XML 39 R8.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows From Operating Activities      
Net income (loss) $ (43,496) $ 37,773 $ 48,014
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Realized (gain) loss on RMBS, available-for-sale, net (902) 8,362 503
Unrealized (gain) loss on investments in Servicing Related Assets 106,772 3,573 (9,159)
Realized gain on investments in Excess MSRs, net 0 0 (6,678)
Realized gain on acquired assets, net (26) 0 0
Realized loss on derivatives, net 12,362 5,889 5,554
Unrealized (gain) loss on derivatives, net 10,867 (3,505) (6,580)
Realized (gain) on TBA dollar rolls, net (1,667) (1,089) (379)
Amortization of premiums on RMBS, available-for-sale 14,485 12,036 8,676
Amortization of deferred financing costs 652 205 79
LTIP-OP Unit awards 1,023 662 607
Changes in:      
Receivables and other assets (23,075) (7,341) (4,345)
Due to affiliates 1,586 (1,032) 1,141
Payables for unsettled trades 0 0 (6,202)
Accrued interest on derivatives (5,861) (1,686) 3,875
Dividends payable (3,079) 4,574 0
Accrued expenses and other liabilities 43 3,531 8,709
Net cash provided by operating activities 69,684 61,952 43,815
Cash Flows From Investing Activities      
Purchase of RMBS (1,088,758) (410,886) (1,348,134)
Principal paydown of RMBS 275,086 170,740 110,409
Proceeds from sale of RMBS 141,653 255,092 62,989
Proceeds from sale of Excess MSRs 0 0 35,905
Acquisition of MSRs (102,976) (175,674) (81,611)
Purchase of derivatives (913) (3,097) (2,642)
Proceeds from sale of derivatives 18,793 1 163
Net cash used in investing activities (757,115) (163,824) (1,222,921)
Cash Flows From Financing Activities      
Borrowings under repurchase agreements 7,969,930 6,721,379 4,610,000
Repayments of repurchase agreements (7,230,884) (6,789,324) (3,538,078)
Proceeds from derivative financing (19,090) (3,469) (5,050)
Proceeds from bank loans 121,143 120,317 26,921
Principal paydown of bank loans (112,350) (2,004) (10,861)
Dividends paid (39,227) (37,870) (24,214)
LTIP-OP Units distributions paid (510) (367) (326)
Conversion of OP units (103) 0 (238)
Issuance of common stock, net of offering costs 4,112 69,012 81,237
Issuance of preferred stock, net of offering costs 49,642 7,722 57,917
Repurchase of common stock (3,543) 0 0
Net cash provided by financing activities 739,120 85,396 1,197,308
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 51,689 (16,476) 18,202
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 40,019 56,495 38,293
Cash, Cash Equivalents and Restricted Cash, End of Period 91,708 40,019 56,495
Supplemental Disclosure of Cash Flow Information      
Cash paid during the period for interest expense 46,533 29,821 14,409
Cash paid during the period for income taxes 256 53 65
Supplemental Schedule of Non-Cash Investing and Financing Activities      
Dividends declared but not paid $ 8,768 $ 11,847 $ 7,273