XML 50 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Equity and Redeemable Non-Controlling Interest - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non- Controlling Interest in Consolidated Subsidiaries
Redeemable Non-Controlling Interest
Beginning Balance (in shares) at Dec. 31, 2017   600,000,000 17,000,000          
Beginning Balance at Dec. 31, 2017 $ 16,985 $ 6 $ (1,076) $ 11,392 $ 6,858 $ (223) $ 28 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (42)         (42)    
Exercise of common stock options 12     12        
Repurchases of common stock (in shares)     (10,000,000)          
Repurchases of common stock (759)   $ (759)          
Payments relating to treasury shares (in shares)     (2,000,000)          
Payments relating to treasury shares (76)   $ (76)          
Stock-based compensation 73     73        
Issuance of restricted stock (in shares)   3,000,000            
Issuance of restricted stock 0              
Distributions of profits (10)           (10)  
Dividends paid to stockholders (279)       (279)      
Net income attributable to non-controlling interest 0       (17)   17  
Net income 936       936      
Ending Balance (in shares) at Jun. 30, 2018   603,000,000 29,000,000          
Ending Balance at Jun. 30, 2018 16,840 $ 6 $ (1,911) 11,477 7,498 (265) 35 0
Beginning Balance (in shares) at Mar. 31, 2018   603,000,000 22,000,000          
Beginning Balance at Mar. 31, 2018 17,006 $ 6 $ (1,448) 11,428 7,182 (190) 28 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (75)         (75)    
Exercise of common stock options 8     8        
Repurchases of common stock (in shares)     (6,000,000)          
Repurchases of common stock (459)   $ (459)          
Payments relating to treasury shares (in shares)     (1,000,000)          
Payments relating to treasury shares (4)   $ (4)          
Stock-based compensation 41     41        
Dividends paid to stockholders (139)       (139)      
Net income attributable to non-controlling interest 0       (7)   7  
Net income 462       462      
Ending Balance (in shares) at Jun. 30, 2018   603,000,000 29,000,000          
Ending Balance at Jun. 30, 2018 $ 16,840 $ 6 $ (1,911) 11,477 7,498 (265) 35 0
Beginning Balance (in shares) at Dec. 31, 2018 604,000,000 604,000,000 35,000,000          
Beginning Balance at Dec. 31, 2018 $ 17,231 $ 6 $ (2,354) 11,547 8,317 (315) 30 71
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) 6         6    
Exercise of common stock options 17     17        
Repurchases of common stock (in shares)     (10,000,000)          
Repurchases of common stock (780)   $ (780)          
Payments relating to treasury shares (60)   $ (60)          
Stock-based compensation 73     73       2
Issuance under the employee stock purchase plan 14     14        
Issuance of restricted stock (in shares)   2,000,000            
Issuance of restricted stock 0              
Distributions of profits (14)           (14)  
Dividends paid to stockholders (312)       (312)      
Net income attributable to non-controlling interest 1       (14)   15 (1)
Net income $ 970       970      
Ending Balance (in shares) at Jun. 30, 2019 606,000,000 606,000,000 45,000,000          
Ending Balance at Jun. 30, 2019 $ 17,146 $ 6 $ (3,194) 11,651 8,961 (309) 31 72
Beginning Balance (in shares) at Mar. 31, 2019   606,000,000 41,000,000          
Beginning Balance at Mar. 31, 2019 17,130 $ 6 $ (2,851) 11,597 8,644 (290) 24 71
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Other comprehensive income (loss) (19)         (19)    
Exercise of common stock options 12     12        
Repurchases of common stock (in shares)     (4,000,000)          
Repurchases of common stock (340)   $ (340)          
Payments relating to treasury shares (3)   $ (3)          
Stock-based compensation 40     40       2
Issuance under the employee stock purchase plan 2     2        
Dividends paid to stockholders (155)       (155)      
Net income attributable to non-controlling interest 1       (6)   7 (1)
Net income $ 478       478      
Ending Balance (in shares) at Jun. 30, 2019 606,000,000 606,000,000 45,000,000          
Ending Balance at Jun. 30, 2019 $ 17,146 $ 6 $ (3,194) $ 11,651 $ 8,961 $ (309) $ 31 $ 72