XML 90 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity (Tables)
12 Months Ended
Dec. 31, 2016
Accelerated Share Repurchases [Line Items]  
Accelerated Share Repurchases [Table Text Block]
 
Number of Shares
 
Average Repurchase Price Per Share
 
Amount
(in millions)
2016
 
 
 
 
 
Fourth quarter
902,920

 
$
55.42

 
$
50

Total open market common stock repurchases
902,920

 
 
 
$
50

 
 
 
 
 
 
2015
 
 
 
 
 
Fourth quarter
1,163,975

 
$
47.14

 
$
56

Third quarter
4,455,675

 
46.27

 
206

Second quarter
4,362,695

 
46.44

 
202

First quarter
4,361,500

 
45.06

 
196

Total open market common stock repurchases
14,343,845

 
 
 
$
660

Details of Stock Options Outstanding
Details of stock options outstanding as of December 31, 2016 are as follows:
 
Number of Options
 
Weighted Average
Exercise Price
 
Weighted Average
Remaining
Contractual Life
(Years)
 
Aggregate
Intrinsic
Value
(In millions)
Vested or expected to vest
3,878,705

 
$
36.05

 
6.6
 
$
79

Exercisable
2,787,525

 
$
31.61

 
5.8
 
$
69

Summary of Stock Options
The following is a summary of stock options for the years ended December 31, 2016, 2015 and 2014:
 
Number of Options
 
Weighted Average
Exercise Price per
Option
Outstanding at January 1, 2014
4,361,735

 
$
19.58

Granted
771,010

 
41.37

Exercised
(1,318,410
)
 
10.37

Outstanding at December 31, 2014
3,814,335

 
27.21

Granted
882,335

 
41.59

Exercised
(823,915
)
 
20.40

Outstanding at December 31, 2015
3,872,755

 
31.93

Granted
751,615

 
50.01

Exercised
(745,665
)
 
28.73

Outstanding at December 31, 2016
3,878,705

 
36.05

Stock Options Valuation Assumptions
During the years ended December 31, 2016, 2015 and 2014, we used the assumptions in the table below to compute the value of all options for shares of common stock granted to employees:
 
 
Year Ended December 31,
Assumptions
 
2016
 
2015
 
2014
Risk-free interest rate
 
1.51
%
 
1.08
%
 
1.23
%
Expected life in years
 
5.0

 
5.0

 
5.0

Expected volatility
 
24
%
 
24
%
 
27
%
Expected dividend yield
 
1.36
%
 
1.25
%
 
1.26
%
Estimated fair value of options granted per share
 
$
9.88

 
$
8.19

 
$
9.05

Summary of Nonvested Restricted Stock Options
The following is a summary of the nonvested restricted shares under all plans discussed above for the years ended December 31, 2016, 2015 and 2014:  
 
Number of
Restricted
Stock Shares
 
Weighted Average
Grant-Date Fair
Value per Share
Nonvested at January 1, 2014
6,172,760
 
$
29.40

Granted
2,801,900
 
40.98

Vested
(3,276,460)
 
29.23

Forfeited
(343,225)
 
32.57

Nonvested at December 31, 2014
5,354,975
 
35.36

Granted
3,457,590
 
42.09

Vested
(2,182,805)
 
31.98

Forfeited
(358,585)
 
33.90

Nonvested at December 31, 2015
6,271,175
 
39.99

Granted
3,251,017
 
50.06

Vested
(2,640,640)
 
38.05

Forfeited
(443,210)
 
45.51

Nonvested at December 31, 2016
6,438,342
 
45.33