XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income $ 323us-gaap_ProfitLoss $ 274us-gaap_ProfitLoss
Less: income from discontinued operations, net of tax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (13)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income from continuing operations 323us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 261us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 89us-gaap_DepreciationAndAmortization 80us-gaap_DepreciationAndAmortization
Stock-based compensation 24us-gaap_ShareBasedCompensation 20us-gaap_ShareBasedCompensation
Deferred taxes (24)us-gaap_DeferredIncomeTaxExpenseBenefit (15)us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of increase in fair market value of NYSE Notes (12)ice_Amortizationofincreaseinfairmarketvalueofdebt (14)ice_Amortizationofincreaseinfairmarketvalueofdebt
Other (15)us-gaap_OtherNoncashIncomeExpense (10)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:    
Customer accounts receivable (122)us-gaap_IncreaseDecreaseInAccountsReceivable (49)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (26)us-gaap_IncreaseDecreaseInOtherOperatingAssets (11)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Income taxes payable (45)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (13)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenue 312us-gaap_IncreaseDecreaseInDeferredRevenue 293us-gaap_IncreaseDecreaseInDeferredRevenue
Other current and non-current liabilities (39)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (5)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Total adjustments 142us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 276us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities from continuing operations 465us-gaap_NetCashProvidedByUsedInOperatingActivities 537us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Capital expenditures (39)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (25)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalized software development costs (21)us-gaap_PaymentsToDevelopSoftware (20)us-gaap_PaymentsToDevelopSoftware
Cash paid for acquisitions, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (142)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Cash paid for equity method investment (60)us-gaap_PaymentsToAcquireEquityMethodInvestments 0us-gaap_PaymentsToAcquireEquityMethodInvestments
Proceeds from sales of available-for-sale investments 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 10us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of available-for-sale investments 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities (6)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Increase in restricted cash and investments 34us-gaap_IncreaseDecreaseInRestrictedCash (60)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities from continuing operations (86)us-gaap_NetCashProvidedByUsedInInvestingActivities (243)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Repayments of debt (35)us-gaap_RepaymentsOfDebt 161us-gaap_RepaymentsOfDebt
Dividends to shareholders (73)us-gaap_PaymentsOfDividendsCommonStock (76)us-gaap_PaymentsOfDividendsCommonStock
Payments relating to treasury shares received for restricted stock tax payments and stock option exercises (36)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (36)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from exercise of common stock options 4us-gaap_ProceedsFromStockOptionsExercised 2us-gaap_ProceedsFromStockOptionsExercised
Repurchases of common stock (196)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Distributions of profits to non-controlling interest (15)us-gaap_PaymentsToMinorityShareholders (9)us-gaap_PaymentsToMinorityShareholders
Other 13ice_ProceedsfromPaymentsforOtherFinancingActivitiesExcludingTreasuryTaxBenefitsfromNoncashCompCommonStockOptionsNonControllingInterest 14ice_ProceedsfromPaymentsforOtherFinancingActivitiesExcludingTreasuryTaxBenefitsfromNoncashCompCommonStockOptionsNonControllingInterest
Net cash used in financing activities from continuing operations (268)us-gaap_NetCashProvidedByUsedInFinancingActivities (266)us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations (18)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Cash Provided by (Used in) Investing Activities, Discontinued Operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (6)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Effect of exchange rate changes on cash and cash equivalents (11)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 100us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 652us-gaap_CashAndCashEquivalentsAtCarryingValue 961us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 752us-gaap_CashAndCashEquivalentsAtCarryingValue 964us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow disclosure    
Cash paid for income taxes 51us-gaap_IncomeTaxesPaid 46us-gaap_IncomeTaxesPaid
Cash paid for interest $ 1us-gaap_InterestPaid $ 5us-gaap_InterestPaid