,000,000          
Issuance of restricted stock 0            
Distributions of profits (29)           (29)
Dividends paid to stockholders (621)       (621)    
Net income attributable to non-controlling interest 3       (27)   30
Net income $ 1,960       1,960    
Ending balance (in shares) at Dec. 31, 2019 607,000,000 607,000,000 (53,000,000)        
Ending balance at Dec. 31, 2019 $ 17,286 $ 6 $ (3,879) $ 11,742 $ 9,629 $ (243) $ 31
Increase (Decrease) in Temporary Equity [Roll Forward]              
Stock-based compensation 11            
Net income attributable to non-controlling interest (4)            
Redeemable non-controlling interest, Ending balance at Dec. 31, 2019 $ 78