XML 131 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income (loss) $ (161.2) $ (111.5) $ 22.6
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 256.4 203.9 136.7
Realized and unrealized (gain) loss on derivative instruments (3.4) 9.4 (12.6)
Deferred income taxes 6.1 (0.7) (3.3)
Provision for doubtful accounts 19.2 18.9 11.6
Amortization of debt issuance costs 20.6 14.3 3.5
Other non-cash items 1.2 0.8 (0.8)
Loss on early extinguishment of debt 58.1 8.3  
Soft call premium payment (19.1)    
Changes in operating assets and liabilities, excluding the impact of acquisitions:      
Receivables and other operating assets (11.3) (26.8) (13.7)
Payables and accruals 1.7 31.1 7.6
Net cash provided by operating activities 168.3 147.7 151.6
Cash flows from investing activities:      
Capital expenditures (221.9) (158.2) (150.8)
Acquisition of Knology, Inc., net of cash acquired (note 3)   (749.9)  
Acquisition of Mid-Michigan Assets, net of cash acquired (note 3)   (55.0)  
Change in deposit placed in escrow due to Mid-Michigan Assets acquisition (note 3)   5.8 (5.8)
Bluemile Asset acquisition (note 3) (15.4)    
Other investing activities 0.9 1.2  
Net cash used in investing activities (236.4) (956.1) (156.6)
Cash flows from financing activities:      
Proceeds from issuance of debt 2,385.4 2,975.1  
Proceeds from revolving credit facilities 105.0 68.0 29.0
Payments on debt and capital lease obligations (2,419.0) (2,274.2) (22.2)
Payment of debt issuance costs (2.3) (158.0)  
Member cash contributions, net (note 16)   194.1  
Member cash distributions     (52.0)
Net cash provided by (used in) financing activities 69.1 805.0 (45.2)
Increase (decrease) in cash and cash equivalents 1.0 (3.4) (50.2)
Cash and cash equivalents, beginning of period 15.9 19.3 69.5
Cash and cash equivalents, end of period 16.9 15.9 19.3
Supplemental disclosures of cash flow information:      
Cash paid during the periods for interest 212.7 117.9 74.3
Cash paid during the periods for income taxes     1.1
Non-cash financing activities:      
Changes in non-cash capital expenditure accruals 10.6 5.0 8.2
Assets acquired under capital lease obligations $ 6.2 $ 2.5