XML 28 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Profit (Loss) and Other Information [Abstract]                              
Interest income $ 19,770 $ 19,383 $ 17,216 $ 16,969 $ 16,958 $ 15,323 $ 12,019 $ 13,415         $ 73,338 $ 57,715 $ 42,049
Interest expense 13,499 12,635 11,707 10,744 10,385 9,257 7,324 7,543         48,585 34,509 19,881
Net interest income (expense)                         24,753 23,206 22,168
Servicing fee income 19,318 18,687 18,362 17,188 16,574 14,017 11,535 8,650         73,555 50,776 24,034
Servicing costs 5,096 4,102 4,103 3,821 3,528 2,981 2,394 1,712         17,122 10,615 5,783
Net servicing income 14,222 14,585 14,259 13,367 13,046 11,036 9,141 6,938         56,433 40,161 18,251
Other income (expense)                         (129,073) (14,319) 16,360
Other operating expenses                         12,431 9,887 8,164
(Benefit from) provision for corporate business taxes (1,842) (5,643) (4,372) (4,965) (3,137) 729 1,161 2,635         (16,822) [1] 1,388 [1] 601 [1]
Net Income (Loss) 7,751 $ (2,951) $ (27,158) $ (21,138) (38,810) $ 27,499 $ 13,845 $ 35,239 $ 20,233 $ 6,859 $ (1,665) $ 22,587 (43,496) 37,773 48,014
Investments 2,799,471       2,065,017       1,963,718       2,799,471 2,065,017 1,963,718
Other assets 157,081       88,260       86,967       157,081 88,260 86,967
Total Assets 2,956,552       2,153,277       2,050,685       2,956,552 2,153,277 2,050,685
Debt 2,504,627       1,756,135       1,705,562       2,504,627 1,756,135 1,705,562
Other liabilities 40,282       33,211       22,666       40,282 33,211 22,666
Total Liabilities 2,544,909       1,789,346       1,728,228       2,544,909 1,789,346 1,728,228
Book value 411,643       363,931       322,457       411,643 363,931 322,457
Servicing Related Assets [Member] | Operating Segments [Member]                              
Segment Reporting Profit (Loss) and Other Information [Abstract]                              
Interest income                         2,820 99 523
Interest expense                         3,669 2,314 506
Net interest income (expense)                         (849) (2,215) 17
Servicing fee income                         73,555 50,776 24,034
Servicing costs                         17,122 10,615 5,783
Net servicing income                         56,433 40,161 18,251
Other income (expense)                         (95,002) (3,573) 15,837
Other operating expenses                         0 0 0
(Benefit from) provision for corporate business taxes                         (16,822) 1,388 601
Net Income (Loss)                         (22,596) 32,985 33,504
Investments 291,111       294,907       122,806       291,111 294,907 122,806
Other assets 51,729       17,817       8,281       51,729 17,817 8,281
Total Assets 342,840       312,724       131,087       342,840 312,724 131,087
Debt 166,989       157,543       39,025       166,989 157,543 39,025
Other liabilities 9,762       7,488       6,575       9,762 7,488 6,575
Total Liabilities 176,751       165,031       45,600       176,751 165,031 45,600
Book value 166,089       147,693       85,487       166,089 147,693 85,487
RMBS [Member] | Operating Segments [Member]                              
Segment Reporting Profit (Loss) and Other Information [Abstract]                              
Interest income                         70,518 57,616 41,526
Interest expense                         44,916 32,193 19,375
Net interest income (expense)                         25,602 25,423 22,151
Servicing fee income                         0 0 0
Servicing costs                         0 0 0
Net servicing income                         0 0 0
Other income (expense)                         (34,071) (10,746) 523
Other operating expenses                         0 0 0
(Benefit from) provision for corporate business taxes                         0 0 0
Net Income (Loss)                         (8,469) 14,677 22,674
Investments 2,508,360       1,770,110       1,840,912       2,508,360 1,770,110 1,840,912
Other assets 80,207       38,165       48,631       80,207 38,165 48,631
Total Assets 2,588,567       1,808,275       1,889,543       2,588,567 1,808,275 1,889,543
Debt 2,337,638       1,598,592       1,666,537       2,337,638 1,598,592 1,666,537
Other liabilities 16,503       10,440       4,385       16,503 10,440 4,385
Total Liabilities 2,354,141       1,609,032       1,670,922       2,354,141 1,609,032 1,670,922
Book value 234,426       199,243       218,621       234,426 199,243 218,621
All Other [Member]                              
Segment Reporting Profit (Loss) and Other Information [Abstract]                              
Interest income                         0 0 0
Interest expense                         0 2 0
Net interest income (expense)                         0 (2) 0
Servicing fee income                         0 0 0
Servicing costs                         0 0 0
Net servicing income                         0 0 0
Other income (expense)                         0 0 0
Other operating expenses                         12,431 9,887 8,164
(Benefit from) provision for corporate business taxes                         0 0 0
Net Income (Loss)                         (12,431) (9,889) (8,164)
Investments 0       0       0       0 0 0
Other assets 25,145       32,278       30,055       25,145 32,278 30,055
Total Assets 25,145       32,278       30,055       25,145 32,278 30,055
Debt 0       0       0       0 0 0
Other liabilities 14,017       15,283       11,706       14,017 15,283 11,706
Total Liabilities 14,017       15,283       11,706       14,017 15,283 11,706
Book value $ 11,128       $ 16,995       $ 18,349       $ 11,128 $ 16,995 $ 18,349
[1] The provision for income taxes is recorded at the TRS level.