XML 67 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net income $ 1,016us-gaap_ProfitLoss $ 270us-gaap_ProfitLoss $ 562us-gaap_ProfitLoss
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest (11)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 50us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 1,005us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 320us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 562us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 333us-gaap_DepreciationAndAmortization 156us-gaap_DepreciationAndAmortization 131us-gaap_DepreciationAndAmortization
Stock-based compensation 97us-gaap_ShareBasedCompensation 64us-gaap_ShareBasedCompensation 52us-gaap_ShareBasedCompensation
Deferred taxes 21us-gaap_DeferredIncomeTaxExpenseBenefit (35)us-gaap_DeferredIncomeTaxExpenseBenefit (24)us-gaap_DeferredIncomeTaxExpenseBenefit
Impairment loss on Cetip investment 0us-gaap_ImpairmentOfRetainedInterest 190us-gaap_ImpairmentOfRetainedInterest 0us-gaap_ImpairmentOfRetainedInterest
Expense recognized on early payoff of debt 0us-gaap_EarlyRepaymentOfSeniorDebt 49us-gaap_EarlyRepaymentOfSeniorDebt 0us-gaap_EarlyRepaymentOfSeniorDebt
Amortization of increase in fair market value of NYSE Notes (55)ice_Amortizationofincreaseinfairmarketvalueofdebt (7)ice_Amortizationofincreaseinfairmarketvalueofdebt 0ice_Amortizationofincreaseinfairmarketvalueofdebt
Other (46)us-gaap_OtherNoncashIncomeExpense 2us-gaap_OtherNoncashIncomeExpense (4)us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities:      
Customer accounts receivable (78)us-gaap_IncreaseDecreaseInAccountsReceivable (35)us-gaap_IncreaseDecreaseInAccountsReceivable 10us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets 70us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 7us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable, accrued salaries and benefits, deferred revenue and other accrued liabilities 6us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 8us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Total adjustments 458us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 394us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 171us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 1,463us-gaap_NetCashProvidedByUsedInOperatingActivities 714us-gaap_NetCashProvidedByUsedInOperatingActivities 733us-gaap_NetCashProvidedByUsedInOperatingActivities
Section 31 fees payable 52ice_IncreaseDecreaseinSectionThirtyOneFeesPayable 32ice_IncreaseDecreaseinSectionThirtyOneFeesPayable 0ice_IncreaseDecreaseinSectionThirtyOneFeesPayable
Deferred revenue 58us-gaap_IncreaseDecreaseInDeferredRevenue (31)us-gaap_IncreaseDecreaseInDeferredRevenue (4)us-gaap_IncreaseDecreaseInDeferredRevenue
Investing activities      
Capital expenditures (172)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (134)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (32)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalized software development costs (78)us-gaap_PaymentsToDevelopSoftware (45)us-gaap_PaymentsToDevelopSoftware (36)us-gaap_PaymentsToDevelopSoftware
Cash paid for acquisitions, net of cash acquired (577)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (2,241)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (18)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of cost and equity method investments 2,274us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Proceeds from sales of available-for-sale investments 54us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 16us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Purchases of available-for-sale investments (1,304)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (42)us-gaap_PaymentsToAcquireAvailableForSaleSecurities 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Increase in restricted cash (161)us-gaap_IncreaseDecreaseInRestrictedCash (75)us-gaap_IncreaseDecreaseInRestrictedCash (32)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities 36us-gaap_NetCashProvidedByUsedInInvestingActivities (2,521)us-gaap_NetCashProvidedByUsedInInvestingActivities (118)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities      
Proceeds from debt facilities 0us-gaap_ProceedsFromIssuanceOfDebt 3,833us-gaap_ProceedsFromIssuanceOfDebt 295us-gaap_ProceedsFromIssuanceOfDebt
Repayments of debt (552)us-gaap_RepaymentsOfDebt (2,464)us-gaap_RepaymentsOfDebt (50)us-gaap_RepaymentsOfDebt
Dividends to shareholders (299)us-gaap_PaymentsOfDividendsCommonStock (75)us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock
Payments relating to treasury shares received for restricted stock tax payments and stock option exercises (45)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (77)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (19)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Repurchases of common stock (645)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock (53)us-gaap_PaymentsForRepurchaseOfCommonStock
Prepayment related to early payoff of debt 0ice_PrepaymentRelatedtoEarlyRetirementofDebt (49)ice_PrepaymentRelatedtoEarlyRetirementofDebt 0ice_PrepaymentRelatedtoEarlyRetirementofDebt
Proceeds from exercise of common stock options 13us-gaap_ProceedsFromStockOptionsExercised 13us-gaap_ProceedsFromStockOptionsExercised 7us-gaap_ProceedsFromStockOptionsExercised
Distributions of profits to non-controlling interest (33)us-gaap_PaymentsToMinorityShareholders (12)us-gaap_PaymentsToMinorityShareholders (12)us-gaap_PaymentsToMinorityShareholders
Purchase of subsidiary shares from non-controlling interest (129)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (40)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (4)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Other 17us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (10)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 8us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities (1,673)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,119us-gaap_NetCashProvidedByUsedInFinancingActivities 172us-gaap_NetCashProvidedByUsedInFinancingActivities
Cash Provided by (Used in) Operating Activities, Discontinued Operations 51us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 21us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Cash Provided by (Used in) Investing Activities, Discontinued Operations (504)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (2)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Cash Provided by (Used in) Financing Activities, Discontinued Operations 339us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Effect of exchange rate changes on cash and cash equivalents (21)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 18us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase in cash and cash equivalents (309)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (651)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 789us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of the year 961us-gaap_CashAndCashEquivalentsAtCarryingValue 1,612us-gaap_CashAndCashEquivalentsAtCarryingValue 823us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of the year 652us-gaap_CashAndCashEquivalentsAtCarryingValue 961us-gaap_CashAndCashEquivalentsAtCarryingValue 1,612us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow disclosure      
Cash paid for income taxes 338us-gaap_IncomeTaxesPaid 198us-gaap_IncomeTaxesPaid 232us-gaap_IncomeTaxesPaid
Cash paid for interest 140us-gaap_InterestPaid 32us-gaap_InterestPaid 29us-gaap_InterestPaid
Supplemental noncash investing and financing activities      
Common stock and vested stock options issued for acquisitions 0us-gaap_StockIssued1 8,347us-gaap_StockIssued1 0us-gaap_StockIssued1
Treasury stock retirement $ 0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue $ 741us-gaap_StockRepurchasedAndRetiredDuringPeriodValue $ 0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue