XML 151 R98.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2010
Current assets:            
Cash and cash equivalents $ 407 $ 627 $ 652   $ 961 $ 961
Intercompany accounts receivable 0 0        
Margin deposits and guaranty funds 55,150 51,169        
Intercompany note receivable- short term 0 0        
Other current assets 1,576 1,517        
Total current assets (57,133) (53,313)        
Property and equipment, net 1,129 1,037        
Other non-current assets:            
Goodwill and other intangible assets, net 22,711 22,837        
Investment in subsidiary 0 0        
Intercompany note receivable 0 0        
Other Assets, Noncurrent, Condensed 1,030 800        
Other non-current assets 334 238        
Total other non-current assets 23,741 23,637        
Total assets (82,003) (77,987)        
Current liabilities:            
Short-term debt 2,493 2,591        
Margin deposits and guaranty funds 55,150 51,169        
Intercompany payable 0 0        
Note payable to affiliates 0 0        
Other current liabilities 974 983        
Total current liabilities 58,617 54,743        
Non-current liabilities:            
Noncurrent deferred tax liability, net 2,958 2,837        
Long-term debt 3,871 4,717        
Note payable to affiliates 0 0        
Other non-current liabilities 3,725 3,652        
Total non-current liabilities 7,596 8,369        
Total liabilities 66,213 63,112        
Redeemable non-controlling interest 36 35        
Equity:            
Total shareholders’ equity 15,717 14,808        
Non-controlling interest in consolidated subsidiaries 37 32        
Total shareholders’ equity 15,754 14,840 12,392 $ 12,381    
Total liabilities and equity 82,003 77,987        
ICE Group, Inc. (Parent)            
Current assets:            
Cash and cash equivalents 1 1 6   2  
Intercompany accounts receivable 2,340 3,176        
Margin deposits and guaranty funds 0 0        
Intercompany note receivable- short term 0 0        
Other current assets 0 5        
Total current assets (2,341) (3,182)        
Property and equipment, net 0 0        
Other non-current assets:            
Goodwill and other intangible assets, net 0 0        
Investment in subsidiary 23,266 21,120        
Intercompany note receivable 620 0        
Other Assets, Noncurrent, Condensed 100 20        
Total other non-current assets 23,986 21,140        
Total assets (26,327) (24,322)        
Current liabilities:            
Short-term debt 1,642 2,591        
Margin deposits and guaranty funds 0 0        
Intercompany payable 0 0        
Note payable to affiliates 281 358        
Other current liabilities 31 36        
Total current liabilities 1,954 2,985        
Non-current liabilities:            
Long-term debt 3,871 3,865        
Note payable to affiliates 4,781 2,629        
Other non-current liabilities 4 35        
Total non-current liabilities 8,656 6,529        
Total liabilities 10,610 9,514        
Redeemable non-controlling interest 0 0        
Equity:            
Total shareholders’ equity 15,717 14,808        
Non-controlling interest in consolidated subsidiaries 0 0        
Total shareholders’ equity 15,717 14,808        
Total liabilities and equity 26,327 24,322        
Subsidiary Guarantor - NYSE Euronext Holdings, LLC            
Current assets:            
Cash and cash equivalents 0 0 5   0  
Intercompany accounts receivable 0 0        
Margin deposits and guaranty funds 0 0        
Intercompany note receivable- short term 281 705        
Other current assets 0 0        
Total current assets (281) (705)        
Property and equipment, net 0 0        
Other non-current assets:            
Goodwill and other intangible assets, net 0 0        
Investment in subsidiary 13,238 9,840        
Intercompany note receivable 5,958 3,128        
Other Assets, Noncurrent, Condensed 11 10        
Total other non-current assets 19,207 12,978        
Total assets (19,488) (13,683)        
Current liabilities:            
Short-term debt 851 0        
Margin deposits and guaranty funds 0 0        
Intercompany payable 1,935 1,784        
Note payable to affiliates 23 0        
Other current liabilities 0 0        
Total current liabilities 2,809 1,784        
Non-current liabilities:            
Long-term debt 0 852        
Note payable to affiliates 1,592 741        
Other non-current liabilities 0 0        
Total non-current liabilities 1,592 1,593        
Total liabilities 4,401 3,377        
Redeemable non-controlling interest 0 0        
Equity:            
Total shareholders’ equity 15,087 10,306        
Non-controlling interest in consolidated subsidiaries 0 0        
Total shareholders’ equity 15,087 10,306        
Total liabilities and equity 19,488 13,683        
Subsidiary Non-Guarantors            
Current assets:            
Cash and cash equivalents 406 626 641   959  
Intercompany accounts receivable 0 0        
Margin deposits and guaranty funds 55,150 51,169        
Intercompany note receivable- short term 23 77        
Other current assets 1,576 1,512        
Total current assets (57,155) (53,384)        
Property and equipment, net 1,129 1,037        
Other non-current assets:            
Goodwill and other intangible assets, net 22,711 22,837        
Investment in subsidiary 0 0        
Intercompany note receivable 6,373 3,370        
Other Assets, Noncurrent, Condensed 919 770        
Total other non-current assets 30,003 26,977        
Total assets (88,287) (81,398)        
Current liabilities:            
Short-term debt 0 0        
Margin deposits and guaranty funds 55,150 51,169        
Intercompany payable 405 1,392        
Note payable to affiliates 0 424        
Other current liabilities 943 947        
Total current liabilities 56,498 53,932        
Non-current liabilities:            
Long-term debt 0 0        
Note payable to affiliates 6,578 3,128        
Other non-current liabilities 3,721 3,617        
Total non-current liabilities 10,299 6,745        
Total liabilities 66,797 60,677        
Redeemable non-controlling interest 36 35        
Equity:            
Total shareholders’ equity 21,417 20,654        
Non-controlling interest in consolidated subsidiaries 37 32        
Total shareholders’ equity 21,454 20,686        
Total liabilities and equity 88,287 81,398        
Consolidating Adjustments            
Current assets:            
Cash and cash equivalents 0 0 $ 0   $ 0  
Intercompany accounts receivable (2,340) (3,176)        
Margin deposits and guaranty funds 0 0        
Intercompany note receivable- short term (304) (782)        
Other current assets 0 0        
Total current assets (2,644) (3,958)        
Property and equipment, net 0 0        
Other non-current assets:            
Goodwill and other intangible assets, net 0 0        
Investment in subsidiary (36,504) (30,960)        
Intercompany note receivable (12,951) (6,498)        
Other Assets, Noncurrent, Condensed 0 0        
Total other non-current assets (49,455) (37,458)        
Total assets 52,099 41,416        
Current liabilities:            
Short-term debt 0 0        
Margin deposits and guaranty funds 0 0        
Intercompany payable (2,340) (3,176)        
Note payable to affiliates (304) (782)        
Other current liabilities 0 0        
Total current liabilities (2,644) (3,958)        
Non-current liabilities:            
Long-term debt 0 0        
Note payable to affiliates (12,951) (6,498)        
Other non-current liabilities 0 0        
Total non-current liabilities (12,951) (6,498)        
Total liabilities (15,595) (10,456)        
Redeemable non-controlling interest 0 0        
Equity:            
Total shareholders’ equity (36,504) (30,960)        
Non-controlling interest in consolidated subsidiaries 0 0        
Total shareholders’ equity (36,504) (30,960)        
Total liabilities and equity $ (52,099) $ (41,416)