XML 66 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non- Controlling Interest in Consolidated Subsidiaries
Redeemable Non-Controlling Interest
Beginning Balance (in shares) at Dec. 31, 2017   600,000,000 17,000,000          
Beginning Balance at Dec. 31, 2017 $ 16,985 $ 6 $ (1,076) $ 11,392 $ 6,858 $ (223) $ 28 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (51)         (51)    
Exercise of common stock options 19     19        
Repurchases of common stock (in shares)     (14,000,000)          
Repurchases of common stock (1,059)   $ (1,059)          
Payments relating to treasury shares (in shares)     (1,000,000)          
Payments relating to treasury shares (78)   $ (78)          
Stock-based compensation 107     107        
Issuance of restricted stock (in shares)   3,000,000            
Issuance of restricted stock 0              
Acquisition of non-controlling interest (25)     (23)     (2)  
Distributions of profits (28)           (28)  
Dividends paid to stockholders (417)       (417)      
Net income attributable to non-controlling interest 0       (24)   24  
Net income 1,401       1,401      
Ending Balance (in shares) at Sep. 30, 2018   603,000,000 32,000,000          
Ending Balance at Sep. 30, 2018 16,854 $ 6 $ (2,213) 11,495 7,818 (274) 22 0
Beginning Balance (in shares) at Jun. 30, 2018   603,000,000 29,000,000          
Beginning Balance at Jun. 30, 2018 16,840 $ 6 $ (1,911) 11,477 7,498 (265) 35 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (9)         (9)    
Exercise of common stock options 7     7        
Repurchases of common stock (in shares)     (4,000,000)          
Repurchases of common stock (300)   $ (300)          
Payments relating to treasury shares (in shares)     1,000,000          
Payments relating to treasury shares (2)   $ (2)          
Stock-based compensation 34     34        
Acquisition of non-controlling interest (25)     (23)     (2)  
Distributions of profits (18)           (18)  
Dividends paid to stockholders (138)       (138)      
Net income attributable to non-controlling interest 0       (7)   7  
Net income 465       465      
Ending Balance (in shares) at Sep. 30, 2018   603,000,000 32,000,000          
Ending Balance at Sep. 30, 2018 $ 16,854 $ 6 $ (2,213) 11,495 7,818 (274) 22 0
Beginning Balance (in shares) at Dec. 31, 2018 604,000,000 604,000,000 35,000,000          
Beginning Balance at Dec. 31, 2018 $ 17,231 $ 6 $ (2,354) 11,547 8,317 (315) 30 71
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) $ (33)         (33)    
Exercise of common stock options (in shares) 575,000 1,000,000            
Exercise of common stock options $ 22     22        
Repurchases of common stock (in shares)     (14,000,000)          
Repurchases of common stock (1,120)   $ (1,120)          
Payments relating to treasury shares (64)   $ (64)          
Stock-based compensation 109     109       3
Issuance under the employee stock purchase plan 28     28        
Issuance of restricted stock (in shares)   2,000,000            
Issuance of restricted stock 0              
Distributions of profits (29)           (29)  
Dividends paid to stockholders (467)       (467)      
Net income attributable to non-controlling interest 1       (22)   23 (2)
Net income $ 1,507       1,507      
Ending Balance (in shares) at Sep. 30, 2019 607,000,000 607,000,000 49,000,000          
Ending Balance at Sep. 30, 2019 $ 17,185 $ 6 $ (3,538) 11,706 9,335 (348) 24 72
Beginning Balance (in shares) at Jun. 30, 2019   606,000,000 45,000,000          
Beginning Balance at Jun. 30, 2019 17,146 $ 6 $ (3,194) 11,651 8,961 (309) 31 72
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (39)         (39)    
Exercise of common stock options (in shares)   1,000,000            
Exercise of common stock options 5     5        
Repurchases of common stock (in shares)     (4,000,000)          
Repurchases of common stock (340)   $ (340)          
Payments relating to treasury shares (4)   $ (4)          
Stock-based compensation 36     36       1
Issuance under the employee stock purchase plan 14     14        
Distributions of profits (15)           (15)  
Dividends paid to stockholders (155)       (155)      
Net income attributable to non-controlling interest 0       (8)   8 (1)
Net income $ 537       537      
Ending Balance (in shares) at Sep. 30, 2019 607,000,000 607,000,000 49,000,000          
Ending Balance at Sep. 30, 2019 $ 17,185 $ 6 $ (3,538) $ 11,706 $ 9,335 $ (348) $ 24 $ 72