☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
46-1315605
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
1451 Route 34, Suite 303
|
||
Farmingdale, New Jersey
|
07727
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value
|
CHMI
|
New York Stock Exchange
|
8.20% Series A Cumulative Redeemable Preferred Stock, $0.01 par value
|
CHMI-PRA
|
New York Stock Exchange
|
8.250% Series B Fixed-to-Floating Rate Cumulative Redeemable
Preferred Stock, $0.01 par value
|
CHMI-PRB
|
New York Stock Exchange
|
Large accelerated filer
|
☐ |
Accelerated filer
|
☒ |
Non-accelerated filer
|
☐ |
Smaller reporting company
|
☐ |
Emerging growth company
|
☐ |
Page
|
||
3
|
||
PART I.
|
5
|
|
Item 1.
|
5
|
|
5
|
||
6
|
||
7
|
||
8
|
||
9
|
||
10
|
||
Item 2.
|
37 |
|
Item 3.
|
55 |
|
Item 4.
|
59 |
|
PART II.
|
60 |
|
Item 1.
|
60 |
|
Item 1A.
|
60 |
|
Item 2.
|
60 |
|
Item 3.
|
60 |
|
Item 4.
|
60 |
|
Item 5.
|
60 |
|
Item 6.
|
60 |
· |
the Company’s investment objectives and business strategy;
|
· |
the Company’s ability to raise capital through the sale of its equity and debt securities and to invest the net proceeds of any such offering in the target assets, if
any, identified at the time of the offering;
|
· |
the Company’s ability to obtain future financing arrangements and refinance existing financing arrangements as they mature;
|
· |
the Company’s expected leverage;
|
· |
the Company’s expected investments and the timing thereof;
|
· |
the Company’s ability to acquire servicing-related assets and mortgage and real estate-related securities;
|
· |
estimates and statements relating to, and the Company’s ability to make, future distributions to holders of the Company’s securities;
|
· |
the Company’s ability to compete in the marketplace;
|
· |
market, industry and economic trends;
|
· |
recent market developments and actions taken and to be taken by the U.S. Government, the U.S. Treasury and the Board of Governors of the Federal Reserve System, the Federal National Mortgage Association (“Fannie Mae”), the Federal Home Loan Mortgage Corporation (“Freddie Mac”), the Government National
Mortgage Association (“Ginnie Mae”) and the U.S. Securities and Exchange Commission (“SEC”);
|
· |
mortgage loan modification programs and future legislative actions;
|
· |
the Company’s ability to maintain its qualification as a real estate investment
trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”), and limitations on the Company’s business due to compliance with requirements for maintaining its qualification as a REIT under the Code;
|
· |
the Company’s ability to maintain its exclusion from regulation as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company
Act”);
|
· |
projected capital and operating expenditures;
|
· |
availability of qualified personnel; and
|
· |
projected prepayment and/or default rates.
|
· |
the factors discussed under “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Quarterly Report on Form 10-Q
and “Part I, Item 1A. Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018;
|
· |
general volatility of the capital markets;
|
· |
changes in the Company’s investment objectives and business strategy;
|
· |
availability, terms and deployment of capital;
|
· |
availability of suitable investment opportunities;
|
· |
the Company’s dependence on its external manager, Cherry Hill Mortgage Management, LLC (the “Manager”), and the Company’s ability to find a suitable replacement if the
Company or the Manager were to terminate the management agreement the Company has entered into with the Manager;
|
· |
changes in the Company’s assets or the general economy;
|
· |
increased rates of default and/or decreased recovery rates on the Company’s investments;
|
· |
changes in interest rates, interest rate spreads, the yield curve, prepayment rates or recapture rates;
|
· |
limitations on the Company’s business due to compliance with requirements for maintaining its qualification as a REIT under the Code and its exclusion from regulation as
an investment company under the Investment Company Act;
|
· |
the degree and nature of the Company’s competition, including competition for the residential mortgage assets in which the Company invests; and
|
· |
other risks associated with acquiring, investing in and managing residential mortgage assets.
|
(unaudited)
|
||||||||
March 31, 2019
|
December 31, 2018
|
|||||||
Assets
|
||||||||
RMBS, available-for-sale (including pledged assets of $1,897,432 and $1,698,688, respectively)
|
$
|
1,985,958
|
$
|
1,770,110
|
||||
Investments in Servicing Related Assets at fair value (including pledged assets of $304,029 and $294,907,
respectively)
|
304,029
|
294,907
|
||||||
Cash and cash equivalents
|
47,561
|
31,834
|
||||||
Restricted cash
|
5,368
|
8,185
|
||||||
Derivative assets
|
15,848
|
24,258
|
||||||
Receivables and other assets
|
27,890
|
23,983
|
||||||
Total Assets
|
$
|
2,386,654
|
$
|
2,153,277
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Liabilities
|
||||||||
Repurchase agreements
|
$
|
1,785,345
|
$
|
1,598,592
|
||||
Derivative liabilities
|
1,608
|
3,816
|
||||||
Notes payable
|
160,674
|
157,543
|
||||||
Dividends payable
|
9,807
|
11,847
|
||||||
Due to affiliates
|
1,767
|
2,003
|
||||||
Accrued expenses and other liabilities
|
13,155
|
15,545
|
||||||
Total Liabilities
|
$
|
1,972,356
|
$
|
1,789,346
|
||||
Stockholders’ Equity
|
||||||||
Series A Preferred stock, $0.01 par value, 100,000,000 shares authorized and 2,767,686 shares issued and
outstanding as of March 31, 2019 and 100,000,000 shares authorized and 2,718,206 shares issued and outstanding as of December 31, 2018, liquidation preference of $69,192 as of March 31, 2019 and liquidation preference of $67,955 as of
December 31, 2018
|
$
|
66,859
|
$
|
65,639
|
||||
Series B Preferred stock, $0.01 par value, 100,000,000 shares authorized and 2,000,000 shares issued and
outstanding as of March 31, 2019 and 100,000,000 shares authorized and 0 shares issued and outstanding as of December 31, 2018, liquidation preference of $50,000 as of March 31, 2019 and liquidation preference of $0 as of December 31,
2018
|
48,140
|
-
|
||||||
Common stock, $0.01 par value, 500,000,000 shares authorized and 16,658,170 shares issued and outstanding
as of March 31, 2019 and 500,000,000 shares authorized and 16,652,170 shares issued and outstanding as of December 31, 2018
|
167
|
167
|
||||||
Additional paid-in capital
|
298,746
|
298,614
|
||||||
Retained earnings
|
3,867
|
34,653
|
||||||
Accumulated other comprehensive income (loss)
|
(6,419
|
)
|
(38,400
|
)
|
||||
Total Cherry Hill Mortgage Investment Corporation Stockholders’ Equity
|
$
|
411,360
|
$
|
360,673
|
||||
Non-controlling interests in Operating Partnership
|
2,938
|
3,258
|
||||||
Total Stockholders’ Equity
|
$
|
414,298
|
$
|
363,931
|
||||
Total Liabilities and Stockholders’ Equity
|
$
|
2,386,654
|
$
|
2,153,277
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
Income
|
||||||||
Interest income
|
$
|
16,969
|
$
|
13,415
|
||||
Interest expense
|
10,744
|
7,543
|
||||||
Net interest income
|
6,225
|
5,872
|
||||||
Servicing fee income
|
17,188
|
8,650
|
||||||
Servicing costs
|
3,821
|
1,712
|
||||||
Net servicing income
|
13,367
|
6,938
|
||||||
Other income (loss)
|
||||||||
Realized loss on RMBS, net
|
-
|
(4,881
|
)
|
|||||
Realized gain (loss) on derivatives, net
|
(7,476
|
)
|
13
|
|||||
Unrealized gain (loss) on derivatives, net
|
(8,272
|
)
|
19,626
|
|||||
Unrealized gain (loss) on investments in MSRs
|
(27,175
|
)
|
12,498
|
|||||
Total Income
|
(23,331
|
)
|
40,066
|
|||||
Expenses
|
||||||||
General and administrative expense
|
963
|
877
|
||||||
Management fee to affiliate
|
1,809
|
1,315
|
||||||
Total Expenses
|
2,772
|
2,192
|
||||||
Income (Loss) Before Income Taxes
|
(26,103
|
)
|
37,874
|
|||||
Provision for (Benefit from) corporate business taxes
|
(4,965
|
)
|
2,635
|
|||||
Net Income (Loss)
|
(21,138
|
)
|
35,239
|
|||||
Net (income) loss allocated to noncontrolling interests in Operating Partnership
|
349
|
(456
|
)
|
|||||
Dividends on preferred stock
|
1,841
|
1,213
|
||||||
Net Income (Loss) Applicable to Common Stockholders
|
$
|
(22,630
|
)
|
$
|
33,570
|
|||
Net Income (Loss) Per Share of Common Stock
|
||||||||
Basic
|
$
|
(1.36
|
)
|
$
|
2.64
|
|||
Diluted
|
$
|
(1.36
|
)
|
$
|
2.64
|
|||
Weighted Average Number of Shares of Common Stock Outstanding
|
||||||||
Basic
|
16,646,114
|
12,713,265
|
||||||
Diluted
|
16,654,370
|
12,721,464
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
Net income (loss)
|
$
|
(21,138
|
)
|
$
|
35,239
|
|||
Other comprehensive income (loss):
|
||||||||
Net unrealized gain (loss) on RMBS
|
31,981
|
(35,924
|
)
|
|||||
Reclassification of net realized gain on RMBS included in earnings
|
-
|
4,881
|
||||||
Other comprehensive income (loss)
|
31,981
|
(31,043
|
)
|
|||||
Comprehensive income
|
$
|
10,843
|
$
|
4,196
|
||||
Comprehensive income attributable to noncontrolling interests in Operating Partnership
|
179
|
54
|
||||||
Dividends on preferred stock
|
1,841
|
1,213
|
||||||
Comprehensive income attributable to common stockholders
|
$
|
8,823
|
$
|
2,929
|
Common
Stock
Shares
|
Common
Stock
Amount |
Preferred
Stock
Shares
|
Preferred
Stock
Amount
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained
Earnings
(Deficit)
|
Non-
Controlling
Interest in
Operating
Partnership
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||||||
Balance, December 31, 2017
|
12,721,464
|
$
|
127
|
2,400,000
|
$
|
57,917
|
$
|
229,642
|
$
|
(2,942
|
)
|
$
|
35,238
|
$
|
2,475
|
$
|
322,457
|
|||||||||||||||||||
Issuance of common stock
|
-
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
37
|
|||||||||||||||||||||||||||
Issuance of preferred stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Net Income before dividends on preferred stock
|
-
|
-
|
-
|
-
|
-
|
-
|
34,783
|
456
|
35,239
|
|||||||||||||||||||||||||||
Other Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
(31,043
|
)
|
-
|
-
|
(31,043
|
)
|
|||||||||||||||||||||||||
LTIP-OP Unit awards
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
138
|
138
|
|||||||||||||||||||||||||||
Distribution paid on LTIP-OP Units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(83
|
)
|
(83
|
)
|
|||||||||||||||||||||||||
Common dividends declared, $0.49 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(6,235
|
)
|
-
|
(6,235
|
)
|
|||||||||||||||||||||||||
Preferred Series A dividends declared, $0.5125 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,213
|
)
|
-
|
(1,213
|
)
|
|||||||||||||||||||||||||
Balance, March 31, 2018
|
12,721,464
|
$
|
127
|
2,400,000
|
$
|
57,917
|
$
|
229,679
|
$
|
(33,985
|
)
|
$
|
62,573
|
$
|
2,986
|
$
|
319,297
|
|||||||||||||||||||
Balance, December 31, 2018
|
16,652,170
|
$
|
167
|
2,718,206
|
$
|
65,639
|
$
|
298,614
|
$
|
(38,400
|
)
|
$
|
34,653
|
$
|
3,258
|
$
|
363,931
|
|||||||||||||||||||
Issuance of common stock
|
6,000
|
$
|
-
|
-
|
-
|
132
|
-
|
-
|
-
|
132
|
||||||||||||||||||||||||||
Issuance of preferred stock
|
-
|
-
|
2,049,480
|
49,360
|
-
|
-
|
-
|
-
|
49,360
|
|||||||||||||||||||||||||||
Conversion of OP units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(103
|
)
|
(103
|
)
|
|||||||||||||||||||||||||
Net Income (Loss) before dividends on preferred stock
|
-
|
-
|
-
|
-
|
-
|
-
|
(20,789
|
)
|
(349
|
)
|
(21,138
|
)
|
||||||||||||||||||||||||
Other Comprehensive Income
|
-
|
-
|
-
|
-
|
-
|
31,981
|
-
|
-
|
31,981
|
|||||||||||||||||||||||||||
LTIP-OP Unit awards
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
266
|
266
|
|||||||||||||||||||||||||||
Distribution paid on LTIP-OP Units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(134
|
)
|
(134
|
)
|
|||||||||||||||||||||||||
Common dividends declared, $0.49 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(8,156
|
)
|
-
|
(8,156
|
)
|
|||||||||||||||||||||||||
Preferred Series A dividends declared, $0.5125 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,419
|
)
|
-
|
(1,419
|
)
|
|||||||||||||||||||||||||
Preferred Series B dividends declared, $0.3667 per share
|
-
|
-
|
-
|
-
|
-
|
-
|
(422
|
)
|
-
|
(422
|
)
|
|||||||||||||||||||||||||
Balance, March 31, 2019
|
16,658,170
|
$
|
167
|
4,767,686
|
$
|
114,999
|
$
|
298,746
|
$
|
(6,419
|
)
|
$
|
3,867
|
$
|
2,938
|
$
|
414,298
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
Cash Flows From Operating Activities
|
||||||||
Net income (loss)
|
$
|
(21,138
|
)
|
$
|
35,239
|
|||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
Realized loss on RMBS, net
|
-
|
4,881
|
||||||
Change in fair value of investments in Servicing Related Assets
|
27,175
|
(12,498
|
)
|
|||||
Realized (gain) loss on derivatives, net
|
7,476
|
(13
|
)
|
|||||
Unrealized (gain) loss on derivatives, net
|
8,272
|
(19,626
|
)
|
|||||
Realized gain on TBA dollar rolls, net
|
(406
|
)
|
(259
|
)
|
||||
Amortization of premiums on investment securities
|
1,889
|
3,460
|
||||||
Amortization of deferred financing costs
|
199
|
31
|
||||||
LTIP-OP Unit awards
|
266
|
138
|
||||||
Changes in:
|
||||||||
Receivables and other assets
|
(3,907
|
)
|
(1,082
|
)
|
||||
Due to affiliates
|
(236
|
)
|
1,403
|
|||||
Accrued interest on derivatives
|
(1,754
|
)
|
716
|
|||||
Accrued expenses and other liabilities, and dividends payable
|
(4,430
|
)
|
4,747
|
|||||
Net cash provided by operating activities
|
$
|
13,406
|
$
|
17,137
|
||||
Cash Flows From Investing Activities
|
||||||||
Purchase of RMBS
|
(220,328
|
)
|
(40,556
|
)
|
||||
Principal paydown of RMBS
|
34,571
|
41,644
|
||||||
Proceeds from sale of RMBS
|
-
|
157,758
|
||||||
Acquisition of MSRs
|
(36,296
|
)
|
(52,841
|
)
|
||||
Purchase of derivatives
|
(83
|
)
|
(842
|
)
|
||||
Sale of derivatives
|
1,735
|
954
|
||||||
Net cash provided by (used in) investing activities
|
$
|
(220,401
|
)
|
$
|
106,117
|
|||
Cash Flows From Financing Activities
|
||||||||
Borrowings under repurchase agreements
|
1,967,107
|
1,904,638
|
||||||
Repayments of repurchase agreements
|
(1,780,354
|
)
|
(2,070,613
|
)
|
||||
Proceeds from derivative financing
|
(9,038
|
)
|
17,548
|
|||||
Proceeds from bank loans
|
10,782
|
36,195
|
||||||
Principal paydown of bank loans
|
(7,850
|
)
|
(502
|
)
|
||||
Dividends paid
|
(9,997
|
)
|
(7,448
|
)
|
||||
LTIP-OP Units distributions paid
|
(134
|
)
|
(83
|
)
|
||||
Conversion of OP units
|
(103
|
)
|
-
|
|||||
Issuance of common stock, net of offering costs
|
132
|
37
|
||||||
Issuance of preferred stock, net of offering costs
|
49,360
|
-
|
||||||
Net cash provided by (used in) financing activities
|
$
|
219,905
|
$
|
(120,228
|
)
|
|||
Net Increase in Cash, Cash Equivalents and Restricted Cash
|
$
|
12,910
|
$
|
3,026
|
||||
Cash, Cash Equivalents and Restricted Cash, Beginning of Period
|
40,019
|
56,495
|
||||||
Cash, Cash Equivalents and Restricted Cash, End of Period
|
$
|
52,929
|
$
|
59,521
|
||||
Supplemental Disclosure of Cash Flow Information
|
||||||||
Cash paid during the period for interest expense
|
$
|
10,219
|
$
|
8,800
|
||||
Dividends declared but not paid
|
$
|
9,807
|
$
|
7,257
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
Realized loss on RMBS, net
|
||||||||
Loss on RMBS
|
$
|
-
|
$
|
(4,881
|
)
|
|||
Net realized loss on RMBS
|
-
|
(4,881
|
)
|
|||||
Realized gain (loss) on derivatives, net
|
(7,476
|
)
|
13
|
|||||
Unrealized gain (loss) on derivatives, net
|
(8,272
|
)
|
19,626
|
|||||
Unrealized gain (loss) on investments in MSRs, net
|
(27,175
|
)
|
12,498
|
|||||
Total
|
$
|
(42,923
|
)
|
$
|
27,256
|
Servicing
Related Assets
|
RMBS
|
All Other
|
Total
|
|||||||||||||
Income Statement
|
||||||||||||||||
Three Months Ended March 31, 2019
|
||||||||||||||||
Interest income
|
$
|
258
|
$
|
16,711
|
$
|
-
|
$
|
16,969
|
||||||||
Interest expense
|
1,188
|
9,555
|
1
|
10,744
|
||||||||||||
Net interest income (expense)
|
(930
|
)
|
7,156
|
(1
|
)
|
6,225
|
||||||||||
Servicing fee income
|
17,188
|
-
|
-
|
17,188
|
||||||||||||
Servicing costs
|
3,821
|
-
|
-
|
3,821
|
||||||||||||
Net servicing income
|
13,367
|
-
|
-
|
13,367
|
||||||||||||
Other loss
|
(24,967
|
)
|
(17,956
|
)
|
-
|
(42,923
|
)
|
|||||||||
Other operating expenses
|
-
|
-
|
2,772
|
2,772
|
||||||||||||
Benefit from corporate business taxes
|
(4,965
|
)
|
-
|
-
|
(4,965
|
)
|
||||||||||
Net loss
|
$
|
(7,565
|
)
|
$
|
(10,800
|
)
|
$
|
(2,773
|
)
|
$
|
(21,138
|
)
|
||||
Three Months Ended March 31, 2018
|
||||||||||||||||
Interest income
|
$
|
-
|
$
|
13,415
|
$
|
-
|
$
|
13,415
|
||||||||
Interest expense
|
213
|
7,330
|
-
|
7,543
|
||||||||||||
Net interest income (expense)
|
(213
|
)
|
6,085
|
-
|
5,872
|
|||||||||||
Servicing fee income
|
8,650
|
-
|
-
|
8,650
|
||||||||||||
Servicing costs
|
1,712
|
-
|
-
|
1,712
|
||||||||||||
Net servicing income
|
6,938
|
-
|
-
|
6,938
|
||||||||||||
Other income
|
12,498
|
14,758
|
-
|
27,256
|
||||||||||||
Other operating expenses
|
-
|
-
|
2,192
|
2,192
|
||||||||||||
Provision for corporate business taxes
|
2,635
|
-
|
-
|
2,635
|
||||||||||||
Net income (loss)
|
$
|
16,588
|
$
|
20,843
|
$
|
(2,192
|
)
|
$
|
35,239
|
Servicing
Related Assets
|
RMBS
|
All Other
|
Total
|
|||||||||||||
Balance Sheet
|
||||||||||||||||
March 31, 2019
|
||||||||||||||||
Investments
|
$
|
304,029
|
$
|
1,985,958
|
$
|
-
|
$
|
2,289,987
|
||||||||
Other assets
|
23,682
|
25,059
|
47,926
|
96,667
|
||||||||||||
Total assets
|
327,711
|
2,011,017
|
47,926
|
2,386,654
|
||||||||||||
Debt
|
160,674
|
1,785,345
|
-
|
1,946,019
|
||||||||||||
Other liabilities
|
5,156
|
8,123
|
13,058
|
26,337
|
||||||||||||
Total liabilities
|
165,830
|
1,793,468
|
13,058
|
1,972,356
|
||||||||||||
Book value
|
$
|
161,881
|
$
|
217,549
|
$
|
34,868
|
$
|
414,298
|
December 31, 2018
|
||||||||||||||||
Investments
|
$
|
294,907
|
$
|
1,770,110
|
$
|
-
|
$
|
2,065,017
|
||||||||
Other assets
|
17,817
|
38,165
|
32,278
|
88,260
|
||||||||||||
Total assets
|
312,724
|
1,808,275
|
32,278
|
2,153,277
|
||||||||||||
Debt
|
157,543
|
1,598,592
|
-
|
1,756,135
|
||||||||||||
Other liabilities
|
7,488
|
10,440
|
15,283
|
33,211
|
||||||||||||
Total liabilities
|
165,031
|
1,609,032
|
15,283
|
1,789,346
|
||||||||||||
Book value
|
$
|
147,693
|
$
|
199,243
|
$
|
16,995
|
$
|
363,931
|
Asset Type
|
Original
Face
Value
|
Book
Value
|
Gross Unrealized
|
Carrying
Value(A)
|
Number of
Securities
|
Weighted Average
|
|||||||||||||||||||||||||||||||
Gains
|
Losses
|
Rating
|
Coupon
|
Yield(C)
|
Maturity
(Years)(D)
|
||||||||||||||||||||||||||||||||
RMBS
|
|||||||||||||||||||||||||||||||||||||
Fannie Mae
|
$
|
1,481,219
|
$
|
1,303,878
|
$
|
4,766
|
$
|
(14,879
|
)
|
$
|
1,293,765
|
167
|
(B)
|
3.88
|
%
|
3.71
|
%
|
25
|
|||||||||||||||||||
Freddie Mac
|
632,876
|
545,181
|
2,678
|
(5,220
|
)
|
542,639
|
71
|
(B)
|
3.77
|
%
|
3.63
|
%
|
27
|
||||||||||||||||||||||||
CMOs
|
147,129
|
143,170
|
6,529
|
(145
|
)
|
149,554
|
34
|
(B)
|
5.64
|
%
|
5.63
|
%
|
16
|
||||||||||||||||||||||||
Total/Weighted Average
|
$
|
2,261,224
|
$
|
1,992,229
|
$
|
13,973
|
$
|
(20,244
|
)
|
$
|
1,985,958
|
272
|
3.97
|
%
|
3.83
|
%
|
25
|
Asset Type
|
Original
Face
Value
|
Book
Value
|
Gross Unrealized
|
Carrying
Value(A)
|
Number of
Securities
|
Weighted Average
|
|||||||||||||||||||||||||||||||
Gains
|
Losses
|
Rating
|
Coupon
|
Yield(C)
|
Maturity
(Years)(D)
|
||||||||||||||||||||||||||||||||
RMBS
|
|||||||||||||||||||||||||||||||||||||
Fannie Mae
|
$
|
1,362,606
|
$
|
1,208,854
|
$
|
224
|
$
|
(30,914
|
)
|
$
|
1,178,164
|
154
|
(B)
|
3.87
|
%
|
3.70
|
%
|
25
|
|||||||||||||||||||
Freddie Mac
|
548,862
|
471,148
|
246
|
(12,386
|
)
|
459,008
|
63
|
(B)
|
3.75
|
%
|
3.60
|
%
|
27
|
||||||||||||||||||||||||
CMOs
|
130,629
|
128,418
|
5,136
|
(616
|
)
|
132,938
|
30
|
(B)
|
5.79
|
%
|
5.78
|
%
|
15
|
||||||||||||||||||||||||
Total/Weighted Average
|
$
|
2,042,097
|
$
|
1,808,420
|
$
|
5,606
|
$
|
(43,916
|
)
|
$
|
1,770,110
|
247
|
3.98
|
%
|
3.82
|
%
|
25
|
(A) |
See Note 9 regarding the estimation of fair value, which approximates carrying value for all securities.
|
(B) |
The Company used an implied AAA rating for the Agency RMBS. Collateralized mortgage obligations (“CMOs”) issued by Fannie Mae or Freddie Mac consist of loss share
securities, the majority of which, by unpaid principal balance (“UPB”), are unrated or rated below investment grade at March 31, 2019 by at least one nationally recognized statistical rating organization (“NRSRO”). Private label
securities are rated investment grade by at least one NRSRO as of March 31, 2019.
|
(C) |
The weighted average yield is based on the most recent gross monthly interest income, which is then annualized and divided by the book value of settled securities.
|
(D) |
The weighted average maturity is based on the timing of expected principal reduction on the assets.
|
Years to Maturity
|
Original
Face
Value
|
Book
Value
|
Gross Unrealized
|
Carrying
Value(A)
|
Number of
Securities
|
Weighted Average
|
|||||||||||||||||||||||||||||||
Gains
|
Losses
|
Rating
|
Coupon
|
Yield(C)
|
Maturity
(Years)(D)
|
||||||||||||||||||||||||||||||||
5-10 Years
|
$
|
39,581
|
$
|
27,946
|
$
|
1,509
|
$
|
(70
|
)
|
$
|
29,385
|
10
|
(B)
|
5.49
|
%
|
5.41
|
%
|
09
|
|||||||||||||||||||
Over 10 Years
|
2,221,643
|
1,964,283
|
12,464
|
(20,174
|
)
|
1,956,573
|
262
|
(B)
|
3.95
|
%
|
3.81
|
%
|
25
|
||||||||||||||||||||||||
Total/Weighted Average
|
$
|
2,261,224
|
$
|
1,992,229
|
$
|
13,973
|
$
|
(20,244
|
)
|
$
|
1,985,958
|
272
|
3.97
|
%
|
3.83
|
%
|
25
|
Years to Maturity
|
Original
Face
Value
|
Book
Value
|
Gross Unrealized
|
Carrying
Value(A)
|
Number of
Securities
|
Weighted Average
|
|||||||||||||||||||||||||||||||
Gains
|
Losses
|
Rating
|
Coupon
|
Yield(C)
|
Maturity
(Years)(D)
|
||||||||||||||||||||||||||||||||
5-10 Years
|
$
|
24,377
|
$
|
15,100
|
$
|
731
|
$
|
(134
|
)
|
$
|
15,697
|
7
|
(B)
|
4.97
|
%
|
4.93
|
%
|
09
|
|||||||||||||||||||
Over 10 Years
|
2,017,720
|
1,793,320
|
4,875
|
(43,782
|
)
|
1,754,413
|
240
|
(B)
|
3.97
|
%
|
3.81
|
%
|
25
|
||||||||||||||||||||||||
Total/Weighted Average
|
$
|
2,042,097
|
$
|
1,808,420
|
$
|
5,606
|
$
|
(43,916
|
)
|
$
|
1,770,110
|
247
|
3.98
|
%
|
3.82
|
%
|
25
|
(A) |
See Note 9 regarding the estimation of fair value, which approximates carrying value for all securities.
|
(B) |
The Company used an implied AAA rating for the Agency RMBS. CMOs issued by Fannie Mae or Freddie Mac consist of loss share securities, the majority of which, by UPB, are
unrated or rated below investment grade at March 31, 2019 by at least one NRSRO. Private label securities are rated investment grade by at least one NRSRO as of March 31, 2019.
|
(C) |
The weighted average yield is based on the most recent gross monthly interest income, which is then annualized and divided by the book value of settled securities.
|
(D) |
The weighted average maturity is based on the timing of expected principal reduction on the assets.
|
Duration in
Loss Position
|
Original
Face
Value
|
Book
Value
|
Gross
Unrealized
Losses
|
Carrying
Value(A)
|
Number of
Securities
|
Weighted Average
|
|||||||||||||||||||||||||||
Rating
|
Coupon
|
Yield(C)
|
Maturity
(Years)(D)
|
||||||||||||||||||||||||||||||
Less than Twelve Months
|
$
|
3,201
|
$
|
12,456
|
$
|
(145
|
)
|
$
|
12,311
|
4
|
(B)
|
5.94
|
%
|
5.94
|
%
|
15
|
|||||||||||||||||
Twelve or More Months
|
10,348
|
1,267,062
|
(20,099
|
)
|
1,246,963
|
179
|
(B)
|
3.80
|
%
|
3.61
|
%
|
25
|
|||||||||||||||||||||
Total/Weighted Average
|
$
|
13,549
|
$
|
1,279,518
|
$
|
(20,244
|
)
|
$
|
1,259,274
|
183
|
3.82
|
%
|
3.64
|
%
|
25
|
Duration in
Loss Position
|
Original
Face
Value
|
Book
Value
|
Gross
Unrealized
Losses
|
Carrying
Value(A)
|
Number of
Securities
|
Weighted Average
|
|||||||||||||||||||||||||||
Rating
|
Coupon
|
Yield(C)
|
Maturity
(Years)(D)
|
||||||||||||||||||||||||||||||
Less than Twelve Months
|
$
|
13,909
|
$
|
224,617
|
$
|
(1,563
|
)
|
$
|
223,054
|
28
|
(B)
|
4.26
|
%
|
4.14
|
%
|
24
|
|||||||||||||||||
Twelve or More Months
|
10,446
|
1,321,115
|
(42,353
|
)
|
1,278,762
|
181
|
(B)
|
3.78
|
%
|
3.60
|
%
|
25
|
|||||||||||||||||||||
Total/Weighted Average
|
$
|
24,355
|
$
|
1,545,732
|
$
|
(43,916
|
)
|
$
|
1,501,816
|
209
|
3.85
|
%
|
3.68
|
%
|
25
|
(A) |
See Note 9 regarding the estimation of fair value, which approximates carrying value for all securities.
|
(B) |
The Company used an implied AAA rating for the Agency RMBS. CMOs issued by Fannie Mae or Freddie Mac consist of loss share securities, the majority of which, by UPB, are
unrated or rated below investment grade at March 31, 2019 by at least one NRSRO. Private label securities are rated investment grade or better by at least one NRSRO as of March 31, 2019.
|
(C) |
The weighted average yield is based on the most recent gross monthly interest income, which is then annualized and divided by the book value of settled securities.
|
(D) |
The weighted average maturity is based on the timing of expected principal reduction on the assets. Except for the security for which the Company has recognized OTTI, the
Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases which may be maturity.
|
Unpaid
Principal
Balance
|
Cost Basis
|
Carrying
Value(A)
|
Weighted
Average
Coupon
|
Weighted
Average
Maturity
(Years)(B)
|
Changes in
Fair Value
Recorded in
Other Income
(Loss)
|
|||||||||||||||||||
MSRs
|
||||||||||||||||||||||||
Conventional
|
$
|
24,148,731
|
$
|
290,988
|
(C)
|
$
|
265,667
|
4.40
|
%
|
27.3
|
$
|
(25,321
|
)
|
|||||||||||
Government
|
3,378,234
|
40,216
|
(C)
|
38,362
|
3.37
|
%
|
26.5
|
(1,854
|
)
|
|||||||||||||||
MSR Total/Weighted Average
|
$
|
27,526,965
|
$
|
331,204
|
$
|
304,029
|
4.28
|
%
|
27.2
|
$
|
(27,175
|
)
|
Unpaid
Principal
Balance
|
Cost Basis
|
Carrying
Value(A)
|
Weighted
Average
Coupon
|
Weighted
Average
Maturity
(Years)(B)
|
Changes in
Fair Value
Recorded in
Other Income
(Loss)
|
|||||||||||||||||||
MSRs
|
||||||||||||||||||||||||
Conventional
|
$
|
21,366,980
|
$
|
258,070
|
(C)
|
$
|
254,691
|
4.37
|
%
|
27.3
|
$
|
(3,379
|
)
|
|||||||||||
Government
|
3,480,009
|
40,410
|
(C)
|
40,216
|
3.37
|
%
|
26.8
|
(194
|
)
|
|||||||||||||||
MSR Total/Weighted Average
|
$
|
24,846,989
|
$
|
298,480
|
$
|
294,907
|
4.23
|
%
|
27.2
|
$
|
(3,573
|
)
|
(A) |
Carrying value represents the fair value of the pools (see Note 9).
|
(B) |
The weighted average maturity represents the weighted average expected timing of the receipt of cash flows of each investment.
|
(C) |
MSR cost basis consists of the carrying value of the prior period, adjusted for any purchases, sales and principal paydowns of the underlying mortgage loans.
|
Percentage of Total Outstanding
Unpaid Principal Balance
|
||||
California
|
12.8
|
%
|
||
Texas
|
6.2
|
%
|
||
Maryland
|
5.2
|
%
|
||
All other
|
75.8
|
%
|
||
Total
|
100.0
|
%
|
Percentage of Total Outstanding
Unpaid Principal Balance
|
||||
California
|
12.7
|
%
|
||
Texas
|
6.4
|
%
|
||
Florida
|
5.1
|
%
|
||
All other
|
75.8
|
%
|
||
Total
|
100.0
|
%
|
LTIP-OP Units
|
Shares of Common Stock
|
Number of Securities
Remaining Available For
Future Issuance
Under Equity
Compensation Plans
|
Issuance
Price
|
|||||||||||||||||||||||||
Issued
|
Forfeited
|
Converted
|
Issued
|
Forfeited
|
||||||||||||||||||||||||
December 31, 2017
|
(178,500
|
)
|
916
|
12,917
|
(49,619
|
)
|
3,155
|
1,288,869
|
|
|||||||||||||||||||
Number of securities issued or to be issued upon exercise
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||
March 31, 2018
|
(178,500
|
)
|
916
|
12,917
|
(49,619
|
)
|
3,155
|
1,288,869
|
|
|||||||||||||||||||
December 31, 2018
|
(223,900
|
)
|
916
|
12,917
|
(57,875
|
)
|
3,155
|
1,235,213
|
|
|||||||||||||||||||
Number of securities issued or to be issued upon exercise
|
(66,375
|
)
|
-
|
-
|
-
|
(66,375
|
)
|
$
|
17.64
|
|||||||||||||||||||
Number of securities issued or to be issued upon exercise
|
-
|
6,000
|
(6,000
|
)
|
-
|
-
|
$
|
17.23
|
||||||||||||||||||||
March 31, 2019
|
(290,275
|
)
|
916
|
18,917
|
(63,875
|
)
|
3,155
|
1,168,838
|
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
Numerator:
|
||||||||
Net income (loss) allocable to common stockholders
|
$
|
(21,138
|
)
|
$
|
35,239
|
|||
Net (income) loss allocated to noncontrolling interests in Operating Partnership
|
349
|
(456
|
)
|
|||||
Dividends on preferred stock
|
1,841
|
1,213
|
||||||
Net income (loss) attributable to common stockholders
|
$
|
(22,630
|
)
|
$
|
33,570
|
|||
Denominator:
|
||||||||
Weighted average common shares outstanding
|
16,646,114
|
12,713,265
|
||||||
Weighted average diluted shares outstanding
|
16,654,370
|
12,721,464
|
||||||
Basic and Diluted:
|
||||||||
Basic
|
$
|
(1.36
|
)
|
$
|
2.64
|
|||
Diluted
|
$
|
(1.36
|
)
|
$
|
2.64
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
Management fees
|
$
|
1,571
|
$
|
1,124
|
||||
Compensation reimbursement
|
238
|
191
|
||||||
Total
|
$
|
1,809
|
$
|
1,315
|
Derivatives
|
March 31, 2019
|
December 31, 2018
|
||||||
Notional amount of interest rate swaps
|
$
|
1,535,000
|
$
|
1,380,000
|
||||
Notional amount of swaptions
|
55,000
|
110,000
|
||||||
Notional amount of TBAs, net
|
165,000
|
35,000
|
||||||
Notional amount of Treasury futures
|
186,200
|
80,000
|
||||||
Notional amount of options on Treasury futures
|
(30,000
|
)
|
-
|
|||||
Total notional amount
|
$
|
1,911,200
|
$
|
1,605,000
|
Notional
Amount
|
Weighted
Average Pay
Rate
|
Weighted
Average Receive
Rate
|
Weighted
Average
Years to
Maturity
|
|||||||||||||
March 31, 2019
|
$
|
1,535,000
|
2.15
|
%
|
2.68
|
%
|
5.2
|
|||||||||
December 31, 2018
|
$
|
1,380,000
|
2.18
|
%
|
2.61
|
%
|
5.1
|
Notional
Amount
|
Weighted
Average Pay
Rate
|
Weighted
Average
Receive Rate(A)
|
Weighted
Average
Years to
Maturity
|
|||||||||||||
March 31, 2019
|
$
|
55,000
|
3.37
|
%
|
LIBOR-BBA
|
% |
10.5
|
|||||||||
December 31, 2018
|
$
|
110,000
|
3.25
|
%
|
LIBOR-BBA
|
% |
10.0
|
Derivatives
|
Consolidated Statements of Income
(Loss) Location
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||||
Interest rate swaps
|
Realized gain (loss) on derivatives, net
|
$
|
(8,024
|
)
|
$
|
(422
|
)
|
|||
Swaptions
|
Realized gain (loss) on derivatives, net
|
(762
|
)
|
(274
|
)
|
|||||
TBAs
|
Realized gain (loss) on derivatives, net
|
(220
|
)
|
(29
|
)
|
|||||
Treasury futures
|
Realized gain on derivatives, net
|
1,530
|
738
|
|||||||
Total
|
$
|
(7,476
|
)
|
$
|
13
|
Gross
Amounts of
Recognized
Assets or
Liabilities
|
Gross
Amounts
Offset in the
Consolidated
Balance Sheet
|
Net Amounts
of Assets and
Liabilities
Presented in
the
Consolidated
Balance Sheet
|
Gross Amounts Not Offset in the
Consolidated Balance Sheet
|
Net Amount
|
||||||||||||||||||||
Financial
Instruments
|
Cash
Collateral
Received
(Pledged)
|
|||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
13,352
|
$
|
-
|
$
|
13,352
|
$
|
(13,352
|
)
|
$
|
-
|
$
|
-
|
|||||||||||
Interest Rate swaptions
|
9
|
-
|
9
|
(9
|
)
|
-
|
-
|
|||||||||||||||||
TBAs
|
1,901
|
(431
|
)
|
1,470
|
(1,470
|
)
|
-
|
-
|
||||||||||||||||
Treasury futures
|
1,017
|
-
|
1,017
|
1,720
|
(2,737
|
)
|
-
|
|||||||||||||||||
Total Assets
|
$
|
16,279
|
$
|
(431
|
)
|
$
|
15,848
|
$
|
(13,111
|
)
|
$
|
(2,737
|
)
|
$
|
-
|
|||||||||
Liabilities
|
||||||||||||||||||||||||
Repurchase agreements
|
$
|
1,785,345
|
$
|
-
|
$
|
1,785,345
|
$
|
(1,782,714
|
)
|
$
|
(2,631
|
)
|
$
|
-
|
||||||||||
Interest rate swaps
|
1,608
|
-
|
1,608
|
(1,608
|
)
|
-
|
-
|
|||||||||||||||||
TBAs
|
431
|
(431
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Total Liabilities
|
$
|
1,787,384
|
$
|
(431
|
)
|
$
|
1,786,953
|
$
|
(1,784,322
|
)
|
$
|
(2,631
|
)
|
$
|
-
|
Gross
Amounts of
Recognized
Assets or
Liabilities
|
Gross
Amounts
Offset in the
Consolidated
Balance Sheet
|
Net Amounts
of Assets and
Liabilities
Presented in
the
Consolidated
Balance Sheet
|
Gross Amounts Not Offset in the
Consolidated Balance Sheet
|
Net Amount
|
||||||||||||||||||||
Financial
Instruments
|
Cash
Collateral
Received
(Pledged)
|
|||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Interest rate swaps
|
$
|
23,176
|
$
|
-
|
$
|
23,176
|
$
|
(23,176
|
)
|
$
|
-
|
$
|
-
|
|||||||||||
Interest Rate swaptions
|
170
|
-
|
170
|
(170
|
)
|
-
|
-
|
|||||||||||||||||
TBAs
|
349
|
(181
|
)
|
168
|
(168
|
)
|
-
|
-
|
||||||||||||||||
Treasury futures
|
744
|
-
|
744
|
(57
|
)
|
(687
|
)
|
-
|
||||||||||||||||
Total Assets
|
$
|
24,439
|
$
|
(181
|
)
|
$
|
24,258
|
$
|
(23,571
|
)
|
$
|
(687
|
)
|
$
|
-
|
|||||||||
Liabilities
|
||||||||||||||||||||||||
Repurchase agreements
|
$
|
1,598,592
|
$
|
-
|
$
|
1,598,592
|
$
|
(1,591,094
|
)
|
$
|
(7,498
|
)
|
$
|
-
|
||||||||||
Interest rate swaps
|
3,816
|
-
|
3,816
|
(3,816
|
)
|
-
|
||||||||||||||||||
TBAs
|
181
|
(181
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Treasury futures
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Total Liabilities
|
$
|
1,602,589
|
$
|
(181
|
)
|
$
|
1,602,408
|
$
|
(1,594,910
|
)
|
$
|
(7,498
|
)
|
$
|
-
|
• |
Level 1 inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date under current market conditions. Additionally, the
entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity.
|
• |
Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or
liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full-term of the assets or liabilities.
|
• |
Level 3 unobservable inputs are supported by little or no market activity. The unobservable inputs represent the assumptions that management believes market participants
would use to price the assets and liabilities, including risk. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or
estimation.
|
Level 1
|
Level 2
|
Level 3
|
Carrying Value
|
|||||||||||||
Assets
|
||||||||||||||||
RMBS
|
||||||||||||||||
Fannie Mae
|
$
|
-
|
$
|
1,293,765
|
$
|
-
|
$
|
1,293,765
|
||||||||
Freddie Mac
|
-
|
542,639
|
-
|
542,639
|
||||||||||||
CMOs
|
-
|
149,554
|
-
|
149,554
|
||||||||||||
RMBS total
|
-
|
1,985,958
|
-
|
1,985,958
|
||||||||||||
Derivative assets
|
||||||||||||||||
Interest rate swaps
|
-
|
13,352
|
-
|
13,352
|
||||||||||||
Interest rate swaptions
|
-
|
9
|
-
|
9
|
||||||||||||
TBAs
|
-
|
1,470
|
-
|
1,470
|
||||||||||||
Treasury futures
|
-
|
1,017
|
-
|
1,017
|
||||||||||||
Derivative assets total
|
-
|
15,848
|
-
|
15,848
|
||||||||||||
Servicing related assets
|
-
|
-
|
304,029
|
304,029
|
||||||||||||
Total Assets
|
$
|
-
|
$
|
2,001,806
|
$
|
304,029
|
$
|
2,305,835
|
||||||||
Liabilities
|
||||||||||||||||
Derivative liabilities
|
||||||||||||||||
Interest rate swaps
|
-
|
1,608
|
-
|
1,608
|
||||||||||||
TBAs
|
-
|
-
|
-
|
-
|
||||||||||||
Treasury futures
|
-
|
-
|
-
|
-
|
||||||||||||
Derivative liabilities total
|
-
|
1,608
|
-
|
1,608
|
||||||||||||
Total Liabilities
|
$
|
-
|
$
|
1,608
|
$
|
-
|
$
|
1,608
|
Level 1
|
Level 2
|
Level 3
|
Carrying Value
|
|||||||||||||
Assets
|
||||||||||||||||
RMBS
|
||||||||||||||||
Fannie Mae
|
$
|
-
|
$
|
1,178,164
|
$
|
-
|
$
|
1,178,164
|
||||||||
Freddie Mac
|
-
|
459,008
|
-
|
459,008
|
||||||||||||
CMOs
|
-
|
132,938
|
-
|
132,938
|
||||||||||||
RMBS total
|
-
|
1,770,110
|
-
|
1,770,110
|
||||||||||||
Derivative assets
|
||||||||||||||||
Interest rate swaps
|
-
|
23,176
|
-
|
23,176
|
||||||||||||
Interest rate swaptions
|
-
|
170
|
-
|
170
|
||||||||||||
TBAs
|
-
|
168
|
-
|
168
|
||||||||||||
Treasury futures
|
-
|
744
|
-
|
744
|
||||||||||||
Derivative assets total
|
-
|
24,258
|
-
|
24,258
|
||||||||||||
Servicing related assets
|
-
|
-
|
294,907
|
294,907
|
||||||||||||
Total Assets
|
$
|
-
|
$
|
1,794,368
|
$
|
294,907
|
$
|
2,089,275
|
||||||||
Liabilities
|
||||||||||||||||
Derivative liabilities
|
||||||||||||||||
Interest rate swaps
|
-
|
3,816
|
-
|
3,816
|
||||||||||||
TBAs
|
-
|
-
|
-
|
-
|
||||||||||||
Treasury futures
|
-
|
-
|
-
|
-
|
||||||||||||
Derivative liabilities total
|
-
|
3,816
|
-
|
3,816
|
||||||||||||
Total Liabilities
|
$
|
-
|
$
|
3,816
|
$
|
-
|
$
|
3,816
|
Level 3 (A)
|
||||
MSRs
|
||||
Balance at December 31, 2018
|
$
|
294,907
|
||
Purchases, sales and principal paydowns:
|
||||
Purchases
|
36,887
|
|||
Other changes (B)
|
(591
|
)
|
||
Purchases, sales and principal paydowns:
|
$
|
36,296
|
||
Changes in Fair Value due to:
|
||||
Changes in valuation inputs or assumptions used in valuation model
|
(20,913
|
)
|
||
Other changes in fair value (C)
|
(6,262
|
)
|
||
Unrealized gain (loss) included in Net Income
|
$
|
(27,175
|
)
|
|
Balance at March 31, 2019
|
$
|
304,029
|
Level 3 (A)
|
||||
MSRs
|
||||
Balance at December 31, 2017
|
$
|
122,806
|
||
Purchases, sales and principal paydowns:
|
||||
Purchases
|
178,192
|
|||
Other changes (B)
|
(2,518
|
)
|
||
Purchases, sales and principal paydowns:
|
$
|
175,674
|
||
Changes in Fair Value due to:
|
||||
Changes in valuation inputs or assumptions used in valuation model
|
14,648
|
|||
Other changes in fair value (C)
|
(18,221
|
)
|
||
Unrealized gain (loss) included in Net Income
|
$
|
(3,573
|
)
|
|
Balance at December 31, 2018
|
$
|
294,907
|
(A) |
Includes the recapture agreement for each respective pool.
|
(B) |
Represents purchase price adjustments, principally contractual prepayment protection, and changes due to the Company’s repurchase of the underlying collateral.
|
(C) |
Represents changes due to realization of expected cash flows and estimated MSR runoff.
|
Fair Value
|
Valuation Technique
|
Unobservable Input (A)
|
Range
|
Weighted
Average
|
|||||||||||
MSRs
|
|||||||||||||||
Conventional
|
$
|
265,667
|
Discounted cash flow
|
Constant prepayment speed
|
6.4% - 75.6
|
%
|
10.7
|
%
|
|||||||
Uncollected payments
|
0.4% - 1.4
|
%
|
0.7
|
%
|
|||||||||||
Discount rate
|
9.3
|
%
|
|||||||||||||
Annual cost to service, per loan
|
$
|
74
|
|||||||||||||
Government
|
$
|
38,362
|
Discounted cash flow
|
Constant prepayment speed
|
6.0% - 25.1
|
%
|
10.0
|
%
|
|||||||
Uncollected payments
|
2.4% - 12.7
|
%
|
2.7
|
%
|
|||||||||||
Discount rate
|
12.0
|
%
|
|||||||||||||
Annual cost to service, per loan
|
$
|
111
|
|||||||||||||
TOTAL
|
$
|
304,029
|
Fair Value
|
Valuation Technique
|
Unobservable Input (A)
|
Range
|
Weighted
Average
|
|||||||||||
MSRs
|
|||||||||||||||
Conventional
|
$
|
254,691
|
Discounted cash flow
|
Constant prepayment speed
|
4.5% - 20.6
|
%
|
9.1
|
%
|
|||||||
Uncollected payments
|
0.5% - 11.7
|
%
|
0.9
|
%
|
|||||||||||
Discount rate
|
9.3
|
%
|
|||||||||||||
Annual cost to service, per loan
|
$
|
70
|
|||||||||||||
Government
|
$
|
40,216
|
Discounted cash flow
|
Constant prepayment speed
|
6.3% - 17.9
|
%
|
8.9
|
%
|
|||||||
Uncollected payments
|
3.1% - 12.4
|
%
|
4.2
|
%
|
|||||||||||
Discount rate
|
12.0
|
%
|
|||||||||||||
Annual cost to service, per loan
|
$
|
111
|
|||||||||||||
TOTAL
|
$
|
294,907
|
(A) |
Significant increases (decreases) in any of the inputs in isolation may result in significantly lower (higher) fair value measurements. A change in the assumption used
for discount rates may be accompanied by a directionally similar change in the assumption used for the probability of uncollected payments and a directionally opposite change in the assumption used for prepayment rates.
|
• |
RMBS available for sale securities, Servicing Related Assets, derivative assets and derivative liabilities are recurring fair value measurements; carrying value equals
fair value. See discussion of valuation methods and assumptions within the “Fair Value Measurements” section of this footnote.
|
• |
Cash and cash equivalents and restricted cash have a carrying value which approximates fair value because of the short maturities of these instruments.
|
• |
The carrying value of repurchase agreements and corporate debt that mature in less than one year generally approximates fair value due to the short maturities. The
Company does not hold any repurchase agreements that are considered long-term.
|
Repurchase
Agreements
|
Weighted Average
Rate
|
|||||||
Less than one month
|
$
|
325,284
|
2.85
|
%
|
||||
One to three months
|
820,112
|
2.71
|
%
|
|||||
Greater than three months
|
639,949
|
2.72
|
%
|
|||||
Total/Weighted Average
|
$
|
1,785,345
|
2.74
|
%
|
Repurchase
Agreements
|
Weighted Average
Rate
|
|||||||
Less than one month
|
$
|
776,666
|
2.51
|
%
|
||||
One to three months
|
821,926
|
2.56
|
%
|
|||||
Greater than three months
|
-
|
-
|
%
|
|||||
Total/Weighted Average
|
$
|
1,598,592
|
2.54
|
%
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Total
|
||||||||||||||||||||||
MSR Term Facility
|
||||||||||||||||||||||||||||
Borrowings under MSR Term Facility
|
$
|
1,500
|
$
|
2,000
|
$
|
2,000
|
$
|
10,996
|
$
|
-
|
$
|
-
|
$
|
16,496
|
||||||||||||||
MSR Financing Facility
|
||||||||||||||||||||||||||||
Borrowings under MSR Financing Facility
|
$
|
-
|
$
|
6,419
|
$
|
93,581
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
100,000
|
||||||||||||||
MSR Revolver
|
||||||||||||||||||||||||||||
Borrowings under MSR Revolver Facility
|
$
|
-
|
$
|
-
|
$
|
45,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
45,000
|
||||||||||||||
Total
|
$
|
1,500
|
$
|
8,419
|
$
|
140,581
|
$
|
10,996
|
$
|
-
|
$
|
-
|
$
|
161,496
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Total
|
||||||||||||||||||||||
MSR Term Facility
|
||||||||||||||||||||||||||||
Borrowings under MSR Term Facility
|
$
|
2,000
|
$
|
2,000
|
$
|
2,000
|
$
|
10,996
|
$
|
-
|
$
|
-
|
$
|
16,996
|
||||||||||||||
MSR Financing Facility
|
||||||||||||||||||||||||||||
Borrowings under MSR Financing Facility
|
$
|
-
|
$
|
6,195
|
$
|
90,305
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
96,500
|
||||||||||||||
MSR Revolver
|
||||||||||||||||||||||||||||
Borrowings under MSR Revolver Facility
|
$
|
-
|
$
|
-
|
$
|
45,000
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
45,000
|
||||||||||||||
Total
|
$
|
2,000
|
$
|
8,195
|
$
|
137,305
|
$
|
10,996
|
$
|
-
|
$
|
-
|
$
|
158,496
|
March 31, 2019
|
December 31, 2018
|
|||||||
Servicing advances
|
$
|
9,227
|
$
|
9,942
|
||||
Interest receivable
|
7,241
|
6,540
|
||||||
Deferred tax receivable
|
2,887
|
-
|
||||||
Repurchased loans held for sale
|
3,758
|
2,814
|
||||||
Other receivables
|
4,777 |
4,687
|
||||||
Total other assets
|
$
|
27,890
|
$
|
23,983
|
March 31, 2019
|
December 31, 2018
|
|||||||
Accrued interest payable
|
$
|
7,683
|
$
|
8,019
|
||||
Escrow funds held
|
37
|
37
|
||||||
Net current tax payable
|
152
|
152
|
||||||
Net deferred tax payable
|
-
|
2,078
|
||||||
Accrued expenses
|
5,283
|
5,259
|
||||||
Total accrued expenses and other liabilities
|
$
|
13,155
|
$
|
15,545
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
Current federal income tax expense (benefit)
|
$
|
-
|
$
|
39
|
||||
Current state income tax expense (benefit)
|
-
|
12
|
||||||
Deferred federal income tax expense (benefit)
|
(4,051
|
)
|
2,108
|
|||||
Deferred state income tax expense (benefit)
|
(914
|
)
|
476
|
|||||
Provision for (Benefit from) Corporate Business Taxes
|
$
|
(4,965
|
)
|
$
|
2,635
|
Three Months Ended March 31,
|
||||||||||||||
2019
|
2018
|
|||||||||||||
Computed income tax (benefit) expense at federal rate
|
$
|
(5,482
|
)
|
21.0
|
%
|
$
|
7,698
|
20.3
|
%
|
|||||
State taxes (benefit), net of federal tax, if applicable
|
(914
|
)
|
3.5
|
% |
485
|
1.3
|
%
|
|||||||
REIT income not subject to tax (benefit)
|
1,431
|
(5.5
|
)%
|
(5,548
|
)
|
(14.6
|
)%
|
|||||||
Provision for (Benefit from) Corporate Business Taxes/Effective Tax Rate(A)
|
$
|
(4,965
|
)
|
19.0
|
%
|
$
|
2,635
|
7.0
|
%
|
(A) |
The provision for income taxes is recorded at the TRS level.
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
Income taxes payable
|
||||||||
Federal income taxes payable
|
$
|
-
|
$
|
39
|
||||
State and local income taxes payable
|
-
|
12
|
||||||
Income taxes payable
|
$
|
-
|
$
|
51
|
March 31, 2019
|
December 31, 2018
|
|||||||
Deferred tax (assets) liabilities
|
||||||||
Deferred tax - organizational expenses
|
$
|
(2
|
)
|
$
|
(4
|
)
|
||
Deferred tax - mortgage servicing rights
|
(2,664
|
)
|
2,082 |
|||||
Deferred tax - net operating loss
|
(221
|
)
|
-
|
|||||
Total net deferred tax (assets) liabilities
|
$
|
(2,887
|
)
|
$
|
2,078 |
Quarter Ended
|
Average
Asset Yield
|
Average
Cost of Funds
|
Average Net
Interest Rate
Spread
|
|||||||||
March 31, 2019
|
3.83
|
%
|
2.21
|
%
|
1.62
|
%
|
||||||
December 31, 2018
|
3.82
|
%
|
2.10
|
%
|
1.72
|
%
|
||||||
September 30, 2018
|
3.77
|
%
|
2.05
|
%
|
1.72
|
%
|
· |
the interest expense associated with our borrowings to increase;
|
· |
the value of our assets to fluctuate;
|
· |
the coupons on any adjustable-rate and hybrid RMBS we may own to reset, although on a delayed basis, to higher interest rates;
|
· |
prepayments on our RMBS to slow, thereby slowing the amortization of our purchase premiums and the accretion of our purchase discounts; and
|
· |
an increase in the value of any interest rate swap agreements we may enter into as part of our hedging strategy.
|
· |
prepayments on our RMBS to increase, thereby accelerating the amortization of our purchase premiums and the accretion of our purchase discounts;
|
· |
the interest expense associated with our borrowings to decrease;
|
· |
the value of our assets to fluctuate;
|
· |
a decrease in the value of any interest rate swap agreements we may enter into as part of our hedging strategy; and
|
· |
coupons on any adjustable-rate and hybrid RMBS assets we may own to reset, although on a delayed basis, to lower interest rates.
|
· |
Level 1 inputs are quoted prices in active markets for identical assets or liabilities as of the measurement date under current market conditions. Additionally, the
entity must have the ability to access the active market and the quoted prices cannot be adjusted by the entity.
|
· |
Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or
liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full-term of the assets or liabilities.
|
· |
Level 3 unobservable inputs are supported by little or no market activity. The unobservable inputs represent the assumptions that management believes market
participants would use to price the assets and liabilities, including risk. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require
significant judgment or estimation.
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
Income
|
||||||||
Interest income
|
$
|
16,969
|
$
|
13,415
|
||||
Interest expense
|
10,744
|
7,543
|
||||||
Net interest income
|
6,225
|
5,872
|
||||||
Servicing fee income
|
17,188
|
8,650
|
||||||
Servicing costs
|
3,821
|
1,712
|
||||||
Net servicing income
|
13,367
|
6,938
|
||||||
Other income (loss)
|
||||||||
Realized loss on RMBS, net
|
-
|
(4,881
|
)
|
|||||
Realized gain (loss) on derivatives, net
|
(7,476
|
)
|
13
|
|||||
Unrealized gain (loss) on derivatives, net
|
(8,272
|
)
|
19,626
|
|||||
Unrealized gain (loss) on investments in MSRs
|
(27,175
|
)
|
12,498
|
|||||
Total Income
|
(23,331
|
)
|
40,066
|
|||||
Expenses
|
||||||||
General and administrative expense
|
963
|
877
|
||||||
Management fee to affiliate
|
1,809
|
1,315
|
||||||
Total Expenses
|
2,772
|
2,192
|
||||||
Income (Loss) Before Income Taxes
|
(26,103
|
)
|
37,874
|
|||||
Provision for (Benefit from) corporate business taxes
|
(4,965
|
)
|
2,635
|
|||||
Net Income (Loss)
|
(21,138
|
)
|
35,239
|
|||||
Net (income) loss allocated to noncontrolling interests in Operating Partnership
|
349
|
(456
|
)
|
|||||
Dividends on preferred stock
|
1,841
|
1,213
|
||||||
Net Income (Loss) Applicable to Common Stockholders
|
$
|
(22,630
|
)
|
$
|
33,570
|
Servicing
Related Assets
|
RMBS
|
All Other
|
Total
|
|||||||||||||
Income Statement
|
||||||||||||||||
Three Months Ended March 31, 2019
|
||||||||||||||||
Interest income
|
$
|
258
|
$
|
16,711
|
$
|
-
|
$
|
16,969
|
||||||||
Interest expense
|
1,188
|
9,555
|
1
|
10,744
|
||||||||||||
Net interest income (expense)
|
(930
|
)
|
7,156
|
(1
|
)
|
6,225
|
||||||||||
Servicing fee income
|
17,188
|
-
|
-
|
17,188
|
||||||||||||
Servicing costs
|
3,821
|
-
|
-
|
3,821
|
||||||||||||
Net servicing income
|
13,367
|
-
|
-
|
13,367
|
||||||||||||
Other loss
|
(24,967
|
)
|
(17,956
|
)
|
-
|
(42,923
|
)
|
|||||||||
Other operating expenses
|
-
|
-
|
2,772
|
2,772
|
||||||||||||
Benefit from corporate business taxes
|
(4,965
|
)
|
-
|
-
|
(4,965
|
)
|
||||||||||
Net loss
|
$
|
(7,565
|
)
|
$
|
(10,800
|
)
|
$
|
(2,773
|
)
|
$
|
(21,138
|
)
|
||||
Three Months Ended March 31, 2018
|
||||||||||||||||
Interest income
|
$
|
-
|
$
|
13,415
|
$
|
-
|
$
|
13,415
|
||||||||
Interest expense
|
213
|
7,330
|
-
|
7,543
|
||||||||||||
Net interest income (expense)
|
(213
|
)
|
6,085
|
-
|
5,872
|
|||||||||||
Servicing fee income
|
8,650
|
-
|
-
|
8,650
|
||||||||||||
Servicing costs
|
1,712
|
-
|
-
|
1,712
|
||||||||||||
Net servicing income
|
6,938
|
-
|
-
|
6,938
|
||||||||||||
Other income
|
12,498
|
14,758
|
-
|
27,256
|
||||||||||||
Other operating expenses
|
-
|
-
|
2,192
|
2,192
|
||||||||||||
Provision for corporate business taxes
|
2,635
|
-
|
-
|
2,635
|
||||||||||||
Net income (loss)
|
$
|
16,588
|
$
|
20,843
|
$
|
(2,192
|
)
|
$
|
35,239
|
Servicing
Related Assets
|
RMBS
|
All Other
|
Total
|
|||||||||||||
Balance Sheet
|
||||||||||||||||
March 31, 2019
|
||||||||||||||||
Investments
|
$
|
304,029
|
$
|
1,985,958
|
$
|
-
|
$
|
2,289,987
|
||||||||
Other assets
|
23,682
|
25,059
|
47,926
|
96,667
|
||||||||||||
Total assets
|
327,711
|
2,011,017
|
47,926
|
2,386,654
|
||||||||||||
Debt
|
160,674
|
1,785,345
|
-
|
1,946,019
|
||||||||||||
Other liabilities
|
5,156
|
8,123
|
13,058
|
26,337
|
||||||||||||
Total liabilities
|
165,830
|
1,793,468
|
13,058
|
1,972,356
|
||||||||||||
Book value
|
$
|
161,881
|
$
|
217,549
|
$
|
34,868
|
$
|
414,298
|
December 31, 2018
|
||||||||||||||||
Investments
|
$
|
294,907
|
$
|
1,770,110
|
$
|
-
|
$
|
2,065,017
|
||||||||
Other assets
|
17,817
|
38,165
|
32,278
|
88,260
|
||||||||||||
Total assets
|
312,724
|
1,808,275
|
32,278
|
2,153,277
|
||||||||||||
Debt
|
157,543
|
1,598,592
|
-
|
1,756,135
|
||||||||||||
Other liabilities
|
7,488
|
10,440
|
15,283
|
33,211
|
||||||||||||
Total liabilities
|
165,031
|
1,609,032
|
15,283
|
1,789,346
|
||||||||||||
Book value
|
$
|
147,693
|
$
|
199,243
|
$
|
16,995
|
$
|
363,931
|
Three Months Ended
March 31, 2019
|
||||
Accumulated other comprehensive gain (loss), December 31, 2018
|
$
|
(38,400
|
)
|
|
Other comprehensive income (loss)
|
31,981
|
|||
Accumulated other comprehensive gain (loss), March 31, 2019
|
$
|
(6,419
|
)
|
Three Months Ended
March 31, 2018
|
||||
Accumulated other comprehensive gain (loss), December 31, 2017
|
$
|
(2,942
|
)
|
|
Other comprehensive income (loss)
|
(31,043
|
)
|
||
Accumulated other comprehensive gain (loss), March 31, 2018
|
$
|
(33,985
|
)
|
· |
core earnings; and
|
· |
core earnings per average common share.
|
Three Months Ended March 31,
|
||||||||
2019
|
2018
|
|||||||
Net Income (Loss)
|
$
|
(21,138
|
)
|
$
|
35,239
|
|||
Realized loss on RMBS, net
|
-
|
4,881
|
||||||
Realized loss (gain) on derivatives, net
|
7,476
|
(13
|
)
|
|||||
Unrealized loss (gain) on derivatives, net
|
8,272
|
(19,626
|
)
|
|||||
Unrealized loss (gain) on investments in MSRs
|
27,175
|
(12,498
|
)
|
|||||
Tax (benefit) expense on unrealized (loss) gain on MSRs
|
(4,739
|
)
|
2,444
|
|||||
Changes due to realization of expected cash flows
|
(5,027
|
)
|
(2,493
|
)
|
||||
Total core earnings:
|
$
|
12,019
|
$
|
7,934
|
||||
Core earnings attributable to noncontrolling interests in Operating Partnership
|
(198
|
)
|
(103
|
)
|
||||
Dividends on preferred stock
|
1,841
|
1,213
|
||||||
Core Earnings Attributable to Common Stockholders
|
$
|
9,980
|
$
|
6,618
|
||||
Core Earnings Attributable to Common Stockholders, per Share
|
$
|
0.60
|
$
|
0.52
|
||||
GAAP Net Income (Loss) Per Share of Common Stock
|
$
|
(1.36
|
)
|
$
|
2.64
|
Current Carrying
Amount
|
Current
Principal
Balance
|
WA Coupon
|
WA
Servicing
Fee
|
WA
Maturity
(months)
|
Weighted
Average
Loan Age
(months)
|
ARMs %(A)
|
||||||||||||||||||||||
MSRs
|
||||||||||||||||||||||||||||
Conventional
|
$
|
265,667
|
$
|
24,148,731
|
4.40
|
%
|
0.25
|
%
|
327
|
19
|
0.3
|
%
|
||||||||||||||||
Government
|
38,362
|
3,378,234
|
3.37
|
%
|
0.31
|
%
|
318
|
35
|
-
|
%
|
||||||||||||||||||
MSR Total/Weighted Average
|
$
|
304,029
|
$
|
27,526,965
|
4.28
|
%
|
0.26
|
%
|
326
|
21
|
0.3
|
%
|
Current Carrying
Amount
|
Current
Principal
Balance
|
WA Coupon
|
WA
Servicing
Fee
|
WA
Maturity
(months)
|
Weighted
Average
Loan Age
(months)
|
ARMs %(A)
|
||||||||||||||||||||||
MSRs
|
||||||||||||||||||||||||||||
Conventional
|
$
|
254,691
|
$
|
21,366,980
|
4.37
|
%
|
0.25
|
%
|
328
|
17
|
0.3
|
%
|
||||||||||||||||
Government
|
40,216
|
3,480,009
|
3.37
|
%
|
0.31
|
%
|
321
|
32
|
-
|
%
|
||||||||||||||||||
MSR Total/Weighted Average
|
$
|
294,907
|
$
|
24,846,989
|
4.23
|
%
|
0.26
|
%
|
327
|
19
|
0.2
|
%
|
(A) |
ARMs % represents the percentage of the total principal balance of the pool that corresponds to adjustable-rate residential mortgage loan (“ARMs”) and hybrid ARMs
(residential mortgage loans that have interest rates that are fixed for a specified period of time (typically three, five, seven or ten years) and thereafter adjust to an increment over a specified interest rate index).
|
Gross Unrealized
|
Weighted Average
|
||||||||||||||||||||||||||||||||||||
Asset Type
|
Original
Face
Value
|
Book
Value
|
Gains
|
Losses
|
Carrying
Value(A)
|
Number of
Securities
|
Rating
|
Coupon
|
Yield(C)
|
Maturity
(Years)(D)
|
|||||||||||||||||||||||||||
RMBS
|
|||||||||||||||||||||||||||||||||||||
Fannie Mae
|
$
|
1,481,219
|
$
|
1,303,878
|
$
|
4,766
|
$
|
(14,879
|
)
|
$
|
1,293,765
|
167
|
(B)
|
3.88
|
%
|
3.71
|
%
|
25
|
|||||||||||||||||||
Freddie Mac
|
632,876
|
545,181
|
2,678
|
(5,220
|
)
|
542,639
|
71
|
(B)
|
3.77
|
%
|
3.63
|
%
|
27
|
||||||||||||||||||||||||
CMOs
|
147,129
|
143,170
|
6,529
|
(145
|
)
|
149,554
|
34
|
(B)
|
5.64
|
%
|
5.63
|
%
|
16
|
||||||||||||||||||||||||
Total/Weighted Average
|
$
|
2,261,224
|
$
|
1,992,229
|
$
|
13,973
|
$
|
(20,244
|
)
|
$
|
1,985,958
|
272
|
3.97
|
%
|
3.83
|
%
|
25
|
Gross Unrealized
|
Weighted Average
|
||||||||||||||||||||||||||||||||||||
Asset Type
|
Original
Face
Value
|
Book
Value
|
Gains
|
Losses
|
Carrying
Value(A)
|
Number of
Securities
|
Rating
|
Coupon
|
Yield(C)
|
Maturity
(Years)(D)
|
|||||||||||||||||||||||||||
RMBS
|
|||||||||||||||||||||||||||||||||||||
Fannie Mae
|
$
|
1,362,606
|
$
|
1,208,854
|
$
|
224
|
$
|
(30,914
|
)
|
$
|
1,178,164
|
154
|
(B)
|
3.87
|
%
|
3.70
|
%
|
25
|
|||||||||||||||||||
Freddie Mac
|
548,862
|
471,148
|
246
|
(12,386
|
)
|
459,008
|
63
|
(B)
|
3.75
|
%
|
3.60
|
%
|
27
|
||||||||||||||||||||||||
CMOs
|
130,629
|
128,418
|
5,136
|
(616
|
)
|
132,938
|
30
|
(B)
|
5.79
|
%
|
5.78
|
%
|
15
|
||||||||||||||||||||||||
Total/Weighted Average
|
$
|
2,042,097
|
$
|
1,808,420
|
$
|
5,606
|
$
|
(43,916
|
)
|
$
|
1,770,110
|
247
|
3.98
|
%
|
3.82
|
%
|
25
|
(A) |
See “Part I, Item 1. Notes to Consolidated Financial Statements—Note 9. Fair Value” regarding the estimation of fair value, which approximates carrying value for all
securities.
|
(B) |
The Company used an implied AAA rating for the Agency RMBS. CMOs issued by Fannie Mae or Freddie Mac consist of loss share securities, the majority of which, by UPB,
are unrated or rated below investment grade at March 31, 2019 by at least one nationally recognized statistical rating organization (“NRSRO”). Private label securities are rated investment grade by at least one NRSRO as of March
31, 2019.
|
(C) |
The weighted average yield is based on the most recent gross monthly interest income, which is then annualized and divided by the book value of settled securities.
|
(D) |
The weighted average maturity is based on the timing of expected principal reduction on the assets.
|
March 31, 2019
|
December 31, 2018
|
|||||||
Weighted Average Asset Yield
|
3.48
|
%
|
3.48
|
%
|
||||
Weighted Average Interest Expense
|
2.23
|
%
|
2.17
|
%
|
||||
Net Interest Spread
|
1.25
|
%
|
1.31
|
%
|
Quarter Ended
|
Average Monthly
Amount
|
Maximum Month-End
Amount
|
Quarter Ending
Amount
|
|||||||||
March 31, 2019
|
$
|
1,715,842
|
$
|
1,785,345
|
$
|
1,785,345
|
||||||
December 31, 2018
|
$
|
1,627,637
|
$
|
1,667,553
|
$
|
1,598,592
|
||||||
September 30, 2018
|
$
|
1,690,418
|
$
|
1,695,880
|
$
|
1,680,394
|
||||||
June 30, 2018
|
$
|
1,548,441
|
$
|
1,693,309
|
$
|
1,693,309
|
||||||
March 31, 2018
|
$
|
1,608,700
|
$
|
1,708,338
|
$
|
1,500,562
|
||||||
December 31, 2017
|
$
|
1,628,904
|
$
|
1,666,537
|
$
|
1,666,537
|
||||||
September 30, 2017
|
$
|
1,471,802
|
$
|
1,590,228
|
$
|
1,561,074
|
||||||
June 30, 2017
|
$
|
1,160,226
|
$
|
1,197,440
|
$
|
1,197,440
|
||||||
March 31, 2017
|
$
|
727,550
|
$
|
773,317
|
$
|
773,317
|
RMBS Market Value
|
Repurchase
Agreements
|
Weighted
Average Rate
|
||||||||||
Less than one month
|
$
|
352,352
|
$
|
325,284
|
2.85
|
%
|
||||||
One to three months
|
867,709
|
820,112
|
2.71
|
%
|
||||||||
Greater than three months
|
677,371
|
639,949
|
2.72
|
%
|
||||||||
Total/Weighted Average
|
$
|
1,897,432
|
$
|
1,785,345
|
2.74
|
%
|
RMBS Market Value
|
Repurchase
Agreements
|
Weighted
Average Rate
|
||||||||||
Less than one month
|
$
|
823,397
|
$
|
776,666
|
2.51
|
%
|
||||||
One to three months
|
875,291
|
821,926
|
2.56
|
%
|
||||||||
Greater than three months
|
-
|
-
|
-
|
%
|
||||||||
Total/Weighted Average
|
$
|
1,698,688
|
$
|
1,598,592
|
2.54
|
%
|
· |
actual results of operations;
|
· |
our level of retained cash flows;
|
· |
our ability to make additional investments in our target assets;
|
· |
restrictions under Maryland law;
|
· |
the terms of our preferred stock;
|
· |
any debt service requirements;
|
· |
our taxable income;
|
· |
the annual distribution requirements under the REIT provisions of the Code; and
|
· |
other factors that our board of directors may deem relevant.
|
Less than
1 year
|
1 to 3
years
|
3 to 5
years
|
More than
5 years
|
Total
|
||||||||||||||||
Repurchase agreements
|
||||||||||||||||||||
Borrowings under repurchase agreements
|
$
|
1,785,345
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,785,345
|
||||||||||
Interest on repurchase agreement borrowings(A)
|
$
|
6,515
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
6,515
|
||||||||||
MSR Term Facility
|
||||||||||||||||||||
Borrowings under MSR Term Facility
|
$
|
2,000
|
$
|
4,000
|
$
|
10,496
|
$
|
-
|
$
|
16,496
|
||||||||||
Interest on MSR Term Facility borrowings
|
$
|
979
|
$
|
1,577
|
$
|
139
|
$
|
-
|
$
|
2,695
|
||||||||||
MSR Financing Facility
|
||||||||||||||||||||
Borrowings under MSR Financing Facility
|
$
|
629
|
$
|
99,371
|
$
|
-
|
$
|
-
|
$
|
100,000
|
||||||||||
Interest on MSR Financing Facility borrowings
|
$
|
5,087
|
$
|
8,057
|
$
|
-
|
$
|
-
|
$
|
13,144
|
||||||||||
MSR Revolver
|
||||||||||||||||||||
Borrowings under MSR Revolver
|
$
|
-
|
$
|
45,000
|
$
|
-
|
$
|
-
|
$
|
45,000
|
||||||||||
Interest on MSR Revolver borrowings
|
$
|
3,185
|
$
|
3,866
|
$
|
-
|
$
|
-
|
$
|
7,051
|
Less than
1 year
|
1 to 3
years
|
3 to 5
years
|
More than
5 years
|
Total
|
||||||||||||||||
Repurchase agreements
|
||||||||||||||||||||
Borrowings under repurchase agreements
|
$
|
1,598,592
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,598,592
|
||||||||||
Interest on repurchase agreement borrowings(A)
|
$
|
6,624
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
6,624
|
||||||||||
MSR Term Facility
|
||||||||||||||||||||
Borrowings under MSR Term Facility
|
$
|
2,000
|
$
|
4,000
|
$
|
10,996
|
$
|
-
|
$
|
16,996
|
||||||||||
Interest on MSR Term Facility borrowings
|
$
|
1,008
|
$
|
1,642
|
$
|
306
|
$
|
-
|
$
|
2,956
|
||||||||||
MSR Financing Facility
|
||||||||||||||||||||
Borrowings under MSR Financing Facility
|
$
|
-
|
$
|
96,500
|
$
|
-
|
$
|
-
|
$
|
96,500
|
||||||||||
Interest on MSR Financing Facility borrowings
|
$
|
6,118
|
$
|
9,252
|
$
|
-
|
$
|
-
|
$
|
15,370
|
||||||||||
MSR Revolver
|
||||||||||||||||||||
Borrowings under MSR Revolver
|
$
|
-
|
$
|
45,000
|
$
|
-
|
$
|
-
|
$
|
45,000
|
||||||||||
Interest on MSR Revolver borrowings
|
$
|
3,316
|
$
|
4,461
|
$
|
-
|
$
|
-
|
$
|
7,777
|
(A) |
Interest expense is calculated based on the interest rate in effect at March 31, 2019 and December 31, 2018, respectively, and includes all interest expense incurred
and expected to be incurred in the future through the contractual maturity of the associated repurchase agreement.
|
(20)%
|
(10)%
|
-%
|
10%
|
20%
|
||||||||||||||||
Discount Rate Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
287,217
|
$
|
276,042
|
$
|
265,667
|
$
|
256,012
|
$
|
247,008
|
||||||||||
Change in FV
|
$
|
21,550
|
$
|
10,375
|
$
|
-
|
$
|
(9,655
|
)
|
$
|
(18,658
|
)
|
||||||||
% Change in FV
|
8
|
%
|
4
|
%
|
-
|
(4
|
)%
|
(7
|
)%
|
|||||||||||
Voluntary Prepayment Rate Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
289,792
|
$
|
277,522
|
$
|
265,667
|
$
|
254,527
|
$
|
244,171
|
||||||||||
Change in FV
|
$
|
24,126
|
$
|
11,855
|
$
|
-
|
$
|
(11,140
|
)
|
$
|
(21,495
|
)
|
||||||||
% Change in FV
|
9
|
%
|
4
|
%
|
-
|
(4
|
)%
|
(8
|
)%
|
|||||||||||
Servicing Cost Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
272,721
|
$
|
269,194
|
$
|
265,667
|
$
|
262,139
|
$
|
258,612
|
||||||||||
Change in FV
|
$
|
7,055
|
$
|
3,527
|
$
|
-
|
$
|
(3,527
|
)
|
$
|
(7,055
|
)
|
||||||||
% Change in FV
|
3
|
%
|
1
|
%
|
-
|
(1
|
)%
|
(3
|
)%
|
(20)%
|
(10)%
|
-%
|
10%
|
20%
|
||||||||||||||||
Discount Rate Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
42,044
|
$
|
40,122
|
$
|
38,362
|
$
|
36,746
|
$
|
35,259
|
||||||||||
Change in FV
|
$
|
3,682
|
$
|
1,760
|
$
|
-
|
$
|
(1,616
|
)
|
$
|
(3,104
|
)
|
||||||||
% Change in FV
|
10
|
%
|
5
|
%
|
-
|
(4
|
)%
|
(8
|
)%
|
|||||||||||
Voluntary Prepayment Rate Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
40,566
|
$
|
39,467
|
$
|
38,362
|
$
|
37,235
|
$
|
36,150
|
||||||||||
Change in FV
|
$
|
2,203
|
$
|
1,105
|
$
|
-
|
$
|
(1,127
|
)
|
$
|
(2,212
|
)
|
||||||||
% Change in FV
|
6
|
%
|
3
|
%
|
-
|
(3
|
)%
|
(6
|
)%
|
|||||||||||
Servicing Cost Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
40,007
|
$
|
39,184
|
$
|
38,362
|
$
|
37,540
|
$
|
36,717
|
||||||||||
Change in FV
|
$
|
1,645
|
$
|
822
|
$
|
-
|
$
|
(822
|
)
|
$
|
(1,645
|
)
|
% Change in FV
|
|
4
|
%
|
2
|
%
|
-
|
(2)
|
%
|
(4)
|
%
|
(20)%
|
(10)%
|
-%
|
10%
|
20%
|
||||||||||||||||
Discount Rate Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
277,424
|
$
|
265,607
|
$
|
254,692
|
$
|
244,585
|
$
|
235,204
|
||||||||||
Change in FV
|
$
|
22,732
|
$
|
10,915
|
$
|
-
|
$
|
(10,107
|
)
|
$
|
(19,487
|
)
|
||||||||
% Change in FV
|
9
|
%
|
4
|
%
|
-
|
(4
|
)%
|
(8
|
)%
|
|||||||||||
Voluntary Prepayment Rate Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
272,688
|
$
|
263,879
|
$
|
254,692
|
$
|
245,554
|
$
|
236,729
|
||||||||||
Change in FV
|
$
|
17,996
|
$
|
9,187
|
$
|
-
|
$
|
(9,138
|
)
|
$
|
(17,963
|
)
|
||||||||
% Change in FV
|
7
|
%
|
4
|
%
|
-
|
(4
|
)%
|
(7
|
)%
|
|||||||||||
Servicing Cost Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
261,205
|
$
|
257,949
|
$
|
254,692
|
$
|
251,435
|
$
|
248,178
|
||||||||||
Change in FV
|
$
|
6,514
|
$
|
3,257
|
$
|
-
|
$
|
(3,257
|
)
|
$
|
(6,514
|
)
|
||||||||
% Change in FV
|
3
|
%
|
1
|
%
|
-
|
(1
|
)%
|
(3
|
)%
|
(20)%
|
(10)%
|
-%
|
10%
|
20%
|
||||||||||||||||
Discount Rate Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
44,591
|
$
|
42,299
|
$
|
40,216
|
$
|
38,314
|
$
|
36,572
|
||||||||||
Change in FV
|
$
|
4,375
|
$
|
2,084
|
$
|
-
|
$
|
(1,902
|
)
|
$
|
(3,644
|
)
|
||||||||
% Change in FV
|
11
|
%
|
5
|
%
|
-
|
(5
|
)%
|
(9
|
)%
|
|||||||||||
Voluntary Prepayment Rate Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
42,763
|
$
|
41,522
|
$
|
40,216
|
$
|
38,912
|
$
|
37,646
|
||||||||||
Change in FV
|
$
|
2,547
|
$
|
1,306
|
$
|
-
|
$
|
(1,303
|
)
|
$
|
(2,569
|
)
|
||||||||
% Change in FV
|
6
|
%
|
3
|
%
|
-
|
(3
|
)%
|
(6
|
)%
|
|||||||||||
Servicing Cost Shift in %
|
||||||||||||||||||||
Estimated FV
|
$
|
41,930
|
$
|
41,073
|
$
|
40,216
|
$
|
39,358
|
$
|
38,501
|
||||||||||
Change in FV
|
$
|
1,715
|
$
|
857
|
$
|
-
|
$
|
(857
|
)
|
$
|
(1,715
|
)
|
||||||||
% Change in FV
|
4
|
%
|
2
|
%
|
-
|
(2
|
)%
|
(4
|
)%
|
Fair Value Change
|
||||||||||||||||||||||||
March 31, 2019
|
+25 Bps
|
+50 Bps
|
+75 Bps
|
+100 Bps
|
+150 Bps
|
|||||||||||||||||||
RMBS Portfolio
|
||||||||||||||||||||||||
RMBS, available-for-sale, net of swaps
|
$
|
2,157,032
|
||||||||||||||||||||||
RMBS Total Return (%)
|
(0.94
|
)%
|
(1.99
|
)%
|
(3.14
|
)%
|
(4.38
|
)%
|
(7.05
|
)%
|
||||||||||||||
RMBS Dollar Return
|
$
|
(16,907
|
)
|
$
|
(35,912
|
)
|
$
|
(56,745
|
)
|
$
|
(79,132
|
)
|
$
|
(127,346
|
)
|
Fair Value Change
|
||||||||||||||||||||||||
December 31, 2018
|
+25 Bps
|
+50 Bps
|
+75 Bps
|
+100 Bps
|
+150 Bps
|
|||||||||||||||||||
RMBS Portfolio
|
||||||||||||||||||||||||
RMBS, available-for-sale, net of swaps
|
$
|
1,822,236
|
||||||||||||||||||||||
RMBS Total Return (%)
|
(0.32
|
)%
|
(0.73
|
)%
|
(1.22
|
)%
|
(1.76
|
)%
|
(3.01
|
)%
|
||||||||||||||
RMBS Dollar Return
|
$
|
(5,722
|
)
|
$
|
(13,181
|
)
|
$
|
(21,979
|
)
|
$
|
(31,872
|
)
|
$
|
(54,308
|
)
|
Exhibit
Number
|
Description
|
|
3.1
|
Articles Supplementary designating the
Company’s 8.250% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form 8-A (File No. 001-36099) filed with the
Securities and Exchange Commission on February 8, 2019).
|
|
10.1
|
Third Amendment to Agreement of Limited
Partnership of Cherry Hill Operating Partnership, LP, dated February 8, 2019 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-36099) filed with the Securities and Exchange
Commission on February 8, 2019).
|
|
31.1*
|
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
31.2*
|
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
32.1**
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
32.2**
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF*
|
XBRL Taxonomy Definition Linkbase
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
CHERRY HILL MORTGAGE INVESTMENT CORPORATION
|
||
May 9, 2019
|
By:
|
/s/ Jeffrey Lown II
|
Jeffrey Lown II
|
||
President and Chief Executive Officer (Principal Executive Officer)
|
||
May 9, 2019
|
By:
|
/s/ Martin J. Levine
|
Martin J. Levine
|
||
Chief Financial Officer, Secretary and Treasurer (Principal Financial Officer)
|
Exhibit
Number
|
Description
|
|
Articles Supplementary designating the
Company’s 8.250% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form 8-A (File No. 001-36099) filed with the
Securities and Exchange Commission on February 8, 2019).
|
||
Third Amendment to Agreement of Limited
Partnership of Cherry Hill Operating Partnership, LP, dated February 8, 2019 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-36099) filed with the Securities and Exchange
Commission on February 8, 2019).
|
||
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
||
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
||
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
||
101.INS*
|
XBRL Instance Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF*
|
XBRL Taxonomy Definition Linkbase
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
1. |
I have reviewed this Form 10-Q of Cherry Hill Mortgage Investment Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over
financial reporting.
|
By:
|
/s/ Jeffrey Lown II
|
|
Jeffrey Lown II
|
||
President and Chief
Executive Officer
|
||
(Principal Executive Officer)
|
1. |
I have reviewed this Form 10-Q of Cherry Hill Mortgage Investment Corporation;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a. |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b. |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c. |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d. |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a. |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b. |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over
financial reporting.
|
By:
|
/s/ Martin Levine
|
|
Martin Levine
|
||
Chief Financial Officer,
Treasurer and Secretary
(Principal Financial Officer)
|
1. |
the Form 10-Q fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
|
2. |
the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Jeffrey Lown II
|
|
Jeffrey Lown II
|
||
President and Chief
Executive Officer
|
||
(Principal Executive Officer)
|
1. |
the Form 10-Q fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
|
2. |
the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
By:
|
/s/ Martin Levine
|
|
Martin Levine
|
||
Chief Financial Officer,
Secretary and Treasurer
(Principal Financial Officer)
|
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
May 09, 2019 |
|
Document And Entity Information [Abstract] | ||
Entity Registrant Name | Cherry Hill Mortgage Investment Corporation | |
Entity Central Index Key | 0001571776 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Ex Transition Period | false | |
Entity Common Stock, Shares Outstanding | 16,769,318 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 |
Consolidated Statements of Income (Loss) (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |||
---|---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|||
Income | ||||
Interest income | $ 16,969 | $ 13,415 | ||
Interest expense | 10,744 | 7,543 | ||
Net interest income | 6,225 | 5,872 | ||
Servicing fee income | 17,188 | 8,650 | ||
Servicing costs | 3,821 | 1,712 | ||
Net servicing income | 13,367 | 6,938 | ||
Other income (loss) | ||||
Realized loss on RMBS, net | 0 | (4,881) | ||
Realized gain (loss) on derivatives, net | (7,476) | 13 | ||
Unrealized gain (loss) on derivatives, net | (8,272) | 19,626 | ||
Unrealized gain (loss) on investments in MSRs | (27,175) | 12,498 | ||
Total Income | (23,331) | 40,066 | ||
Expenses | ||||
General and administrative expense | 963 | 877 | ||
Management fee to affiliate | 1,809 | 1,315 | ||
Total Expenses | 2,772 | 2,192 | ||
Income (Loss) Before Income Taxes | (26,103) | 37,874 | ||
Provision for (Benefit from) corporate business taxes | [1] | (4,965) | 2,635 | |
Net Income (Loss) | (21,138) | 35,239 | ||
Net (income) loss allocated to noncontrolling interests in Operating Partnership | 349 | (456) | ||
Dividends on preferred stock | 1,841 | 1,213 | ||
Net Income (Loss) Applicable to Common Stockholders | $ (22,630) | $ 33,570 | ||
Net Income (Loss) Per Share of Common Stock | ||||
Basic (in dollars per share) | $ (1.36) | $ 2.64 | ||
Diluted (in dollars per share) | $ (1.36) | $ 2.64 | ||
Weighted Average Number of Shares of Common Stock Outstanding | ||||
Basic (in shares) | 16,646,114 | 12,713,265 | ||
Diluted (in shares) | 16,654,370 | 12,721,464 | ||
|
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Consolidated Statements of Comprehensive Income (Unaudited) [Abstract] | ||
Net income (loss) | $ (21,138) | $ 35,239 |
Other comprehensive income (loss): | ||
Net unrealized gain (loss) on RMBS | 31,981 | (35,924) |
Reclassification of net realized gain on RMBS included in earnings | 0 | 4,881 |
Other comprehensive income (loss) | 31,981 | (31,043) |
Comprehensive income | 10,843 | 4,196 |
Comprehensive income attributable to noncontrolling interests in Operating Partnership | 179 | 54 |
Dividends on preferred stock | 1,841 | 1,213 |
Comprehensive income attributable to common stockholders | $ 8,823 | $ 2,929 |
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) $ in Thousands |
Common Stock [Member] |
Preferred Stock [Member] |
Additional Paid-in Capital [Member] |
Accumulated Other Comprehensive Income (Loss) [Member] |
Retained Earnings (Deficit) [Member] |
Non-Controlling Interest in Operating Partnership [Member] |
Total |
Series A Preferred Stock [Member]
Common Stock [Member]
|
Series A Preferred Stock [Member]
Preferred Stock [Member]
|
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
|
Series A Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
|
Series A Preferred Stock [Member]
Retained Earnings (Deficit) [Member]
|
Series A Preferred Stock [Member]
Non-Controlling Interest in Operating Partnership [Member]
|
Series A Preferred Stock [Member] |
Series B Preferred Stock [Member]
Common Stock [Member]
|
Series B Preferred Stock [Member]
Preferred Stock [Member]
|
Series B Preferred Stock [Member]
Additional Paid-in Capital [Member]
|
Series B Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
|
Series B Preferred Stock [Member]
Retained Earnings (Deficit) [Member]
|
Series B Preferred Stock [Member]
Non-Controlling Interest in Operating Partnership [Member]
|
Series B Preferred Stock [Member] |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2017 | $ 127 | $ 57,917 | $ 229,642 | $ (2,942) | $ 35,238 | $ 2,475 | $ 322,457 | ||||||||||||||
Beginning balance (in shares) at Dec. 31, 2017 | 12,721,464 | 2,400,000 | |||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Issuance of common stock | $ 0 | $ 0 | 37 | 0 | 0 | 0 | 37 | ||||||||||||||
Issuance of common stock (in shares) | 0 | 0 | |||||||||||||||||||
Issuance of preferred stock | $ 0 | $ 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Issuance of preferred stock (in shares) | 0 | 0 | |||||||||||||||||||
Net Income (Loss) before dividends on preferred stock | $ 0 | $ 0 | 0 | 0 | 34,783 | 456 | 35,239 | ||||||||||||||
Other Comprehensive Income | 0 | 0 | 0 | (31,043) | 0 | 0 | (31,043) | ||||||||||||||
LTIP-OP Unit awards | 0 | 0 | 0 | 0 | 0 | 138 | 138 | ||||||||||||||
Distribution paid on LTIP-OP Units | 0 | 0 | 0 | 0 | 0 | (83) | (83) | ||||||||||||||
Common dividends declared | 0 | 0 | 0 | 0 | (6,235) | 0 | (6,235) | ||||||||||||||
Preferred dividends declared | $ 0 | $ 0 | $ 0 | $ 0 | $ (1,213) | $ 0 | $ (1,213) | ||||||||||||||
Ending balance at Mar. 31, 2018 | $ 127 | $ 57,917 | 229,679 | (33,985) | 62,573 | 2,986 | 319,297 | ||||||||||||||
Ending balance (in shares) at Mar. 31, 2018 | 12,721,464 | 2,400,000 | |||||||||||||||||||
Beginning balance at Dec. 31, 2018 | $ 167 | $ 65,639 | 298,614 | (38,400) | 34,653 | 3,258 | $ 363,931 | ||||||||||||||
Beginning balance (in shares) at Dec. 31, 2018 | 16,652,170 | 2,718,206 | 16,652,170 | ||||||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||||||
Issuance of common stock | $ 0 | $ 0 | 132 | 0 | 0 | 0 | $ 132 | ||||||||||||||
Issuance of common stock (in shares) | 6,000 | 0 | |||||||||||||||||||
Issuance of preferred stock | $ 0 | $ 49,360 | 0 | 0 | 0 | 0 | 49,360 | ||||||||||||||
Issuance of preferred stock (in shares) | 0 | 2,049,480 | |||||||||||||||||||
Conversion of OP units | $ 0 | $ 0 | 0 | 0 | 0 | (103) | (103) | ||||||||||||||
Net Income (Loss) before dividends on preferred stock | 0 | 0 | 0 | 0 | (20,789) | (349) | (21,138) | ||||||||||||||
Other Comprehensive Income | 0 | 0 | 0 | 31,981 | 0 | 0 | 31,981 | ||||||||||||||
LTIP-OP Unit awards | 0 | 0 | 0 | 0 | 0 | 266 | 266 | ||||||||||||||
Distribution paid on LTIP-OP Units | 0 | 0 | 0 | 0 | 0 | (134) | (134) | ||||||||||||||
Common dividends declared | 0 | 0 | 0 | 0 | (8,156) | 0 | (8,156) | ||||||||||||||
Preferred dividends declared | $ 0 | $ 0 | $ 0 | $ 0 | $ (1,419) | $ 0 | $ (1,419) | $ 0 | $ 0 | $ 0 | $ 0 | $ (422) | $ 0 | $ (422) | |||||||
Ending balance at Mar. 31, 2019 | $ 167 | $ 114,999 | $ 298,746 | $ (6,419) | $ 3,867 | $ 2,938 | $ 414,298 | ||||||||||||||
Ending balance (in shares) at Mar. 31, 2019 | 16,658,170 | 4,767,686 | 16,658,170 |
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parenthetical) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||
Common dividends declared (in dollars per share) | $ 0.49 | $ 0.49 |
Series A Preferred Stock [Member] | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||
Preferred dividends declared (in dollars per share) | 0.5125 | $ 0.5125 |
Series B Preferred Stock [Member] | ||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||
Preferred dividends declared (in dollars per share) | $ 0.3667 |
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Cash Flows From Operating Activities | ||
Net income (loss) | $ (21,138) | $ 35,239 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||
Realized loss on RMBS, net | 0 | 4,881 |
Change in fair value of investments in Servicing Related Assets | 27,175 | (12,498) |
Realized (gain) loss on derivatives, net | 7,476 | (13) |
Unrealized (gain) loss on derivatives, net | 8,272 | (19,626) |
Realized gain on TBA dollar rolls, net | (406) | (259) |
Amortization of premiums on investment securities | 1,889 | 3,460 |
Amortization of deferred financing costs | 199 | 31 |
LTIP-OP Unit awards | 266 | 138 |
Changes in: | ||
Receivables and other assets | (3,907) | (1,082) |
Due to affiliates | (236) | 1,403 |
Accrued interest on derivatives | (1,754) | 716 |
Accrued expenses and other liabilities, and dividends payable | (4,430) | 4,747 |
Net cash provided by operating activities | 13,406 | 17,137 |
Cash Flows From Investing Activities | ||
Purchase of RMBS | (220,328) | (40,556) |
Principal paydown of RMBS | 34,571 | 41,644 |
Proceeds from sale of RMBS | 0 | 157,758 |
Acquisition of MSRs | (36,296) | (52,841) |
Purchase of derivatives | (83) | (842) |
Sale of derivatives | 1,735 | 954 |
Net cash provided by (used in) investing activities | (220,401) | 106,117 |
Cash Flows From Financing Activities | ||
Borrowings under repurchase agreements | 1,967,107 | 1,904,638 |
Repayments of repurchase agreements | (1,780,354) | (2,070,613) |
Proceeds from derivative financing | (9,038) | 17,548 |
Proceeds from bank loans | 10,782 | 36,195 |
Principal paydown of bank loans | (7,850) | (502) |
Dividends paid | (9,997) | (7,448) |
LTIP-OP Units distributions paid | (134) | (83) |
Conversion of OP units | (103) | 0 |
Issuance of common stock, net of offering costs | 132 | 37 |
Issuance of preferred stock, net of offering costs | 49,360 | 0 |
Net cash provided by (used in) financing activities | 219,905 | (120,228) |
Net Increase in Cash, Cash Equivalents and Restricted Cash | 12,910 | 3,026 |
Cash, Cash Equivalents and Restricted Cash, Beginning of Period | 40,019 | 56,495 |
Cash, Cash Equivalents and Restricted Cash, End of Period | 52,929 | 59,521 |
Supplemental Disclosure of Cash Flow Information | ||
Cash paid during the period for interest expense | 10,219 | 8,800 |
Dividends declared but not paid | $ 9,807 | $ 7,257 |
Organization and Operations |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Organization and Operations [Abstract] | |
Organization and Operations | Note 1 — Organization and Operations Cherry Hill Mortgage Investment Corporation (together with its consolidated subsidiaries, the “Company”) was organized in the state of Maryland on October 31, 2012 to invest in residential mortgage assets in the United States. Under the Company’s charter, the Company is authorized to issue up to 500,000,000 shares of common stock and 100,000,000 shares of preferred stock, each with a par value of $0.01 per share. The accompanying interim consolidated financial statements include the accounts of the Company’s subsidiaries, Cherry Hill Operating Partnership, LP (the “Operating Partnership”), Cherry Hill QRS I, LLC, Cherry Hill QRS II, LLC, Cherry Hill QRS III, LLC (“QRS III”), Cherry Hill QRS IV, LLC (“QRS IV”), Cherry Hill QRS V, LLC ("QRS V"), CHMI Solutions, Inc. (“CHMI Solutions”) and Aurora Financial Group, Inc. (“Aurora”). The Company is party to a management agreement (the “Management Agreement”) with Cherry Hill Mortgage Management, LLC (the “Manager”), a Delaware limited liability company established by Mr. Stanley Middleman. The Manager is a party to a Services Agreement with Freedom Mortgage Corporation (“Freedom Mortgage”), which is owned and controlled by Mr. Middleman. The Manager is owned by a “blind trust” for the benefit of Mr. Middleman. For a further discussion of the Management Agreement, see Note 7. The Company has elected to be taxed as a real estate investment trust (“REIT”), as defined under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its short taxable year ended December 31, 2013. As long as the Company continues to comply with a number of requirements under federal tax law and maintains its qualification as a REIT, the Company generally will not be subject to U.S. federal income taxes to the extent that the Company distributes its taxable income to its stockholders on an annual basis and does not engage in prohibited transactions. However, certain activities that the Company may perform may cause it to earn income that will not be qualifying income for REIT purposes. |
Basis of Presentation and Significant Accounting Policies |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Significant Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Significant Accounting Policies | Note 2 — Basis of Presentation and Significant Accounting Policies Basis of Accounting The accompanying interim consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. The interim consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. All significant intercompany transactions and balances have been eliminated. The Company consolidates those entities in which it has an investment of 50% or more and has control over significant operating, financial and investing decisions of the entity. The interim consolidated financial statements reflect all necessary and recurring adjustments for fair presentation of the results for the interim periods presented herein. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make a number of significant estimates and assumptions. These include estimates of: the fair value of mortgage servicing rights (“MSRs” or “Servicing Related Assets”); residential mortgage-backed securities (“RMBS” or “securities”) and derivatives; credit losses, including the period of time during which the Company anticipates an increase in the fair values of RMBS sufficient to recover unrealized losses on those RMBS; and other estimates that affect the reported amounts of certain assets, revenues, liabilities and expenses as of the date of, and for the periods covered by, the consolidated interim financial statements. It is likely that changes in these estimates will occur in the near term. The Company’s estimates are inherently subjective. Actual results could differ from the Company’s estimates, and the differences may be material. Risks and Uncertainties In the normal course of business, the Company encounters primarily two significant types of economic risk: credit and market. Credit risk is the risk of default on the Company’s investments in RMBS, Servicing Related Assets and derivatives that results from a borrower’s or derivative counterparty’s inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of investments in RMBS, Servicing Related Assets and derivatives due to changes in interest rates, spreads or other market factors, including prepayment speeds on the Company’s RMBS and Servicing Related Assets. The Company is subject to the risks involved with real estate and real estate-related debt instruments. These include, among others, the risks normally associated with changes in the general economic climate, changes in the mortgage market, changes in tax laws, interest rate levels, and the availability of financing. The Company also is subject to certain risks relating to its status as a REIT for U.S. federal income tax purposes. If the Company were to fail to qualify as a REIT in any taxable year, the Company would be subject to U.S. federal income tax on its REIT income, which could be material. Unless entitled to relief under certain statutory provisions, the Company would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost. Investments in RMBS Classification – The Company classifies its investments in RMBS as securities available for sale. Although the Company generally intends to hold most of its securities until maturity, it may, from time to time, sell any of its securities as part of its overall management of its portfolio. Securities available for sale are carried at fair value with the net unrealized gains or losses reported as a separate component of accumulated other comprehensive income (loss), to the extent impairment losses, if any, are considered temporary. Unrealized losses on securities are charged to earnings if they reflect a decline in value that is other-than-temporary, as described below. Fair value is determined under the guidance of Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures (“ASC 820”). The Company determines fair value of its RMBS investments based upon prices obtained from third-party pricing providers. The third-party pricing providers use pricing models that generally incorporate such factors as coupons, primary and secondary mortgage rates, rate reset periods, issuer, prepayment speeds, credit enhancements and expected life of the security. Management’s judgment is used to arrive at the fair values of RMBS, taking into account prices obtained from third-party pricing providers and other applicable market data. The Company’s application of ASC 820 guidance is discussed in further detail in Note 9. Investment securities transactions are recorded on the trade date. At disposition, the net realized gain or loss is determined on the basis of the cost of the specific investment and is included in earnings. All RMBS purchased and sold in the three-month period ended March 31, 2019 were settled prior to period-end. All RMBS purchased and sold in the year ended December 31, 2018 were settled prior to year-end. Revenue Recognition – Interest income from coupon payments is accrued based on the outstanding principal amount of the RMBS and their contractual terms. Premiums and discounts associated with the purchase of the RMBS are amortized and accreted, respectively into interest income over the projected lives of the securities using the effective interest method. The Company’s policy for estimating prepayment speeds for calculating the effective yield is to evaluate historical performance, consensus on prepayment speeds, and current market conditions. Adjustments are made for actual prepayment activity. Approximately $6.4 million and $5.7 million in interest income was receivable at March 31, 2019 and December 31, 2018, respectively. Interest income has been classified within “Receivables and other assets” on the consolidated balance sheets. For further discussion of Receivables and other assets, see Note 13. Impairment – The Company evaluates its RMBS on a quarterly basis to assess whether a decline in the fair value below the amortized cost basis is an other-than-temporary impairment (“OTTI”). The presence of OTTI is based upon a fair value decline below a security’s amortized cost basis and a corresponding adverse change in expected cash flows due to credit related factors as well as non-credit factors, such as changes in interest rates and market spreads. Impairment is considered other-than-temporary if the Company (i) intends to sell the security, (ii) will more likely than not be required to sell the security before recovering its cost basis, or (iii) does not expect to recover the security’s entire amortized cost basis, even if the Company does not intend to sell the security, or the Company believes it is more likely than not that it will be required to sell the security before recovering its cost basis. Under these scenarios, the impairment is other-than-temporary and the full amount of impairment is recognized currently in earnings and the cost basis of the security is adjusted. However, if the Company does not intend to sell the impaired security and it is more likely than not that it will not be required to sell before recovery, the OTTI is separated into (i) the estimated amount relating to credit loss, or the credit component, and (ii) the amount relating to all other factors, or the non-credit component. Only the estimated credit loss amount is recognized currently in earnings, with the remainder of the loss recognized in accumulated other comprehensive income (loss). The difference between the new amortized cost basis and the cash flows expected to be collected is accreted into interest income in accordance with the effective interest method. OTTI has been classified within ‘Realized gain (loss) on RMBS, net” on the consolidated statements of income (loss). The Company did not record any OTTI charges during the three-month periods ended March 31, 2019 or March 31, 2018. Investments in MSRs Classification – The Company’s MSRs represent the contractual right to service mortgage loans. The Company has elected the fair value option to record its investments in MSRs in order to provide users of the consolidated interim financial statements with better information regarding the effects of prepayment risk and other market factors on the MSRs. Under this election, the Company records a valuation adjustment on its investments in MSRs on a quarterly basis to recognize the changes in fair value of its MSRs in net income as described below. Although transactions in MSRs are observable in the marketplace, the valuation includes unobservable market data inputs (prepayment speeds, delinquency levels, costs to service and discount rates). Changes in the fair value of MSRs as well as servicing fee income and servicing expenses are reported on the consolidated statements of income (loss). In determining the valuation of MSRs in accordance with ASC 820, management uses internally developed models that are primarily based on observable market-based inputs but which also include unobservable market data inputs. The Company’s application of ASC 820 guidance is discussed in further detail in Note 9. For reporting purposes, conventional conforming loans are aggregated into one category and government conforming loans are aggregated into a separate category. Revenue Recognition – Mortgage servicing fee income represents revenue earned for servicing mortgage loans. The servicing fees are based on a contractual percentage of the outstanding principal balance and are recognized as revenue as the related mortgage payments are collected. Corresponding costs to service are charged to expense as incurred. As an owner and manager of MSRs, the Company may be obligated to fund advances of principal and interest payments due to third-party owners of the loans, but not yet received from the individual borrowers. These advances are reported as servicing advances within the “Receivables and other assets” line item on the consolidated balance sheets. Reimbursable servicing advances have been classified within “Receivables and other assets” on the consolidated balance sheets. Although advances on Federal National Mortgage Association (“Fannie Mae”) and Federal Home Loan Mortgage Corporation (“Freddie Mac”) MSRs made in accordance with the relevant guidelines are generally recoverable, the recoverability of similar advances made on Government National Mortgage Association (“Ginnie Mae”) MSRs may be limited under the rules and regulations of the U.S. Department of Housing and Urban Development, the Department of Veterans Affairs (the “VA”) and the Federal Housing Administration (“FHA”). The Company expects to recover advances on its Fannie Mae and Freddie Mac MSRs. In addition, unrecoverable losses on the loans underlying the Ginnie Mae MSRs have not been significant to date. As a result, the Company has determined that no reserves for unrecoverable advances for the related underlying loans are necessary at March 31, 2019 and December 31, 2018. For further discussion on the Company’s receivables and other assets, including the Company’s servicing advances, see Note 13. Servicing fee income received and servicing expenses incurred are reported on the consolidated statements of income (loss). The difference between the fair value of MSRs and their amortized cost basis is recorded on the consolidated statements of income (loss) as “Unrealized gain (loss) on investments in MSRs.” Fair value is generally determined by discounting the expected future cash flows using discount rates that incorporate the market risks and liquidity premium specific to the MSRs and, therefore, may differ from their effective yields. As a result of the Company’s investments in MSRs, it is obligated from time to time to repurchase an underlying loan from the applicable agency for which it is being serviced due to an alleged breach of a representation or warranty. Loans acquired in this manner are recorded at the purchase price less any principal recoveries and are then offered for sale in the scratch and dent market. Derivatives and Hedging Activities Derivative transactions include swaps, swaptions, Treasury futures and “to-be-announced” securities (“TBAs”). Swaps and swaptions are entered into by the Company solely for interest rate risk management purposes. TBAs and Treasury futures are used for duration risk and basis risk management purposes. The decision as to whether or not a given transaction/position (or portion thereof) is economically hedged is made on a case-by-case basis, based on the risks involved and other factors as determined by senior management, including restrictions imposed by the Code on REITs. In determining whether to economically hedge a risk, the Company may consider whether other assets, liabilities, firm commitments and anticipated transactions already offset or reduce the risk. All transactions undertaken as economic hedges are entered into with a view towards minimizing the potential for economic losses that could be incurred by the Company. Generally, derivatives entered into are not intended to qualify as hedges under GAAP, unless specifically stated otherwise. The Company’s bi-lateral derivative financial instruments contain credit risk to the extent that its counterparties may be unable to meet the terms of the agreements. The Company reduces such risk by limiting its exposure to any one counterparty. In addition, the potential risk of loss with any one party resulting from this type of credit risk is monitored. The Company’s interest rate swaps are required to be cleared on an exchange, which further mitigates, but does not eliminate, credit risk. Management does not expect any material losses as a result of default by other parties to its derivative financial instruments. Classification – All derivatives are recognized as either assets or liabilities on the consolidated balance sheets and measured at fair value. Due to the nature of these instruments, they may be in a receivable/asset position or a payable/liability position at the end of an accounting period. Derivative amounts payable to, and receivable from, the same party under a contract may be offset as long as the following conditions are met: (i) each of the two parties owes the other determinable amounts; (ii) the reporting party has the right to offset the amount owed with the amount owed by the other party; (iii) the reporting party intends to offset; and (iv) the right to offset is enforceable by law. The Company reports the fair value of derivative instruments gross of cash paid or received pursuant to credit support agreements, and fair value may be reflected on a net counterparty basis when the Company believes a legal right of offset exists under an enforceable master netting agreement. For further discussion on offsetting assets and liabilities, see Note 8. Revenue Recognition – With respect to derivatives that have not been designated as hedges, any payments under, or fluctuations in the fair value of, such derivatives have been recognized currently in “Realized and unrealized gains (losses) on derivatives, net” in the consolidated statements of income. Cash and Cash Equivalents and Restricted Cash The Company considers all highly liquid short-term investments with maturities of 90 days or less when purchased to be cash equivalents. Substantially all amounts on deposit with major financial institutions exceed insured limits. Restricted cash represents the Company’s cash held by counterparties (i) as collateral against the Company’s derivatives ($2.7 million and $687,000 at March 31, 2019 and December 31, 2018, respectively) and (ii) as collateral for borrowings under its repurchase agreements (approximately $2.6 million and $7.5 million at March 31, 2019 and December 31, 2018, respectively). The Company’s centrally cleared interest rate swaps require that the Company post an “initial margin” amount determined by the clearing exchange, which is generally intended to be set at a level sufficient to protect the exchange from the interest rate swap’s maximum estimated single-day price movement. The Company also exchanges “variation margin” based upon daily changes in fair value, as measured by the exchange. As a result of amendments to rules governing certain central clearing activities, the exchange of variation margin is a settlement of the interest rate swap, as opposed to pledged collateral. Accordingly, beginning in the first quarter of 2018 and in subsequent periods, the Company has accounted for the receipt or payment of variation margin on interest rate swaps as a direct reduction or increase to the carrying value of the interest rate swap asset or liability. At March 31, 2019, approximately $5.9 million of variation margin was reported as a decrease to the interest rate swap liability, at fair value. Variation margin pledged or received is netted on a counterparty basis and classified within restricted cash, due from counterparties, or due to counterparties on the Company’s consolidated balance sheets. Due to Affiliate The sum under “Due to affiliates” on the consolidated balance sheets represents amounts due to the Manager pursuant to the Management Agreement. For further information on the Management Agreement, see Note 7. Income Taxes The Company elected to be taxed as a REIT under Code Sections 856 through 860 beginning with its short taxable year ended December 31, 2013. U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax at regular corporate income tax rates to the extent that it annually distributes less than 100% of its taxable income. The Company’s taxable REIT subsidiary (“TRS”), CHMI Solutions, as well as CHMI Solutions’s wholly-owned subsidiary, Aurora, are subject to U.S. federal income taxes on their taxable income. To maintain qualification as a REIT, the Company also must meet certain other requirements such as assets it may hold, income it may generate and its stockholder composition. The Company accounts for income taxes in accordance with ASC 740, Income Taxes. ASC 740 requires the recording of deferred income taxes that reflect the net tax effect of temporary differences between the carrying amounts of the Company’s assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, including operating loss carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in earnings in the period that includes the enactment date. The Company assesses its tax positions for all open tax years and determines if it has any material unrecognized liabilities in accordance with ASC 740. The Company records these liabilities to the extent it deems them more-likely-than-not to be incurred. The Company records interest and penalties related to income taxes within the provision for income taxes in the consolidated statements of income (loss). The Company has not incurred any interest or penalties. Realized Gain (Loss) on Investments, Net The following table presents gains and losses on sales of the specified categories of investments for the periods indicated (dollars in thousands):
Repurchase Agreements and Interest Expense The Company finances its investments in RMBS with short-term borrowings under master repurchase agreements. Borrowings under the repurchase agreements are generally short-term debt due within one year. These borrowings generally bear interest rates of a specified margin over one-month LIBOR. The repurchase agreements represent uncommitted financing. Borrowings under these agreements are treated as collateralized financing transactions and are carried at their contractual amounts, as specified in the respective agreements. Interest is recorded at the contractual amount on an accrual basis. Dividends Payable Because the Company is organized as a REIT under the Code, it is required by law to distribute annually at least 90% of its REIT taxable income, which it does in the form of quarterly dividend payments. The Company accrues the dividend payable on the accounting date, which causes an offsetting reduction in retained earnings. Comprehensive Income Comprehensive income is defined as the change in equity of a business enterprise during a period resulting from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. For the Company’s purposes, comprehensive income represents net income, as presented in the consolidated statements of income (loss), adjusted for unrealized gains or losses on RMBS, which are designated as available for sale. Recent Accounting Pronouncements Leases - In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases, which requires lessees to recognize on their balance sheets both a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term. The ASU is effective for annual periods, and interim periods within those annual periods, beginning on or after December 15, 2018, with early adoption permitted. The adoption of this guidance did not have a material impact on the Company's financial condition, results of operations or financial statement disclosures. Credit Losses − In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses, which changes the impairment model for most financial assets and certain other instruments. Allowances for credit losses on Available-for-Sale debt securities will be recognized, rather than direct reductions in the amortized cost of the investments. The new model also requires the estimation of lifetime expected credit losses and corresponding recognition of allowance for losses on trade and other receivables, held-to-maturity debt securities, loans, and other instruments held at amortized cost. This guidance requires certain recurring disclosures and is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019, with early adoption permitted for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. The Company is evaluating the impact of adoption of this ASU. Fair Value Measurement - In August 2018, the FASB issued ASU 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which amends the guidance on the disclosure requirements on fair value measurements in ASC 820. This guidance is effective for annual reporting periods, and interim periods within those annual periods, beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the effect that this guidance will have on its consolidated financial statements. Changes in Stockholders’ Equity - In August 2018, the SEC adopted a final rule that amends certain disclosure requirements that have become duplicative, overlapping, or outdated in light of other SEC disclosure requirements, U.S. GAAP, or changes in the information environment. However, the guidance also added requirements for entities to include in their interim financial statements a reconciliation of changes in stockholders’ equity for each period for which an income statement is required (both year-to-date and quarterly periods). The final rule is effective for all filings made on or after November 5, 2018. However, the SEC staff said it would not object to a registrant waiting to comply with the new interim disclosure requirement until the filing of its Form 10-Q for the quarter that begins after the effective date. As a result, the Company has adopted the new interim disclosure requirement in this Quarterly Report on Form 10-Q for the three months ended March 31, 2019. The adoption of this final rule did not have a material impact on the Company’s financial condition, results of operations or financial statement disclosures. Changes in Presentation Certain prior period amounts have been reclassified to conform to current period presentation. |
Segment Reporting |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | Note 3 — Segment Reporting The Company conducts its business through the following segments: (i) investments in RMBS; (ii) investments in Servicing Related Assets; and (iii) “All Other,” which consists primarily of general and administrative expenses, including fees paid to the Company’s directors and management fees and reimbursements paid to the Manager pursuant to the Management Agreement (See Note 7). For segment reporting purposes, the Company does not allocate interest income on short-term investments or general and administrative expenses. Summary financial data with respect to the Company’s segments is given below, together with a reconciliation to the same data for the Company as a whole (dollars in thousands):
|
Investments in RMBS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in RMBS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in RMBS | Note 4 — Investments in RMBS RMBS on which the payment of principal and interest is guaranteed by a U.S. government agency or a U.S. government sponsored enterprise are referred to as “Agency RMBS.” All of the Company’s RMBS are classified as available for sale and are, therefore, reported at fair value with changes in fair value recorded in other comprehensive income (loss) except for securities that are OTTI (dollars in thousands): Summary of RMBS Assets As of March 31, 2019
As of December 31, 2018
Summary of RMBS Assets by Maturity As of March 31, 2019
As of December 31, 2018
At March 31, 2019 and December 31, 2018, the Company pledged Agency RMBS with a carrying value of approximately $1,897.4 million and $1,698.7 million, respectively, as collateral for borrowings under repurchase agreements. At March 31, 2019 and December 31, 2018, the Company did not have any securities purchased from and financed with the same counterparty that did not meet the conditions of ASC 860, Transfers and Servicing, to be considered linked transactions and, therefore, classified as derivatives. Based on management’s analysis of the Company’s securities, the performance of the underlying loans and changes in market factors, management determined that unrealized losses as of the balance sheet date on the Company’s securities were primarily the result of changes in market factors, rather than issuer-specific credit impairment, and such losses were considered temporary. The Company performed analyses in relation to such securities, using management’s best estimate of their cash flows, which support its belief that the carrying values of such securities were fully recoverable over their expected holding periods. Such market factors include changes in market interest rates and credit spreads and certain macroeconomic events, none of which will directly impact the Company’s ability to collect amounts contractually due. Management continually evaluates the credit status of each of the Company’s securities and the collateral supporting those securities. This evaluation includes a review of the credit of the issuer of the security (if applicable), the credit rating of the security (if applicable), the key terms of the security (including credit support), debt service coverage and loan to value ratios, the performance of the pool of underlying loans and the estimated value of the collateral supporting such loans, including the effect of local, industry and broader economic trends and factors. Significant judgment is required in this analysis. In connection with the above, the Company weighs the fact that substantially all of its investments in RMBS are guaranteed by U.S. government agencies or U.S. government sponsored enterprises. Unrealized losses that are considered OTTI are recognized in earnings. The Company did not record any OTTI charges during the three-month periods ended March 31, 2019 or March 31, 2018. The following tables summarize the Company’s securities in an unrealized loss position as of the dates indicated (dollars in thousands): RMBS Unrealized Loss Positions As of March 31, 2019
As of December 31, 2018
|
Investments in Servicing Related Assets |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in Servicing Related Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in Servicing Related Assets | Note 5 — Investments in Servicing Related Assets On May 29, 2015, in conjunction with the acquisition of Aurora, the Company acquired MSRs on conventional mortgage loans with an aggregate UPB of approximately $718.4 million at the time of acquisition. Subsequently, Aurora acquired portfolios of Fannie Mae, Freddie Mac and Ginnie Mae MSRs with an aggregate UPB of approximately $30.8 billion as of the respective acquisition dates. The following is a summary of the Company’s Servicing Related Assets as of the dates indicated (dollars in thousands): Servicing Related Assets Summary As of March 31, 2019
As of December 31, 2018
The tables below summarize the geographic distribution for the states representing 5% or greater of the aggregate UPB of the residential mortgage loans underlying the Servicing Related Assets as of the dates indicated: Geographic Concentration of Servicing Related Assets As of March 31, 2019
As of December 31, 2018
Geographic concentrations of investments expose the Company to the risk of economic downturns within the relevant states. Any such downturn in a state where the Company holds significant investments could affect the underlying borrower’s ability to make the mortgage payment and, therefore, could have a meaningful, negative impact on the Company’s Servicing Related Assets. |
Equity and Earnings per Common Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity and Earnings per Common Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity and Earnings per Common Share | Note 6 — Equity and Earnings per Common Share Common and Preferred Stock On October 9, 2013, the Company completed an initial public offering (the “IPO”) and a concurrent private placement of its common stock. The Company did not conduct any activity prior to the IPO and the concurrent private placement. Substantially all of the net proceeds from the IPO and the concurrent private placement were used to invest in excess mortgage servicing rights and RMBS. On March 29, 2017, the Company issued and sold 5,175,000 shares of its common stock, par value $0.01 per share, raising approximately $81.1 million after underwriting discounts and commissions but before expenses of approximately $229,000. All of the net proceeds were invested in RMBS. On August 17, 2017, the Company issued and sold 2,400,000 shares of its 8.20% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share (the “Series A Preferred Stock”), raising approximately $58.1 million after underwriting discounts and commissions but before expenses of approximately $193,000. All of the net proceeds from the Series A Preferred Stock offering were also invested in RMBS. The Series A Preferred Stock ranks senior to the Company’s common stock with respect to rights to the payment of dividends and the distribution of assets upon the Company’s liquidation, dissolution or winding up. The Series A Preferred Stock has no stated maturity, is not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless repurchased or redeemed by the Company or converted by the holders of the Series A Preferred Stock into the Company’s common stock in connection with certain changes of control. The Series A Preferred Stock is not redeemable by the Company prior to August 17, 2022, except under circumstances intended to preserve the Company’s qualification as a REIT for U.S. federal income tax purposes and except upon the occurrence of certain changes of control. On and after August 17, 2022, the Company may, at its option, redeem the Series A Preferred Stock, in whole or in part, at any time or from time to time, for cash at a redemption price equal to $25.00 per share, plus any accumulated and unpaid dividends to, but not including, the date fixed for redemption. If the Company does not exercise its rights to redeem the Series A Preferred Stock upon certain changes in control, the holders of the Series A Preferred Stock have the right to convert some or all of their shares of Series A Preferred Stock into a number of shares of the Company’s common stock based on a defined formula, subject to a share cap, or alternative consideration. The share cap on each share of Series A Preferred Stock is 2.62881 shares of common stock, subject to certain adjustments. The Company pays cumulative cash dividends at the rate of 8.20% per annum of the $25.00 per share liquidation preference (equivalent to $2.05 per annum per share) on the Series A Preferred Stock, in arrears, on or about the 15th day of January, April, July and October of each year. On June 4, 2018, the Company issued and sold 2,750,000 shares of its common stock, par value $0.01 per share. The underwriters subsequently exercised their option to purchase an additional 338,857 shares for total proceeds of approximately $53.8 million after underwriting discounts and commissions but before expenses of approximately $265,000. All of the net proceeds were invested in RMBS. On February 11, 2019, the Company completed an offering of 1,800,000 shares of the Company’s 8.250% Series B Fixed-to-Floating Rate Cumulative Redeemable Stock, par value $0.01 per share (the “Series B Preferred Stock”). The underwriters subsequently exercised their option to purchase an additional 200,000 shares for total proceeds of approximately $48.4 million after underwriting discounts and commissions but before expenses of approximately $285,000. The net proceeds were invested in RMBS and MSRs. The Series B Preferred Stock ranks senior to the Company’s common stock with respect to rights to the payment of dividends and the distribution of assets upon the Company’s liquidation, dissolution or winding up, and on parity with the Company’s Series A Preferred Stock with respect to rights to the payment of dividends and the distribution of assets upon the Company’s liquidation, dissolution or winding up. The Series B Preferred Stock has no stated maturity, is not subject to any sinking fund or mandatory redemption and will remain outstanding indefinitely unless repurchased or redeemed by the Company or converted by the holders of the Series B Preferred Stock into the Company’s common stock in connection with certain changes of control. The Series B Preferred Stock is not redeemable by the Company prior to April 15, 2024, except under circumstances intended to preserve the Company’s qualification as a REIT for U.S. federal income tax purposes and except upon the occurrence of certain changes of control. On and after April 15, 2024, the Company may, at its option, redeem the Series B Preferred Stock, in whole or in part, at any time or from time to time, for cash at a redemption price equal to $25.00 per share, plus any accumulated and unpaid dividends to, but not including, the date fixed for redemption. If the Company does not exercise its rights to redeem the Series B Preferred Stock upon certain changes in control, the holders of the Series B Preferred Stock have the right to convert some or all of their shares of Series B Preferred Stock into a number of shares of the Company’s common stock based on a defined formula, subject to a share cap, or alternative consideration. The share cap on each share of Series B Preferred Stock is 2.68962 shares of common stock, subject to certain adjustments. Holders of Series B Preferred Stock will be entitled to receive cumulative cash dividends (i) from and including February 11, 2019 to, but excluding, April 15, 2024 at a fixed rate equal to 8.250% per annum of the $25.00 per share liquidation preference (equivalent to $2.0625 per annum per share) and (ii) from and including April 15, 2024, at a floating rate equal to three-month LIBOR plus a spread of 5.631% per annum. Dividends are payable quarterly in arrears on the 15th day of each January, April, July and October, when and as authorized by the Company’s board of directors and declared by the Company, beginning on April 15, 2019. The Company anticipates that a significant portion of the paydowns of the RMBS acquired with offering proceeds will be deployed into the acquisition of MSRs. The Company may also sell certain of these RMBS and deploy the net proceeds from such sales to the extent necessary to fund the purchase price of MSRs. Common Stock ATM Program In August 2018, the Company instituted an at-the-market offering (the “Common Stock ATM Program”) of up to $50,000,000 of its common stock. Under the Common Stock ATM Program, the Company may, but is not obligated to, sell shares of common stock from time to time through one or more selling agents. The Common Stock ATM Program has no set expiration date and may be renewed or terminated by the Company at any time. The Company did not issue any shares of common stock under the Common Stock ATM Program during the three-month period ended March 31, 2019. Preferred Stock ATM Program In April 2018, the Company instituted an at-the-market offering (the “Preferred Series A ATM Program”) of up to $35,000,000 of its Series A Preferred Stock. Under the Preferred Series A ATM Program, the Company may, but is not obligated to, sell shares of Series A Preferred Stock from time to time through one or more selling agents. The Preferred Series A ATM Program has no set expiration date and may be renewed or terminated by the Company at any time. During the three-month period ended March 31, 2019, the Company issued and sold 49,480 shares of Series A Preferred Stock under the Preferred Series A ATM Program. The shares were sold at a weighted average price of $25.05 per share for gross proceeds of approximately $1.2 million before fees of approximately $20,000. Equity Incentive Plan During 2013, the board of directors approved and the Company adopted the Cherry Hill Mortgage Investment Corporation 2013 Equity Incentive Plan (the “2013 Plan”). The 2013 Plan provides for the grant of options to purchase shares of the Company’s common stock, stock awards, stock appreciation rights, performance units, incentive awards and other equity-based awards, including long term incentive plan units (“LTIP-OP Units”) of the Operating Partnership. LTIP-OP Units are a special class of partnership interest in the Operating Partnership. LTIP-OP Units may be issued to eligible participants for the performance of services to or for the benefit of the Operating Partnership. Initially, LTIP-OP Units do not have full parity with the Operating Partnership’s common units of limited partnership interest (“OP Units”) with respect to liquidating distributions; however, LTIP-OP Units receive, whether vested or not, the same per-unit distributions as OP Units and are allocated their pro-rata share of the Operating Partnership’s net income or loss. Under the terms of the LTIP-OP Units, the Operating Partnership will revalue its assets upon the occurrence of certain specified events, and any increase in the Operating Partnership’s valuation from the time of grant of the LTIP-OP Units until such event will be allocated first to the holders of LTIP-OP Units to equalize the capital accounts of such holders with the capital accounts of the holders of OP Units. Upon equalization of the capital accounts of the holders of LTIP-OP Units with the other holders of OP Units, the LTIP-OP Units will achieve full parity with OP Units for all purposes, including with respect to liquidating distributions. If such parity is reached, vested LTIP-OP Units may be converted into an equal number of OP Units at any time and, thereafter, enjoy all the rights of OP Units, including redemption rights. Each LTIP-OP Unit awarded is deemed equivalent to an award of one share of the Company’s common stock under the 2013 Plan and reduces the 2013 Plan’s share authorization for other awards on a one-for-one basis. An LTIP-OP Unit and a share of common stock of the Company have substantially the same economic characteristics in as much as they effectively share equally in the net income or loss of the Operating Partnership. Holders of LTIP-OP Units that have reached parity with OP Units have the right to redeem their LTIP-OP Units, subject to certain restrictions. The redemption is required to be satisfied in cash, or at the Company’s option, the Company may purchase the OP Units for common stock, calculated as follows: one share of the Company’s common stock, or cash equal to the fair value of a share of the Company’s common stock at the time of redemption, for each LTIP-OP Unit. When an LTIP-OP Unit holder redeems an OP Unit (as described above), non-controlling interest in the Operating Partnership is reduced and the Company’s equity is increased. LTIP-OP Units vest ratably over the first three annual anniversaries of the grant date. The fair value of each LTIP-OP Unit was determined based on the closing price of the Company’s common stock on the applicable grant date in all other cases. The following table sets forth the number of shares of the Company’s common stock and the values thereof (based on the closing prices on the respective dates of grant) granted to the Company’s independent directors under the 2013 Plan. Except as otherwise indicated, all shares are fully vested. The following tables present certain information about the 2013 Plan as of the dates indicated: Equity Incentive Plan Information
The Company recognized approximately $266,000 and $138,000 in share-based compensation expense in the three-month periods ended March 31, 2019 and March 31, 2018, respectively. There was approximately $2.0 million and $1.1 million of total unrecognized share-based compensation expense as of March 31, 2019 and December 31, 2018, respectively, all of which was related to unvested LTIP-OP Units. This unrecognized share-based compensation expense is expected to be recognized ratably over the remaining vesting period of up to three years. The aggregate expense related to the LTIP-OP Unit grants is presented as “General and administrative expense” in the Company’s consolidated statements of income. Non-Controlling Interests in Operating Partnership Non-controlling interests in the Operating Partnership in the accompanying consolidated financial statements relate to LTIP-OP Units and OP Units issued upon conversion of LTIP-OP Units, in either case, held by parties other than the Company. As of March 31, 2019, the non-controlling interest holders in the Operating Partnership owned 270,442 LTIP-OP Units, or approximately 1.6% of the units of the Operating Partnership. Pursuant to ASC 810, Consolidation, changes in a parent’s ownership interest (and transactions with non-controlling interest unit holders in the Operating Partnership) while the parent retains its controlling interest in its subsidiary should be accounted for as equity transactions. The carrying amount of the non-controlling interest will be adjusted to reflect the change in its ownership interest in the subsidiary, with the offset to equity attributable to the Company. Earnings per Share The Company is required to present both basic and diluted earnings per common share (“EPS”). Basic EPS is calculated by dividing net income applicable to common stockholders by the weighted average number of shares of common stock outstanding during each period. Diluted EPS is calculated by dividing net income applicable to common stockholders by the weighted average number of shares of common stock outstanding plus the additional dilutive effect of common stock equivalents during each period. In accordance with ASC 260, Earnings Per Share, if there is a loss from continuing operations, the common stock equivalents are deemed anti-dilutive and earnings (loss) per share is calculated excluding the potential common shares. The following table presents basic earnings per share of common stock for the periods indicated (dollars in thousands, except per share data): Earnings per Common Share Information
There were no participating securities or equity instruments outstanding that were anti-dilutive for purposes of calculating earnings per share for the periods presented. |
Transactions with Affiliates and Affiliated Entities |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Transactions with Affiliates and Affiliated Entities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Transactions with Affiliates and Affiliated Entities | Note 7 — Transactions with Affiliates and Affiliated Entities Manager The Company has entered into the Management Agreement with the Manager, pursuant to which the Manager provides for the day-to-day management of the Company’s operations. The Management Agreement requires the Manager to manage the Company’s business affairs in conformity with the policies that are approved and monitored by the Company’s board of directors. The term of the Management Agreement will expire on October 22, 2020 and will be automatically renewed for a one-year term on such date and on each anniversary of such date thereafter unless terminated or not renewed as described below. Either we or our Manager may elect not to renew the Management Agreement upon expiration of its initial term or any renewal term by providing written notice of non-renewal at least 180 days, but not more than 270 days, before expiration. In the event we elect not to renew the term, we will be required to pay our Manager a termination fee equal to three times the average annual management fee amount earned by the Manager during the two four-quarter periods ending as of the end of the most recently completed fiscal quarter prior to the non-renewal. We may terminate the Management Agreement at any time for cause effective upon 30 days prior written notice of termination from us to our Manager, in which case no termination fee would be due. Our board of directors will review our Manager’s performance prior to the automatic renewal thereof and, as a result of such review, upon the affirmative vote of at least two-thirds of the members of our board of directors or of the holders of a majority of our outstanding common stock, we may terminate the Management Agreement based upon unsatisfactory performance by our Manager that is materially detrimental to us or a determination by our independent directors that the management fees payable to our Manager are not fair, subject to the right of our Manager to prevent such a termination by agreeing to a reduction of the management fees payable to our Manager. Upon any termination of the Management Agreement based on unsatisfactory performance or unfair management fees, we are required to pay our Manager the termination fee described above. Our Manager may terminate the Management Agreement, without payment of the termination fee, in the event we become regulated as an investment company under the Investment Company Act of 1940, as amended. Our Manager may also terminate the Management Agreement upon 60 days’ written notice if we default in the performance of any material term of the Management Agreement and the default continues for a period of 30 days after written notice to us, whereupon we would be required to pay our Manager the termination fee described above. Pursuant to the Management Agreement, the Manager, under the supervision of the Company’s board of directors, formulates investment strategies, arranges for the acquisition of assets, arranges for financing, monitors the performance of the Company’s assets and provides certain advisory, administrative and managerial services in connection with the operations of the Company. For performing these services, the Company pays the Manager the management fee which is payable in cash quarterly in arrears, in an amount equal to 1.5% per annum of the Company’s stockholders’ equity (as defined in the Management Agreement). The Manager is a party to a services agreement (the “Services Agreement”) with Freedom Mortgage, pursuant to which Freedom Mortgage provides to the Manager the personnel, services and resources needed by the Manager to carry out its obligations and responsibilities under the Management Agreement. The Company is a named third-party beneficiary to the Services Agreement and, as a result, has, as a non-exclusive remedy, a direct right of action against Freedom Mortgage in the event of any breach by the Manager of any of its duties, obligations or agreements under the Management Agreement that arise out of or result from any breach by Freedom Mortgage of its obligations under the Services Agreement. The Services Agreement will terminate upon the termination of the Management Agreement. Pursuant to the Services Agreement, the Manager will make certain payments to Freedom Mortgage in connection with the services provided. The Management Agreement between the Company and the Manager was negotiated between related parties, and the terms, including fees payable, may not be as favorable to the Company as if it had been negotiated with an unaffiliated third party. At the time the Management Agreement was negotiated, both the Manager and Freedom Mortgage were controlled by Mr. Stanley Middleman, who is also a shareholder of the Company. Ownership of the Manager has been transferred to CHMM Blind Trust, a grantor trust for the benefit of Mr. Middleman. The Management Agreement provides that the Company will reimburse the Manager for (i) various expenses incurred by the Manager or its officers, and agents on the Company’s behalf, including costs of software, legal, accounting, tax, administrative and other similar services rendered for the Company by providers retained by the Manager and (ii) the allocable portion of the compensation paid to specified officers dedicated to the Company. The amounts under “Due to affiliates” on the consolidated balance sheets consisted of the following for the periods indicated (dollars in thousands): Management Fees and Compensation Reimbursement to Affiliate
Subservicing Agreement Freedom Mortgage is directly servicing the Company’s portfolio of Ginnie Mae MSRs pursuant to a subservicing agreement entered into on June 10, 2015. Freedom Mortgage has given notice of termination of the subservicing agreement without cause, which will be effective in the second or third quarter of 2019. Under this agreement, Freedom Mortgage will continue to service the applicable mortgage loans in accordance with applicable law and the requirements of the applicable agency, and the Company will continue to pay customary fees to Freedom Mortgage for specified services, until the servicing is transferred. Joint Marketing Recapture Agreement In June 2016, Aurora entered into a joint marketing recapture agreement with Freedom Mortgage. Pursuant to this agreement, Freedom Mortgage attempts to refinance certain mortgage loans underlying Aurora’s MSR portfolio subserviced by Freedom Mortgage as directed by Aurora. If a loan is refinanced, Aurora will pay Freedom Mortgage a fee for its origination services. Freedom Mortgage will be entitled to sell the loan for its own benefit and will transfer the related MSR to Aurora. The agreement had an initial term of one year, subject to automatic renewals of one year each. This agreement will terminate upon termination of the subservicing agreement with Freedom Mortgage in the second or third quarter of 2019. During the three-month period ended March 31, 2019, MSRs on 15 loans with an aggregate UPB of approximately $3.4 million had been received from Freedom Mortgage which generated approximately $4,200 in fees due to Freedom Mortgage. During the year ended December 31, 2018, MSRs on 98 loans with an aggregate UPB of approximately $21.5 million had been received from Freedom Mortgage which generated approximately $32,000 in fees due to Freedom Mortgage. Other Transactions with Affiliated Persons The Company leases four employees from Freedom Mortgage and reimburses Freedom Mortgage on a monthly basis. The Company entered into a loan servicing purchase and sale agreement with Freedom Mortgage on December 15, 2016. The amount of holdback remaining under this agreement was approximately $757,000 and $757,000 as of March 31, 2019 and December 31, 2018, respectively. |
Derivative Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments | Note 8 — Derivative Instruments Interest Rate Swap Agreements, Swaptions, TBAs and Treasury Futures In order to help mitigate exposure to higher short-term interest rates in connection with borrowings under its repurchase agreements, the Company enters into interest rate swap agreements and swaption agreements. Interest rate swap agreements establish an economic fixed rate on related borrowings because the variable-rate payments received on the interest rate swap agreements largely offset interest accruing on the related borrowings, leaving the fixed-rate payments to be paid on the interest rate swap agreements as the Company’s effective borrowing rate, subject to certain adjustments including changes in spreads between variable rates on the interest rate swap agreements and actual borrowing rates. A swaption is an option granting its owner the right but not the obligation to enter into an underlying swap. The Company’s interest rate swap agreements and swaptions have not been designated as qualifying hedging instruments for GAAP purposes. In order to help mitigate duration risk and manage basis risk, the Company utilizes Treasury futures and forward-settling purchases and sales of RMBS where the underlying pools of mortgage loans are TBAs. Pursuant to these TBA transactions, the Company agrees to purchase or sell, for future delivery, Agency RMBS with certain principal and interest terms and certain types of underlying collateral, but the particular Agency RMBS to be delivered is not identified until shortly before the TBA settlement date. Unless otherwise indicated, references to Treasury futures include options on Treasury futures. The following table summarizes the outstanding notional amounts of derivative instruments as of the dates indicated (dollars in thousands):
The following table presents information about the Company’s interest rate swap agreements as of the dates indicated (dollars in thousands):
The following table presents information about the Company’s interest rate swaption agreements as of the dates indicated (dollars in thousands):
(A) Floats in accordance with LIBOR. The following table presents information about realized gain (loss) on derivatives, which is included on the consolidated statements of income for the periods indicated (dollars in thousands): Realized Gains (Losses) on Derivatives
Offsetting Assets and Liabilities The Company has netting arrangements in place with all of its derivative counterparties pursuant to standard documentation developed by the International Swap and Derivatives Association. Under GAAP, if the Company has a valid right of offset, it may offset the related asset and liability and report the net amount. The Company presents interest rate swaps, swaptions and Treasury futures assets and liabilities on a gross basis in its consolidated balance sheets, but in the case of interest rate swaps beginning in 2018, net of variation margin. The Company presents TBA assets and liabilities on a net basis in its consolidated balance sheets. The Company presents repurchase agreements in this section even though they are not derivatives because they are subject to master netting arrangements. However, repurchase agreements are presented on a gross basis. Additionally, the Company does not offset financial assets and liabilities with the associated cash collateral on the consolidated balance sheets. The following tables present information about the Company’s assets and liabilities that are subject to master netting arrangements or similar agreements and can potentially be offset on the Company’s consolidated balance sheets as of the dates indicated (dollars in thousands): Offsetting Assets and Liabilities As of March 31, 2019
As of December 31, 2018
|
Fair Value |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Note 9 – Fair Value Fair Value Measurements ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 clarifies that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). Additionally, ASC 820 requires an entity to consider all aspects of nonperformance risk, including the entity’s own credit standing, when measuring the fair value of a liability. ASC 820 establishes a three level hierarchy to be used when measuring and disclosing fair value. An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. Following is a description of the three levels:
Recurring Fair Value Measurements The following is a description of the methods used to estimate the fair values of the Company’s assets and liabilities measured at fair value on a recurring basis, as well as the basis for classifying these assets and liabilities as Level 2 or 3 within the fair value hierarchy. The Company’s valuations consider assumptions that it believes a market participant would consider in valuing the assets and liabilities, the most significant of which are disclosed below. The Company reassesses and periodically adjusts the underlying inputs and assumptions used in the valuations for recent historical experience, as well as for current and expected relevant market conditions. RMBS The Company holds a portfolio of RMBS that are classified as available for sale and are carried at fair value in the consolidated balance sheets. The Company determines the fair value of its RMBS based upon prices obtained from third-party pricing providers. The third-party pricing providers use pricing models that generally incorporate such factors as coupons, primary and secondary mortgage rates, rate reset period, issuer, prepayment speeds, credit enhancements and expected life of the security. As a result, the Company classified 100% of its RMBS as Level 2 fair value assets at March 31, 2019 and December 31, 2018. MSRs The Company holds a portfolio of MSRs that are reported at fair value in the consolidated balance sheets. The Company uses a discounted cash flow model to estimate the fair value of these assets. Although MSR transactions are observable in the marketplace, the valuation includes unobservable market data inputs (prepayment speeds, delinquency levels, costs to service and discount rates). As a result, the Company classified 100% of its MSRs as Level 3 fair value assets at March 31, 2019 and December 31, 2018. Derivative Instruments The Company enters into a variety of derivative instruments as part of its economic hedging strategies. The Company executes interest rate swaps, swaptions, TBAs and treasury futures. The Company utilizes third-party pricing providers to value its derivative instruments. As a result, the Company classified 100% of its derivative instruments as Level 2 fair value assets and liabilities at March 31, 2019 and December 31, 2018. Both the Company and the derivative counterparties under their netting arrangements are required to post cash collateral based upon the net underlying market value of the Company’s open positions with the counterparties. Posting of cash collateral typically occurs daily, subject to certain dollar thresholds. Due to the existence of netting arrangements, as well as frequent cash collateral posting at low posting thresholds, credit exposure to the Company and/or counterparties is considered materially mitigated. The Company’s interest rate swaps are required to be cleared on an exchange, which further mitigates, but does not eliminate, credit risk. Based on the Company’s assessment, there is no requirement for any additional adjustment to derivative valuations specifically for credit. The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis as of the dates indicated (dollars in thousands). Recurring Fair Value Measurements As of March 31, 2019
As of December 31, 2018
The Company may be required to measure certain assets or liabilities at fair value from time to time. These periodic fair value measures typically result from application of certain impairment measures under GAAP. These items would constitute nonrecurring fair value measures under ASC 820. As of March 31, 2019 and December 31, 2018, the Company did not have any assets or liabilities measured at fair value on a nonrecurring basis in the periods presented. Level 3 Assets and Liabilities The valuation of Level 3 assets and liabilities requires significant judgment by the third-party pricing providers and management. The third-party pricing providers and management rely on inputs such as market price quotations from market makers (either market or indicative levels), original transaction price, recent transactions in the same or similar instruments, and changes in financial ratios or cash flows to determine fair value. Level 3 instruments may also be discounted to reflect illiquidity and/or non-transferability, with the amount of such discount estimated by third-party pricing providers and management in the absence of market information. Assumptions used by third-party pricing providers and management due to lack of observable inputs may significantly impact the resulting fair value and, therefore, the Company’s consolidated financial statements. The Company’s management reviews all valuations that are based on pricing information received from third-party pricing providers. As part of this review, prices are compared against other pricing or input data points in the marketplace, along with internal valuation expertise, to ensure the pricing is reasonable. In connection with the above, the Company estimates the fair value of its Servicing Related Assets based on internal pricing models rather than quotations, and compares the results of these internal models against the results from models generated by third-party valuation specialists. The determination of estimated cash flows used in pricing models is inherently subjective and imprecise. Changes in market conditions, as well as changes in the assumptions or methodology used to determine fair value, could result in a significant change to estimated fair values. It should be noted that minor changes in assumptions or estimation methodologies can have a material effect on these derived or estimated fair values, and that the fair values reflected below are indicative of the interest rate and credit spread environments as of March 31, 2019 and December 31, 2018 and do not take into consideration the effects of subsequent changes in market or other factors. The tables below present the reconciliation for the Company’s Level 3 assets (Servicing Related Assets) measured at fair value on a recurring basis as of the dates indicated (dollars in thousands): Level 3 Fair Value Measurements As of March 31, 2019
As of December 31, 2018
The tables below present information about the significant unobservable inputs used in the fair value measurement of the Company’s Servicing Related Assets classified as Level 3 fair value assets as of the dates indicated (dollars in thousands): Fair Value Measurements As of March 31, 2019
As of December 31, 2018
Fair Value of Financial Assets and Liabilities In accordance with ASC 820, the Company is required to disclose the fair value of financial instruments, both assets and liabilities recognized and not recognized in the consolidated balance sheets, for which fair value can be estimated. The following describes the Company’s methods for estimating the fair value for financial instruments.
Corporate debt that matures in more than one year consists solely of financing secured by Aurora’s Servicing Related Assets. Approximately ninety percent of the debt is revolving and bears interest at adjustable rates, while the remaining portion is amortizing and bears interest at a fixed rate. Due to the amount of the fixed debt relative to that of all of the corporate debt, the Company considers that the amount of the corporate debt generally approximates fair value. |
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Commitments and Contingencies [Abstract] | |
Commitments and Contingencies | Note 10 — Commitments and Contingencies The commitments and contingencies of the Company as of March 31, 2019 and December 31, 2018 are described below. Management Agreement The Company pays the Manager a quarterly management fee, calculated and payable quarterly in arrears, equal to the product of one quarter of the 1.5% management fee annual rate and the stockholders’ equity, adjusted as set forth in the Management Agreement as of the end of such fiscal quarter. The Manager relies on resources of Freedom Mortgage to provide the Manager with the necessary resources to conduct the Company’s operations. For further discussion regarding the management fee, see Note 7. Legal and Regulatory From time to time, the Company may be subject to potential liability under laws and government regulations and various claims and legal actions arising in the ordinary course of business. Liabilities are established for legal claims when payments associated with the claims become probable and the costs can be reasonably estimated. The actual costs of resolving legal claims may be substantially higher or lower than the amounts established for those claims. Based on information currently available, management is not aware of any legal or regulatory claims that would have a material effect on the Company’s consolidated financial statements, and, therefore, no accrual is required as of March 31, 2019 and December 31, 2018. Commitments to Purchase/Sell RMBS As of March 31, 2019 and December 31, 2018, the Company held forward TBA purchase and sale commitments, respectively, with counterparties, which are forward Agency RMBS trades, whereby the Company committed to purchasing or selling a pool of securities at a particular interest rate. As of the date of the trade, the mortgage-backed securities underlying the pool that will be delivered to fulfill a TBA trade are not yet designated. The securities are typically “to be announced” 48 hours prior to the established trade settlement date. As of March 31, 2019 and December 31, 2018, the Company was not obligated to purchase or sell any Agency RMBS securities. Acknowledgment Agreements In connection with the MSR Financing Facility (as defined below) entered into by Aurora and QRS III, those parties also entered into an acknowledgment agreement with Fannie Mae. Pursuant to that agreement, Fannie Mae consented to the pledge by Aurora and QRS III of their respective interests in MSRs for loans owned or securitized by Fannie Mae, and acknowledged the security interest of the lender in those MSRs. See Note 12—Notes Payable for a description of the MSR Financing Facility. In connection with the MSR Revolver (as defined below), Aurora, QRS V, and the lender, with a limited joinder by the Company, entered into an Acknowledgement Agreement with Freddie Mac pursuant to which Freddie Mac consented to the pledge of the Freddie Mac MSRs securing the MSR Revolver. Aurora and the lender also entered into a Consent Agreement with Freddie Mac pursuant to which Freddie Mac consented to the pledge of Aurora’s rights to reimbursement for advances on the underlying loans. See Note 12—Notes Payable for a description of the MSR Revolver. |
Repurchase Agreements |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase Agreements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase Agreements | Note 11 – Repurchase Agreements The Company had outstanding approximately $1,785.3 million and $1,598.6 million of borrowings under its repurchase agreements as of March 31, 2019 and December 31, 2018, respectively. The Company’s obligations under these agreements had weighted average remaining maturities of 78 days and 38 days as of March 31, 2019 and December 31, 2018, respectively. RMBS and cash have been pledged as collateral under these repurchase agreements (see Note 4). The repurchase agreements had the following remaining maturities and weighted average rates as of the dates indicated (dollars in thousands): Repurchase Agreements Characteristics As of March 31, 2019
As of December 31, 2018
There were no overnight or demand securities as of March 31, 2019 or December 31, 2018. |
Notes Payable |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Payable [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Payable | Note 12 – Notes Payable In September 2016, Aurora and QRS III entered into a loan and security agreement (the “MSR Financing Facility”), pursuant to which Aurora and QRS III pledged their respective rights in all existing and future MSRs for loans owned or securitized by Fannie Mae to secure borrowings up to a maximum of $25.0 million outstanding at any one time. On March 20, 2018, Aurora and QRS III entered into an amendment that increased the maximum amount of the MSR Financing Facility from $25.0 million to $75.0 million and extended the revolving period, during which only interest payments are due, to March 2020. On December 20, 2018, Aurora and QRS III entered into an amendment that increased the maximum amount of the MSR Financing Facility from $75.0 million to $100.0 million and extended the revolving period to December 20, 2020. During the revolving period, borrowings bear interest at a rate equal to a spread over one-month LIBOR subject to a floor. At the end of the revolving period, the outstanding amount will be converted to a three-year term loan that will bear interest at a rate calculated at a spread over the rate for one-year interest rate swaps. The revolving period may be further extended by agreement. The Company has previously guaranteed repayment of all indebtedness under the MSR Financing Facility. Approximately $100.0 million and $96.5 million was outstanding under the MSR Financing Facility at March 31, 2019 and December 31, 2018, respectively. In May 2017, the Company, Aurora and QRS IV obtained a $20.0 million loan (the “MSR Term Facility”) secured by the pledge of Aurora’s Ginnie Mae MSRs and the Company’s ownership interest in QRS IV. The loan bears interest at a fixed rate of 6.18% per annum, amortizes on a ten-year amortization schedule and is due on May 18, 2022. In July 2018, the Company, Aurora and QRS V (collectively with Aurora and the Company, the “Borrowers”) entered into a $25.0 million revolving credit facility (the “MSR Revolver”) pursuant to which Aurora pledged all of its existing and future MSRs on loans owned or securitized by Freddie Mac. The term of the MSR Revolver is 364 days with the Borrowers’ option for two renewals for similar terms followed by a one-year term out feature with a 24-month amortization schedule. The MSR Revolver was upsized to $45 million in September 2018. The Company also has the ability to request up to an additional $5.0 million of borrowings. Amounts borrowed bear interest at an adjustable rate equal to a spread above one-month LIBOR. Approximately $45.0 million was outstanding under the MSR Revolver at March 31, 2019. The outstanding long-term borrowings had the following remaining maturities as of the dates indicated (dollars in thousands): Long-Term Borrowings Repayment Characteristics As of March 31, 2019
As of December 31, 2018
|
Receivables and Other Assets |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables and Other Assets [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables and Other Assets | Note 13 – Receivables and Other Assets The assets comprising “Receivables and other assets” as of March 31, 2019 and December 31, 2018 are summarized in the following table (dollars in thousands): Receivables and Other Assets
The Company only records as an asset those servicing advances that the Company deems recoverable. |
Accrued Expenses and Other Liabilities |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Liabilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Liabilities | Note 14 – Accrued Expenses and Other Liabilities The liabilities comprising “Accrued expenses and other liabilities” as of March 31, 2019 and December 31, 2018 are summarized in the following table (dollars in thousands): Accrued Expenses and Other Liabilities
|
Income Taxes |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Note 15 – Income Taxes The Company elected to be taxed as a REIT under Code Sections 856 through 860 beginning with its short taxable year ended December 31, 2013. As a REIT, the Company generally will not be subject to U.S. federal income tax to the extent that it distributes its taxable income to its stockholders. To maintain qualification as a REIT, the Company must distribute at least 90% of its annual REIT taxable income to its stockholders and meet certain other requirements such as assets it may hold, income it may generate and its stockholder composition. It is the Company’s policy to distribute all or substantially all of its REIT taxable income. To the extent there is any undistributed REIT taxable income at the end of a year, the Company can elect to distribute such shortfall within the next year as permitted by the Code. Effective January 1, 2014, CHMI Solutions elected to be taxed as a corporation for U.S. federal income tax purposes; prior to this date, CHMI Solutions was a disregarded entity for U.S. federal income tax purposes. CHMI Solutions has jointly elected with the Company, the ultimate beneficial owner of CHMI Solutions, to be treated as a TRS of the Company, and all activities conducted through CHMI Solutions and its wholly-owned subsidiary Aurora, are subject to federal and state income taxes. CHMI Solutions files a consolidated tax return with Aurora and is fully taxed as a U.S. C-Corporation. The state and local tax jurisdictions for which the Company is subject to tax filing obligations recognize the Company’s status as a REIT, and therefore, the Company generally does not pay income tax in such jurisdictions. CHMI Solutions and Aurora are subject to U.S. federal, state and local income taxes. The components of the Company’s income tax expense (benefit) are as follows for the periods indicated below (dollars in thousands):
The following is a reconciliation of the statutory federal rate to the effective rate, for the periods indicated below (dollars in thousands):
The Company’s consolidated balance sheets, at March 31, 2019 and December 31, 2018, contain the following current and deferred tax liabilities and assets, which are recorded at the TRS level (dollars in thousands):
The deferred tax assets and liabilities as of March 31, 2019 and December 31, 2018, respectively, were each primarily related to MSRs. No valuation allowance has been established at March 31, 2019 or December 31, 2018. As of Mach 31, 2019 and December 31, 2018, deferred tax liabilities are included in “Accrued expenses and other liabilities” in the consolidated balance sheets. Based on the Company’s evaluation, the Company has concluded that there are no significant uncertain tax positions requiring recognition in the Company’s consolidated financial statements. Additionally, there were no amounts accrued for penalties or interest as of or during the periods presented in these consolidated financial statements. The Company’s 2017, 2016, 2015, 2014, 2013 and 2012 federal, state and local income tax returns remain open for examination by the relevant authorities. |
Subsequent Events |
3 Months Ended |
---|---|
Mar. 31, 2019 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 16 – Subsequent Events Events subsequent to March 31, 2019 were evaluated and no additional events were identified requiring further disclosure in the interim consolidated financial statements. |
Basis of Presentation and Significant Accounting Policies (Policies) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Significant Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Accounting | Basis of Accounting The accompanying interim consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. The interim consolidated financial statements include the accounts of the Company and its consolidated subsidiaries. All significant intercompany transactions and balances have been eliminated. The Company consolidates those entities in which it has an investment of 50% or more and has control over significant operating, financial and investing decisions of the entity. The interim consolidated financial statements reflect all necessary and recurring adjustments for fair presentation of the results for the interim periods presented herein. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make a number of significant estimates and assumptions. These include estimates of: the fair value of mortgage servicing rights (“MSRs” or “Servicing Related Assets”); residential mortgage-backed securities (“RMBS” or “securities”) and derivatives; credit losses, including the period of time during which the Company anticipates an increase in the fair values of RMBS sufficient to recover unrealized losses on those RMBS; and other estimates that affect the reported amounts of certain assets, revenues, liabilities and expenses as of the date of, and for the periods covered by, the consolidated interim financial statements. It is likely that changes in these estimates will occur in the near term. The Company’s estimates are inherently subjective. Actual results could differ from the Company’s estimates, and the differences may be material. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risks and Uncertainties | Risks and Uncertainties In the normal course of business, the Company encounters primarily two significant types of economic risk: credit and market. Credit risk is the risk of default on the Company’s investments in RMBS, Servicing Related Assets and derivatives that results from a borrower’s or derivative counterparty’s inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of investments in RMBS, Servicing Related Assets and derivatives due to changes in interest rates, spreads or other market factors, including prepayment speeds on the Company’s RMBS and Servicing Related Assets. The Company is subject to the risks involved with real estate and real estate-related debt instruments. These include, among others, the risks normally associated with changes in the general economic climate, changes in the mortgage market, changes in tax laws, interest rate levels, and the availability of financing. The Company also is subject to certain risks relating to its status as a REIT for U.S. federal income tax purposes. If the Company were to fail to qualify as a REIT in any taxable year, the Company would be subject to U.S. federal income tax on its REIT income, which could be material. Unless entitled to relief under certain statutory provisions, the Company would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in RMBS | Investments in RMBS Classification – The Company classifies its investments in RMBS as securities available for sale. Although the Company generally intends to hold most of its securities until maturity, it may, from time to time, sell any of its securities as part of its overall management of its portfolio. Securities available for sale are carried at fair value with the net unrealized gains or losses reported as a separate component of accumulated other comprehensive income (loss), to the extent impairment losses, if any, are considered temporary. Unrealized losses on securities are charged to earnings if they reflect a decline in value that is other-than-temporary, as described below. Fair value is determined under the guidance of Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures (“ASC 820”). The Company determines fair value of its RMBS investments based upon prices obtained from third-party pricing providers. The third-party pricing providers use pricing models that generally incorporate such factors as coupons, primary and secondary mortgage rates, rate reset periods, issuer, prepayment speeds, credit enhancements and expected life of the security. Management’s judgment is used to arrive at the fair values of RMBS, taking into account prices obtained from third-party pricing providers and other applicable market data. The Company’s application of ASC 820 guidance is discussed in further detail in Note 9. Investment securities transactions are recorded on the trade date. At disposition, the net realized gain or loss is determined on the basis of the cost of the specific investment and is included in earnings. All RMBS purchased and sold in the three-month period ended March 31, 2019 were settled prior to period-end. All RMBS purchased and sold in the year ended December 31, 2018 were settled prior to year-end. Revenue Recognition – Interest income from coupon payments is accrued based on the outstanding principal amount of the RMBS and their contractual terms. Premiums and discounts associated with the purchase of the RMBS are amortized and accreted, respectively into interest income over the projected lives of the securities using the effective interest method. The Company’s policy for estimating prepayment speeds for calculating the effective yield is to evaluate historical performance, consensus on prepayment speeds, and current market conditions. Adjustments are made for actual prepayment activity. Approximately $6.4 million and $5.7 million in interest income was receivable at March 31, 2019 and December 31, 2018, respectively. Interest income has been classified within “Receivables and other assets” on the consolidated balance sheets. For further discussion of Receivables and other assets, see Note 13. Impairment – The Company evaluates its RMBS on a quarterly basis to assess whether a decline in the fair value below the amortized cost basis is an other-than-temporary impairment (“OTTI”). The presence of OTTI is based upon a fair value decline below a security’s amortized cost basis and a corresponding adverse change in expected cash flows due to credit related factors as well as non-credit factors, such as changes in interest rates and market spreads. Impairment is considered other-than-temporary if the Company (i) intends to sell the security, (ii) will more likely than not be required to sell the security before recovering its cost basis, or (iii) does not expect to recover the security’s entire amortized cost basis, even if the Company does not intend to sell the security, or the Company believes it is more likely than not that it will be required to sell the security before recovering its cost basis. Under these scenarios, the impairment is other-than-temporary and the full amount of impairment is recognized currently in earnings and the cost basis of the security is adjusted. However, if the Company does not intend to sell the impaired security and it is more likely than not that it will not be required to sell before recovery, the OTTI is separated into (i) the estimated amount relating to credit loss, or the credit component, and (ii) the amount relating to all other factors, or the non-credit component. Only the estimated credit loss amount is recognized currently in earnings, with the remainder of the loss recognized in accumulated other comprehensive income (loss). The difference between the new amortized cost basis and the cash flows expected to be collected is accreted into interest income in accordance with the effective interest method. OTTI has been classified within ‘Realized gain (loss) on RMBS, net” on the consolidated statements of income (loss). The Company did not record any OTTI charges during the three-month periods ended March 31, 2019 or March 31, 2018. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in MSRs | Investments in MSRs Classification – The Company’s MSRs represent the contractual right to service mortgage loans. The Company has elected the fair value option to record its investments in MSRs in order to provide users of the consolidated interim financial statements with better information regarding the effects of prepayment risk and other market factors on the MSRs. Under this election, the Company records a valuation adjustment on its investments in MSRs on a quarterly basis to recognize the changes in fair value of its MSRs in net income as described below. Although transactions in MSRs are observable in the marketplace, the valuation includes unobservable market data inputs (prepayment speeds, delinquency levels, costs to service and discount rates). Changes in the fair value of MSRs as well as servicing fee income and servicing expenses are reported on the consolidated statements of income (loss). In determining the valuation of MSRs in accordance with ASC 820, management uses internally developed models that are primarily based on observable market-based inputs but which also include unobservable market data inputs. The Company’s application of ASC 820 guidance is discussed in further detail in Note 9. For reporting purposes, conventional conforming loans are aggregated into one category and government conforming loans are aggregated into a separate category. Revenue Recognition – Mortgage servicing fee income represents revenue earned for servicing mortgage loans. The servicing fees are based on a contractual percentage of the outstanding principal balance and are recognized as revenue as the related mortgage payments are collected. Corresponding costs to service are charged to expense as incurred. As an owner and manager of MSRs, the Company may be obligated to fund advances of principal and interest payments due to third-party owners of the loans, but not yet received from the individual borrowers. These advances are reported as servicing advances within the “Receivables and other assets” line item on the consolidated balance sheets. Reimbursable servicing advances have been classified within “Receivables and other assets” on the consolidated balance sheets. Although advances on Federal National Mortgage Association (“Fannie Mae”) and Federal Home Loan Mortgage Corporation (“Freddie Mac”) MSRs made in accordance with the relevant guidelines are generally recoverable, the recoverability of similar advances made on Government National Mortgage Association (“Ginnie Mae”) MSRs may be limited under the rules and regulations of the U.S. Department of Housing and Urban Development, the Department of Veterans Affairs (the “VA”) and the Federal Housing Administration (“FHA”). The Company expects to recover advances on its Fannie Mae and Freddie Mac MSRs. In addition, unrecoverable losses on the loans underlying the Ginnie Mae MSRs have not been significant to date. As a result, the Company has determined that no reserves for unrecoverable advances for the related underlying loans are necessary at March 31, 2019 and December 31, 2018. For further discussion on the Company’s receivables and other assets, including the Company’s servicing advances, see Note 13. Servicing fee income received and servicing expenses incurred are reported on the consolidated statements of income (loss). The difference between the fair value of MSRs and their amortized cost basis is recorded on the consolidated statements of income (loss) as “Unrealized gain (loss) on investments in MSRs.” Fair value is generally determined by discounting the expected future cash flows using discount rates that incorporate the market risks and liquidity premium specific to the MSRs and, therefore, may differ from their effective yields. As a result of the Company’s investments in MSRs, it is obligated from time to time to repurchase an underlying loan from the applicable agency for which it is being serviced due to an alleged breach of a representation or warranty. Loans acquired in this manner are recorded at the purchase price less any principal recoveries and are then offered for sale in the scratch and dent market. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives and Hedging Activities | Derivatives and Hedging Activities Derivative transactions include swaps, swaptions, Treasury futures and “to-be-announced” securities (“TBAs”). Swaps and swaptions are entered into by the Company solely for interest rate risk management purposes. TBAs and Treasury futures are used for duration risk and basis risk management purposes. The decision as to whether or not a given transaction/position (or portion thereof) is economically hedged is made on a case-by-case basis, based on the risks involved and other factors as determined by senior management, including restrictions imposed by the Code on REITs. In determining whether to economically hedge a risk, the Company may consider whether other assets, liabilities, firm commitments and anticipated transactions already offset or reduce the risk. All transactions undertaken as economic hedges are entered into with a view towards minimizing the potential for economic losses that could be incurred by the Company. Generally, derivatives entered into are not intended to qualify as hedges under GAAP, unless specifically stated otherwise. The Company’s bi-lateral derivative financial instruments contain credit risk to the extent that its counterparties may be unable to meet the terms of the agreements. The Company reduces such risk by limiting its exposure to any one counterparty. In addition, the potential risk of loss with any one party resulting from this type of credit risk is monitored. The Company’s interest rate swaps are required to be cleared on an exchange, which further mitigates, but does not eliminate, credit risk. Management does not expect any material losses as a result of default by other parties to its derivative financial instruments. Classification – All derivatives are recognized as either assets or liabilities on the consolidated balance sheets and measured at fair value. Due to the nature of these instruments, they may be in a receivable/asset position or a payable/liability position at the end of an accounting period. Derivative amounts payable to, and receivable from, the same party under a contract may be offset as long as the following conditions are met: (i) each of the two parties owes the other determinable amounts; (ii) the reporting party has the right to offset the amount owed with the amount owed by the other party; (iii) the reporting party intends to offset; and (iv) the right to offset is enforceable by law. The Company reports the fair value of derivative instruments gross of cash paid or received pursuant to credit support agreements, and fair value may be reflected on a net counterparty basis when the Company believes a legal right of offset exists under an enforceable master netting agreement. For further discussion on offsetting assets and liabilities, see Note 8. Revenue Recognition – With respect to derivatives that have not been designated as hedges, any payments under, or fluctuations in the fair value of, such derivatives have been recognized currently in “Realized and unrealized gains (losses) on derivatives, net” in the consolidated statements of income. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash and Cash Equivalents and Restricted Cash | Cash and Cash Equivalents and Restricted Cash The Company considers all highly liquid short-term investments with maturities of 90 days or less when purchased to be cash equivalents. Substantially all amounts on deposit with major financial institutions exceed insured limits. Restricted cash represents the Company’s cash held by counterparties (i) as collateral against the Company’s derivatives ($2.7 million and $687,000 at March 31, 2019 and December 31, 2018, respectively) and (ii) as collateral for borrowings under its repurchase agreements (approximately $2.6 million and $7.5 million at March 31, 2019 and December 31, 2018, respectively). The Company’s centrally cleared interest rate swaps require that the Company post an “initial margin” amount determined by the clearing exchange, which is generally intended to be set at a level sufficient to protect the exchange from the interest rate swap’s maximum estimated single-day price movement. The Company also exchanges “variation margin” based upon daily changes in fair value, as measured by the exchange. As a result of amendments to rules governing certain central clearing activities, the exchange of variation margin is a settlement of the interest rate swap, as opposed to pledged collateral. Accordingly, beginning in the first quarter of 2018 and in subsequent periods, the Company has accounted for the receipt or payment of variation margin on interest rate swaps as a direct reduction or increase to the carrying value of the interest rate swap asset or liability. At March 31, 2019, approximately $5.9 million of variation margin was reported as a decrease to the interest rate swap liability, at fair value. Variation margin pledged or received is netted on a counterparty basis and classified within restricted cash, due from counterparties, or due to counterparties on the Company’s consolidated balance sheets. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Due to Affiliate | Due to Affiliate The sum under “Due to affiliates” on the consolidated balance sheets represents amounts due to the Manager pursuant to the Management Agreement. For further information on the Management Agreement, see Note 7. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes | Income Taxes The Company elected to be taxed as a REIT under Code Sections 856 through 860 beginning with its short taxable year ended December 31, 2013. U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax at regular corporate income tax rates to the extent that it annually distributes less than 100% of its taxable income. The Company’s taxable REIT subsidiary (“TRS”), CHMI Solutions, as well as CHMI Solutions’s wholly-owned subsidiary, Aurora, are subject to U.S. federal income taxes on their taxable income. To maintain qualification as a REIT, the Company also must meet certain other requirements such as assets it may hold, income it may generate and its stockholder composition. The Company accounts for income taxes in accordance with ASC 740, Income Taxes. ASC 740 requires the recording of deferred income taxes that reflect the net tax effect of temporary differences between the carrying amounts of the Company’s assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, including operating loss carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in earnings in the period that includes the enactment date. The Company assesses its tax positions for all open tax years and determines if it has any material unrecognized liabilities in accordance with ASC 740. The Company records these liabilities to the extent it deems them more-likely-than-not to be incurred. The Company records interest and penalties related to income taxes within the provision for income taxes in the consolidated statements of income (loss). The Company has not incurred any interest or penalties. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Realized Gain (Loss) on Investments, Net | Realized Gain (Loss) on Investments, Net The following table presents gains and losses on sales of the specified categories of investments for the periods indicated (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase Agreements and Interest Expense | Repurchase Agreements and Interest Expense The Company finances its investments in RMBS with short-term borrowings under master repurchase agreements. Borrowings under the repurchase agreements are generally short-term debt due within one year. These borrowings generally bear interest rates of a specified margin over one-month LIBOR. The repurchase agreements represent uncommitted financing. Borrowings under these agreements are treated as collateralized financing transactions and are carried at their contractual amounts, as specified in the respective agreements. Interest is recorded at the contractual amount on an accrual basis. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends Payable | Dividends Payable Because the Company is organized as a REIT under the Code, it is required by law to distribute annually at least 90% of its REIT taxable income, which it does in the form of quarterly dividend payments. The Company accrues the dividend payable on the accounting date, which causes an offsetting reduction in retained earnings. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive Income | Comprehensive Income Comprehensive income is defined as the change in equity of a business enterprise during a period resulting from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. For the Company’s purposes, comprehensive income represents net income, as presented in the consolidated statements of income (loss), adjusted for unrealized gains or losses on RMBS, which are designated as available for sale. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements | Recent Accounting Pronouncements Leases - In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, Leases, which requires lessees to recognize on their balance sheets both a lease liability for the obligation to make lease payments and a right-of-use asset for the right to use the underlying asset for the lease term. The ASU is effective for annual periods, and interim periods within those annual periods, beginning on or after December 15, 2018, with early adoption permitted. The adoption of this guidance did not have a material impact on the Company's financial condition, results of operations or financial statement disclosures. Credit Losses − In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses, which changes the impairment model for most financial assets and certain other instruments. Allowances for credit losses on Available-for-Sale debt securities will be recognized, rather than direct reductions in the amortized cost of the investments. The new model also requires the estimation of lifetime expected credit losses and corresponding recognition of allowance for losses on trade and other receivables, held-to-maturity debt securities, loans, and other instruments held at amortized cost. This guidance requires certain recurring disclosures and is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019, with early adoption permitted for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. The Company is evaluating the impact of adoption of this ASU. Fair Value Measurement - In August 2018, the FASB issued ASU 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which amends the guidance on the disclosure requirements on fair value measurements in ASC 820. This guidance is effective for annual reporting periods, and interim periods within those annual periods, beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the effect that this guidance will have on its consolidated financial statements. Changes in Stockholders’ Equity - In August 2018, the SEC adopted a final rule that amends certain disclosure requirements that have become duplicative, overlapping, or outdated in light of other SEC disclosure requirements, U.S. GAAP, or changes in the information environment. However, the guidance also added requirements for entities to include in their interim financial statements a reconciliation of changes in stockholders’ equity for each period for which an income statement is required (both year-to-date and quarterly periods). The final rule is effective for all filings made on or after November 5, 2018. However, the SEC staff said it would not object to a registrant waiting to comply with the new interim disclosure requirement until the filing of its Form 10-Q for the quarter that begins after the effective date. As a result, the Company has adopted the new interim disclosure requirement in this Quarterly Report on Form 10-Q for the three months ended March 31, 2019. The adoption of this final rule did not have a material impact on the Company’s financial condition, results of operations or financial statement disclosures. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in Presentation | Changes in Presentation Certain prior period amounts have been reclassified to conform to current period presentation. |
Basis of Presentation and Significant Accounting Policies (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basis of Presentation and Significant Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains and Losses on Sale of Specified Categories of Investments | The following table presents gains and losses on sales of the specified categories of investments for the periods indicated (dollars in thousands):
|
Segment Reporting (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Data on CHMI's Segments with Reconciliation | Summary financial data with respect to the Company’s segments is given below, together with a reconciliation to the same data for the Company as a whole (dollars in thousands):
|
Investments in RMBS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in RMBS [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of RMBS Investments | All of the Company’s RMBS are classified as available for sale and are, therefore, reported at fair value with changes in fair value recorded in other comprehensive income (loss) except for securities that are OTTI (dollars in thousands): Summary of RMBS Assets As of March 31, 2019
As of December 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of RMBS Investments by Maturity | Summary of RMBS Assets by Maturity As of March 31, 2019
As of December 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of RMBS Securities in an Unrealized Loss Position | The following tables summarize the Company’s securities in an unrealized loss position as of the dates indicated (dollars in thousands): RMBS Unrealized Loss Positions As of March 31, 2019
As of December 31, 2018
|
Investments in Servicing Related Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in Servicing Related Assets [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Servicing Related Assets | The following is a summary of the Company’s Servicing Related Assets as of the dates indicated (dollars in thousands): Servicing Related Assets Summary As of March 31, 2019
As of December 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Geographic Concentration of Servicing Related Assets | The tables below summarize the geographic distribution for the states representing 5% or greater of the aggregate UPB of the residential mortgage loans underlying the Servicing Related Assets as of the dates indicated: Geographic Concentration of Servicing Related Assets As of March 31, 2019
As of December 31, 2018
|
Equity and Earnings per Common Share (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity and Earnings per Common Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Information about Company's 2013 Plan | The following tables present certain information about the 2013 Plan as of the dates indicated: Equity Incentive Plan Information
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic Earnings per Share of Common Stock | The following table presents basic earnings per share of common stock for the periods indicated (dollars in thousands, except per share data): Earnings per Common Share Information
|
Transactions with Affiliates and Affiliated Entities (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Transactions with Affiliates and Affiliated Entities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Management Fees and Compensation Reimbursement to Affiliate | The Management Agreement provides that the Company will reimburse the Manager for (i) various expenses incurred by the Manager or its officers, and agents on the Company’s behalf, including costs of software, legal, accounting, tax, administrative and other similar services rendered for the Company by providers retained by the Manager and (ii) the allocable portion of the compensation paid to specified officers dedicated to the Company. The amounts under “Due to affiliates” on the consolidated balance sheets consisted of the following for the periods indicated (dollars in thousands): Management Fees and Compensation Reimbursement to Affiliate
|
Derivative Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding Notional Amounts of Derivative Instruments | The following table summarizes the outstanding notional amounts of derivative instruments as of the dates indicated (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Information about Company's Interest Rate Swap Agreements | The following table presents information about the Company’s interest rate swap agreements as of the dates indicated (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Information about Company's Interest Rate Swaption Agreements | The following table presents information about the Company’s interest rate swaption agreements as of the dates indicated (dollars in thousands):
(A) Floats in accordance with LIBOR. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Realized Gain (Loss) Related to Derivatives | The following table presents information about realized gain (loss) on derivatives, which is included on the consolidated statements of income for the periods indicated (dollars in thousands): Realized Gains (Losses) on Derivatives
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Assets | The following tables present information about the Company’s assets and liabilities that are subject to master netting arrangements or similar agreements and can potentially be offset on the Company’s consolidated balance sheets as of the dates indicated (dollars in thousands): Offsetting Assets and Liabilities As of March 31, 2019
As of December 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Offsetting Liabilities | The following tables present information about the Company’s assets and liabilities that are subject to master netting arrangements or similar agreements and can potentially be offset on the Company’s consolidated balance sheets as of the dates indicated (dollars in thousands): Offsetting Assets and Liabilities As of March 31, 2019
As of December 31, 2018
|
Fair Value (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company's Assets and Liabilities Measured at Fair Value on Recurring Basis | The following tables present the Company’s assets and liabilities measured at fair value on a recurring basis as of the dates indicated (dollars in thousands). Recurring Fair Value Measurements As of March 31, 2019
As of December 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Company's Level 3 Assets (Servicing Related Assets) Measured at Fair Value on Recurring Basis | The tables below present the reconciliation for the Company’s Level 3 assets (Servicing Related Assets) measured at fair value on a recurring basis as of the dates indicated (dollars in thousands): Level 3 Fair Value Measurements As of March 31, 2019
As of December 31, 2018
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Unobservable Inputs Used in Fair Value Measurement | The tables below present information about the significant unobservable inputs used in the fair value measurement of the Company’s Servicing Related Assets classified as Level 3 fair value assets as of the dates indicated (dollars in thousands): Fair Value Measurements As of March 31, 2019
As of December 31, 2018
|
Repurchase Agreements (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase Agreements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase Agreements Remaining Maturities and Weighted Average Rates | The repurchase agreements had the following remaining maturities and weighted average rates as of the dates indicated (dollars in thousands): Repurchase Agreements Characteristics As of March 31, 2019
As of December 31, 2018
|
Notes Payable (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Payable [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding Long-Term Borrowings Remaining Maturities | The outstanding long-term borrowings had the following remaining maturities as of the dates indicated (dollars in thousands): Long-Term Borrowings Repayment Characteristics As of March 31, 2019
As of December 31, 2018
|
Receivables and Other Assets (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables and Other Assets [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables and Other Assets | The assets comprising “Receivables and other assets” as of March 31, 2019 and December 31, 2018 are summarized in the following table (dollars in thousands): Receivables and Other Assets
|
Accrued Expenses and Other Liabilities (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Liabilities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Liabilities | The liabilities comprising “Accrued expenses and other liabilities” as of March 31, 2019 and December 31, 2018 are summarized in the following table (dollars in thousands): Accrued Expenses and Other Liabilities
|
Income Taxes (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense (Benefit) | The components of the Company’s income tax expense (benefit) are as follows for the periods indicated below (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Statutory Federal Rate to Effective Rate | The following is a reconciliation of the statutory federal rate to the effective rate, for the periods indicated below (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current and Deferred Tax Liabilities and Assets | The Company’s consolidated balance sheets, at March 31, 2019 and December 31, 2018, contain the following current and deferred tax liabilities and assets, which are recorded at the TRS level (dollars in thousands):
|
Organization and Operations (Details) - $ / shares |
Mar. 31, 2019 |
Dec. 31, 2018 |
Aug. 17, 2017 |
---|---|---|---|
Class of Stock Disclosures [Abstract] | |||
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 | |
Preferred stock, shares authorized (in shares) | 100,000,000 | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |
Preferred stock, par value (in dollars per share) | $ 0.01 | ||
Series A Preferred Stock [Member] | |||
Class of Stock Disclosures [Abstract] | |||
Preferred stock, shares authorized (in shares) | 100,000,000 | 100,000,000 | |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 |
Basis of Presentation and Significant Accounting Policies (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Cash and Cash Equivalents and Restricted Cash [Abstract] | |||
Restricted cash | $ 5,368 | $ 8,185 | |
Variation margin | 5,900 | ||
Realized loss on RMBS, net [Abstract] | |||
Loss on RMBS | 0 | $ (4,881) | |
Net realized loss on RMBS | 0 | (4,881) | |
Realized gain (loss) on derivatives, net | (7,476) | 13 | |
Unrealized gain (loss) on derivatives, net | (8,272) | 19,626 | |
Unrealized gain (loss) on investments in MSRs, net | (27,175) | 12,498 | |
Total | (42,923) | 27,256 | |
RMBS [Member] | |||
Investments in RMBS [Abstract] | |||
OTTI securities | 0 | $ 0 | |
Derivatives [Member] | |||
Cash and Cash Equivalents and Restricted Cash [Abstract] | |||
Restricted cash | 2,700 | 687 | |
Repurchase Agreements [Member] | |||
Cash and Cash Equivalents and Restricted Cash [Abstract] | |||
Restricted cash | 2,600 | 7,500 | |
Receivables and Other Assets [Member] | RMBS [Member] | |||
Investments in RMBS [Abstract] | |||
Income receivable | $ 6,400 | $ 5,700 |
Segment Reporting (Details) - USD ($) $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|||
Segment Reporting Profit (Loss) and Other Information [Abstract] | |||||
Interest income | $ 16,969 | $ 13,415 | |||
Interest expense | 10,744 | 7,543 | |||
Net interest income (expense) | 6,225 | 5,872 | |||
Servicing fee income | 17,188 | 8,650 | |||
Servicing costs | 3,821 | 1,712 | |||
Net servicing income | 13,367 | 6,938 | |||
Other income (loss) | (42,923) | 27,256 | |||
Other operating expenses | 2,772 | 2,192 | |||
(Benefit from) provision for corporate business taxes | [1] | (4,965) | 2,635 | ||
Net Income (Loss) | (21,138) | 35,239 | |||
Investments | 2,289,987 | $ 2,065,017 | |||
Other assets | 96,667 | 88,260 | |||
Total Assets | 2,386,654 | 2,153,277 | |||
Debt | 1,946,019 | 1,756,135 | |||
Other liabilities | 26,337 | 33,211 | |||
Total Liabilities | 1,972,356 | 1,789,346 | |||
Book value | 414,298 | 363,931 | |||
Servicing Related Assets [Member] | Operating Segments [Member] | |||||
Segment Reporting Profit (Loss) and Other Information [Abstract] | |||||
Interest income | 258 | 0 | |||
Interest expense | 1,188 | 213 | |||
Net interest income (expense) | (930) | (213) | |||
Servicing fee income | 17,188 | 8,650 | |||
Servicing costs | 3,821 | 1,712 | |||
Net servicing income | 13,367 | 6,938 | |||
Other income (loss) | (24,967) | 12,498 | |||
Other operating expenses | 0 | 0 | |||
(Benefit from) provision for corporate business taxes | (4,965) | 2,635 | |||
Net Income (Loss) | (7,565) | 16,588 | |||
Investments | 304,029 | 294,907 | |||
Other assets | 23,682 | 17,817 | |||
Total Assets | 327,711 | 312,724 | |||
Debt | 160,674 | 157,543 | |||
Other liabilities | 5,156 | 7,488 | |||
Total Liabilities | 165,830 | 165,031 | |||
Book value | 161,881 | 147,693 | |||
RMBS [Member] | Operating Segments [Member] | |||||
Segment Reporting Profit (Loss) and Other Information [Abstract] | |||||
Interest income | 16,711 | 13,415 | |||
Interest expense | 9,555 | 7,330 | |||
Net interest income (expense) | 7,156 | 6,085 | |||
Servicing fee income | 0 | 0 | |||
Servicing costs | 0 | 0 | |||
Net servicing income | 0 | 0 | |||
Other income (loss) | (17,956) | 14,758 | |||
Other operating expenses | 0 | 0 | |||
(Benefit from) provision for corporate business taxes | 0 | 0 | |||
Net Income (Loss) | (10,800) | 20,843 | |||
Investments | 1,985,958 | 1,770,110 | |||
Other assets | 25,059 | 38,165 | |||
Total Assets | 2,011,017 | 1,808,275 | |||
Debt | 1,785,345 | 1,598,592 | |||
Other liabilities | 8,123 | 10,440 | |||
Total Liabilities | 1,793,468 | 1,609,032 | |||
Book value | 217,549 | 199,243 | |||
All Other [Member] | |||||
Segment Reporting Profit (Loss) and Other Information [Abstract] | |||||
Interest income | 0 | 0 | |||
Interest expense | 1 | 0 | |||
Net interest income (expense) | (1) | 0 | |||
Servicing fee income | 0 | 0 | |||
Servicing costs | 0 | 0 | |||
Net servicing income | 0 | 0 | |||
Other income (loss) | 0 | 0 | |||
Other operating expenses | 2,772 | 2,192 | |||
(Benefit from) provision for corporate business taxes | 0 | 0 | |||
Net Income (Loss) | (2,773) | $ (2,192) | |||
Investments | 0 | 0 | |||
Other assets | 47,926 | 32,278 | |||
Total Assets | 47,926 | 32,278 | |||
Debt | 0 | 0 | |||
Other liabilities | 13,058 | 15,283 | |||
Total Liabilities | 13,058 | 15,283 | |||
Book value | $ 34,868 | $ 16,995 | |||
|
Investments in RMBS (Details) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019
USD ($)
Security
|
Mar. 31, 2018
USD ($)
|
Dec. 31, 2018
USD ($)
Security
|
||||||||||
Residential Mortgage-Backed Securities [Abstract] | ||||||||||||
Carrying value | $ 1,985,958 | $ 1,770,110 | ||||||||||
Carrying value of collateral for repurchase agreements | 1,897,432 | 1,698,688 | ||||||||||
OTTI charges recognized in earnings | 0 | $ 0 | ||||||||||
RMBS [Member] | ||||||||||||
Residential Mortgage-Backed Securities [Abstract] | ||||||||||||
Original face value | 2,261,224 | 2,042,097 | ||||||||||
Book value | 1,992,229 | 1,808,420 | ||||||||||
Gross unrealized gains | 13,973 | 5,606 | ||||||||||
Gross unrealized losses | (20,244) | (43,916) | ||||||||||
Carrying value | [1] | $ 1,985,958 | $ 1,770,110 | |||||||||
Number of securities | Security | 272 | 247 | ||||||||||
Weighted average coupon | 3.97% | 3.98% | ||||||||||
Weighted average yield | [2] | 3.83% | 3.82% | |||||||||
Weighted average maturity | [3] | 25 years | 25 years | |||||||||
Carrying value of collateral for repurchase agreements | $ 1,897,400 | $ 1,698,700 | ||||||||||
RMBS [Member] | Fannie Mae [Member] | ||||||||||||
Residential Mortgage-Backed Securities [Abstract] | ||||||||||||
Original face value | 1,481,219 | 1,362,606 | ||||||||||
Book value | 1,303,878 | 1,208,854 | ||||||||||
Gross unrealized gains | 4,766 | 224 | ||||||||||
Gross unrealized losses | (14,879) | (30,914) | ||||||||||
Carrying value | [1] | $ 1,293,765 | $ 1,178,164 | |||||||||
Number of securities | Security | 167 | 154 | ||||||||||
Weighted average rating | [4] | |||||||||||
Weighted average coupon | 3.88% | 3.87% | ||||||||||
Weighted average yield | [2] | 3.71% | 3.70% | |||||||||
Weighted average maturity | [3] | 25 years | 25 years | |||||||||
RMBS [Member] | Freddie Mac [Member] | ||||||||||||
Residential Mortgage-Backed Securities [Abstract] | ||||||||||||
Original face value | $ 632,876 | $ 548,862 | ||||||||||
Book value | 545,181 | 471,148 | ||||||||||
Gross unrealized gains | 2,678 | 246 | ||||||||||
Gross unrealized losses | (5,220) | (12,386) | ||||||||||
Carrying value | [1] | $ 542,639 | $ 459,008 | |||||||||
Number of securities | Security | 71 | 63 | ||||||||||
Weighted average rating | [4] | |||||||||||
Weighted average coupon | 3.77% | 3.75% | ||||||||||
Weighted average yield | [2] | 3.63% | 3.60% | |||||||||
Weighted average maturity | [3] | 27 years | 27 years | |||||||||
RMBS [Member] | CMOs [Member] | ||||||||||||
Residential Mortgage-Backed Securities [Abstract] | ||||||||||||
Original face value | $ 147,129 | $ 130,629 | ||||||||||
Book value | 143,170 | 128,418 | ||||||||||
Gross unrealized gains | 6,529 | 5,136 | ||||||||||
Gross unrealized losses | (145) | (616) | ||||||||||
Carrying value | [1] | $ 149,554 | $ 132,938 | |||||||||
Number of securities | Security | 34 | 30 | ||||||||||
Weighted average rating | [4] | |||||||||||
Weighted average coupon | 5.64% | 5.79% | ||||||||||
Weighted average yield | [2] | 5.63% | 5.78% | |||||||||
Weighted average maturity | [3] | 16 years | 15 years | |||||||||
|
Investments in RMBS, Assets by Maturity (Details) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019
USD ($)
Security
|
Dec. 31, 2018
USD ($)
Security
|
||||||||||
RMBS, Assets by Maturity [Abstract] | |||||||||||
Carrying value | $ 1,985,958 | $ 1,770,110 | |||||||||
RMBS [Member] | |||||||||||
RMBS, Assets by Maturity [Abstract] | |||||||||||
Original face value | 2,261,224 | 2,042,097 | |||||||||
Book value | 1,992,229 | 1,808,420 | |||||||||
Gross unrealized gains | 13,973 | 5,606 | |||||||||
Gross unrealized losses | (20,244) | (43,916) | |||||||||
Carrying value | [1] | $ 1,985,958 | $ 1,770,110 | ||||||||
Number of securities | Security | 272 | 247 | |||||||||
Weighted average coupon | 3.97% | 3.98% | |||||||||
Weighted average yield | [2] | 3.83% | 3.82% | ||||||||
Weighted average maturity | [3] | 25 years | 25 years | ||||||||
RMBS [Member] | 5-10 Years [Member] | |||||||||||
RMBS, Assets by Maturity [Abstract] | |||||||||||
Original face value | $ 39,581 | $ 24,377 | |||||||||
Book value | 27,946 | 15,100 | |||||||||
Gross unrealized gains | 1,509 | 731 | |||||||||
Gross unrealized losses | (70) | (134) | |||||||||
Carrying value | [1] | $ 29,385 | $ 15,697 | ||||||||
Number of securities | Security | 10 | 7 | |||||||||
Weighted average rating | [4] | ||||||||||
Weighted average coupon | 5.49% | 4.97% | |||||||||
Weighted average yield | [2] | 5.41% | 4.93% | ||||||||
Weighted average maturity | [3] | 9 years | 9 years | ||||||||
RMBS [Member] | Over 10 Years [Member] | |||||||||||
RMBS, Assets by Maturity [Abstract] | |||||||||||
Original face value | $ 2,221,643 | $ 2,017,720 | |||||||||
Book value | 1,964,283 | 1,793,320 | |||||||||
Gross unrealized gains | 12,464 | 4,875 | |||||||||
Gross unrealized losses | (20,174) | (43,782) | |||||||||
Carrying value | [1] | $ 1,956,573 | $ 1,754,413 | ||||||||
Number of securities | Security | 262 | 240 | |||||||||
Weighted average rating | [4] | ||||||||||
Weighted average coupon | 3.95% | 3.97% | |||||||||
Weighted average yield | [2] | 3.81% | 3.81% | ||||||||
Weighted average maturity | [3] | 25 years | 25 years | ||||||||
|
Investments in RMBS, Unrealized Loss Positions (Details) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019
USD ($)
Security
|
Dec. 31, 2018
USD ($)
Security
|
||||||||||||
RMBS, Unrealized Loss Positions [Abstract] | |||||||||||||
Carrying value | $ 1,985,958 | $ 1,770,110 | |||||||||||
RMBS [Member] | |||||||||||||
RMBS, Unrealized Loss Positions [Abstract] | |||||||||||||
Original face value | 2,261,224 | 2,042,097 | |||||||||||
Book value | 1,992,229 | 1,808,420 | |||||||||||
Gross unrealized losses | (20,244) | (43,916) | |||||||||||
Carrying value | [1] | $ 1,985,958 | $ 1,770,110 | ||||||||||
Number of securities | Security | 272 | 247 | |||||||||||
Weighted average coupon | 3.97% | 3.98% | |||||||||||
Weighted average yield | [2] | 3.83% | 3.82% | ||||||||||
Weighted average maturity | [3] | 25 years | 25 years | ||||||||||
RMBS [Member] | Unrealized Loss Positions [Member] | |||||||||||||
RMBS, Unrealized Loss Positions [Abstract] | |||||||||||||
Original face value | $ 13,549 | $ 24,355 | |||||||||||
Book value | 1,279,518 | 1,545,732 | |||||||||||
Gross unrealized losses | (20,244) | (43,916) | |||||||||||
Carrying value | [1] | $ 1,259,274 | $ 1,501,816 | ||||||||||
Number of securities | Security | 183 | 209 | |||||||||||
Weighted average coupon | 3.82% | 3.85% | |||||||||||
Weighted average yield | [2] | 3.64% | 3.68% | ||||||||||
Weighted average maturity | [4] | 25 years | 25 years | ||||||||||
RMBS [Member] | Less than Twelve Months [Member] | Unrealized Loss Positions [Member] | |||||||||||||
RMBS, Unrealized Loss Positions [Abstract] | |||||||||||||
Original face value | $ 3,201 | $ 13,909 | |||||||||||
Book value | 12,456 | 224,617 | |||||||||||
Gross unrealized losses | (145) | (1,563) | |||||||||||
Carrying value | [1] | $ 12,311 | $ 223,054 | ||||||||||
Number of securities | Security | 4 | 28 | |||||||||||
Weighted average rating | [5] | ||||||||||||
Weighted average coupon | 5.94% | 4.26% | |||||||||||
Weighted average yield | [2] | 5.94% | 4.14% | ||||||||||
Weighted average maturity | [4] | 15 years | 24 years | ||||||||||
RMBS [Member] | Twelve or More Months [Member] | Unrealized Loss Positions [Member] | |||||||||||||
RMBS, Unrealized Loss Positions [Abstract] | |||||||||||||
Original face value | $ 10,348 | $ 10,446 | |||||||||||
Book value | 1,267,062 | 1,321,115 | |||||||||||
Gross unrealized losses | (20,099) | (42,353) | |||||||||||
Carrying value | [1] | $ 1,246,963 | $ 1,278,762 | ||||||||||
Number of securities | Security | 179 | 181 | |||||||||||
Weighted average rating | [5] | ||||||||||||
Weighted average coupon | 3.80% | 3.78% | |||||||||||
Weighted average yield | [2] | 3.61% | 3.60% | ||||||||||
Weighted average maturity | [4] | 25 years | 25 years | ||||||||||
|
Investments in Servicing Related Assets (Details) - Aurora Financial Group, Inc. [Member] - USD ($) $ in Millions |
Mar. 31, 2019 |
May 29, 2015 |
---|---|---|
Mortgage Loans on Real Estate [Abstract] | ||
Aggregate unpaid principal balance | $ 718.4 | |
Mortgage Servicing Rights (MSRs) [Member] | ||
Mortgage Loans on Real Estate [Abstract] | ||
Aggregate unpaid principal balance | $ 30,800.0 |
Investments in Servicing Related Assets, Summary (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
||||||||
Servicing Asset [Abstract] | |||||||||
Unpaid principal balance | $ 27,526,965 | $ 24,846,989 | |||||||
Cost basis | 331,204 | 298,480 | |||||||
Carrying value | [1] | $ 304,029 | $ 294,907 | ||||||
Weighted average coupon | 4.28% | 4.23% | |||||||
Weighted average maturity | [2] | 27 years 2 months 12 days | 27 years 2 months 12 days | ||||||
Changes in fair value recorded in other income (loss) | $ (27,175) | $ (3,573) | |||||||
Mortgage Service Right Conventional [Member] | |||||||||
Servicing Asset [Abstract] | |||||||||
Unpaid principal balance | 24,148,731 | 21,366,980 | |||||||
Cost basis | [3] | 290,988 | 258,070 | ||||||
Carrying value | [1] | $ 265,667 | $ 254,691 | ||||||
Weighted average coupon | 4.40% | 4.37% | |||||||
Weighted average maturity | [2] | 27 years 3 months 18 days | 27 years 3 months 18 days | ||||||
Changes in fair value recorded in other income (loss) | $ (25,321) | $ (3,379) | |||||||
Mortgage Service Right Government [Member] | |||||||||
Servicing Asset [Abstract] | |||||||||
Unpaid principal balance | 3,378,234 | 3,480,009 | |||||||
Cost basis | [3] | 40,216 | 40,410 | ||||||
Carrying value | [1] | $ 38,362 | $ 40,216 | ||||||
Weighted average coupon | 3.37% | 3.37% | |||||||
Weighted average maturity | [2] | 26 years 6 months | 26 years 9 months 18 days | ||||||
Changes in fair value recorded in other income (loss) | $ (1,854) | $ (194) | |||||||
|
Investments in Servicing Related Assets, Geographic Concentration (Details) |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Servicing Related Assets, Geographic Concentration [Abstract] | ||
Outstanding unpaid principal balance | 100.00% | 100.00% |
California [Member] | ||
Servicing Related Assets, Geographic Concentration [Abstract] | ||
Outstanding unpaid principal balance | 12.80% | 12.70% |
Texas [Member] | ||
Servicing Related Assets, Geographic Concentration [Abstract] | ||
Outstanding unpaid principal balance | 6.20% | 6.40% |
Maryland [Member] | ||
Servicing Related Assets, Geographic Concentration [Abstract] | ||
Outstanding unpaid principal balance | 5.20% | |
Florida [Member] | ||
Servicing Related Assets, Geographic Concentration [Abstract] | ||
Outstanding unpaid principal balance | 5.10% | |
All Other [Member] | ||
Servicing Related Assets, Geographic Concentration [Abstract] | ||
Outstanding unpaid principal balance | 75.80% | 75.80% |
Equity and Earnings per Common Share, Common and Preferred Stock (Details) - USD ($) |
3 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Feb. 11, 2019 |
Jun. 04, 2018 |
Aug. 17, 2017 |
Mar. 29, 2017 |
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
|
Class of Stock Disclosures [Abstract] | |||||||
Date of conducting IPO and concurrent private placement of common stock | Oct. 09, 2013 | ||||||
Stock issued and sold (in shares) | 2,750,000 | 5,175,000 | |||||
Common stock issued, price per share (in dollars per share) | $ 0.01 | $ 0.01 | |||||
Common stock issued and sold, value | $ 81,100,000 | $ 132,000 | $ 37,000 | ||||
Preferred stock, par value (in dollars per share) | $ 0.01 | ||||||
Proceeds from issuance of stock | $ 49,360,000 | 0 | |||||
Stock issuance expense | $ 265,000 | $ 229,000 | |||||
Stock exercised to purchase additional shares (in shares) | 338,857 | ||||||
Proceeds from issuance of common stock | $ 53,800,000 | $ 132,000 | $ 37,000 | ||||
Series A Preferred Stock [Member] | |||||||
Class of Stock Disclosures [Abstract] | |||||||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | ||||
Preferred stock issued (in shares) | 2,400,000 | 2,767,686 | 2,718,206 | ||||
Preferred stock dividend rate | 8.20% | 8.20% | |||||
Proceeds from issuance of stock | $ 58,100,000 | ||||||
Stock issuance expense | $ 193,000 | ||||||
Cash redemption price (in dollars per share) | $ 25.00 | ||||||
Shares issued upon conversion, preferred stock (in shares) | 2.62881 | ||||||
Percentage of cash dividends rate | 8.20% | 8.20% | |||||
Liquidation preference per share (in dollars per share) | $ 25.00 | ||||||
Cumulative cash dividends (in dollars per share) | 2.05 | ||||||
Series B Preferred Stock [Member] | |||||||
Class of Stock Disclosures [Abstract] | |||||||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | ||||
Preferred stock issued (in shares) | 1,800,000 | 2,000,000 | 0 | ||||
Proceeds from issuance of stock | $ 48,400,000 | ||||||
Stock issuance expense | $ 285,000 | ||||||
Stock exercised to purchase additional shares (in shares) | 200,000 | ||||||
Percentage of offering of fixed-to-floating rate cumulative redeemable stock | 8.25% | ||||||
Cash redemption price (in dollars per share) | $ 25.00 | ||||||
Shares issued upon conversion, preferred stock (in shares) | 2.68962 | ||||||
Series B Preferred Stock [Member] | LIBOR [Member] | |||||||
Class of Stock Disclosures [Abstract] | |||||||
Percentage of offering of fixed-to-floating rate cumulative redeemable stock | 8.25% | ||||||
Shares issued upon conversion, preferred stock (in shares) | 2.0625 | ||||||
Liquidation preference per share (in dollars per share) | $ 25.00 | ||||||
Term of floating rate | 3 months | ||||||
Basis spread on variable rate | 5.631% | ||||||
Common Stock [Member] | |||||||
Class of Stock Disclosures [Abstract] | |||||||
Stock issued and sold (in shares) | 6,000 | 0 | |||||
Common stock issued and sold, value | $ 0 | $ 0 |
Equity and Earnings per Common Share, Common Stock and Preferred Stock ATM Program (Details) - USD ($) |
1 Months Ended | 3 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 04, 2018 |
Mar. 29, 2017 |
Aug. 31, 2018 |
Apr. 30, 2018 |
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Class of Stock Disclosures [Abstract] | ||||||
Stock issued and sold (in shares) | 2,750,000 | 5,175,000 | ||||
Issuance of common stock, net of offering costs | $ 53,800,000 | $ 132,000 | $ 37,000 | |||
Series A Preferred Stock [Member] | Preferred Stock ATM Program [Member] | ||||||
Class of Stock Disclosures [Abstract] | ||||||
Preferred stock value authorized | $ 35,000,000 | |||||
Stock issued and sold (in shares) | 49,480 | |||||
Weighted average price (in dollars per share) | $ 25.05 | |||||
Issuance of common stock, net of offering costs | $ 1,200,000 | |||||
Stock issuance fee | $ 20,000 | |||||
Common Stock [Member] | ||||||
Class of Stock Disclosures [Abstract] | ||||||
Stock issued and sold (in shares) | 6,000 | 0 | ||||
Common Stock [Member] | Common Stock ATM Program [Member] | ||||||
Class of Stock Disclosures [Abstract] | ||||||
Common stock value authorized | $ 50,000,000 | |||||
Stock issued and sold (in shares) | 0 |
Equity and Earnings per Common Share, Equity Incentive Plan (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | ||||
---|---|---|---|---|---|
Jun. 04, 2018 |
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
Mar. 29, 2017 |
|
Equity Incentive Plan Information [Abstract] | |||||
Shares of Common Stock Issued, number of securities issued or to be issued upon exercise (in shares) | (338,857) | ||||
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans, Beginning Balance (in shares) | 1,235,213 | 1,288,869 | |||
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans During the Period (in shares) | 0 | ||||
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans, Ending Balance (in shares) | 1,168,838 | 1,288,869 | |||
Issuance Price (in dollars per share) | $ 0.01 | $ 0.01 | |||
January 2, 2019 [Member] | |||||
Equity Incentive Plan Information [Abstract] | |||||
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans During the Period (in shares) | (66,375) | ||||
Issuance Price (in dollars per share) | $ 17.64 | ||||
March 26, 2019 [Member] | |||||
Equity Incentive Plan Information [Abstract] | |||||
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans During the Period (in shares) | 0 | ||||
Issuance Price (in dollars per share) | $ 17.23 | ||||
LTIP-OP Units [Member] | |||||
Equity Incentive Plan Information [Abstract] | |||||
LTIP-OP Units, Beginning Balance (in shares) | (223,900) | (178,500) | |||
LTIP-OP Units, number of securities issued or to be issued upon exercise (in shares) | 0 | ||||
LTIP-OP Units, Ending Balance (in shares) | (290,275) | (178,500) | |||
LTIP-OP Units Forfeited, Beginning Balance (in shares) | 916 | 916 | |||
LTIP-OP Units Forfeited, number of securities issued or to be issued upon exercise (in shares) | 0 | ||||
LTIP-OP Units Forfeited, Ending Balance (in shares) | 916 | 916 | |||
LTIP-OP Units Converted, Beginning Balance (in shares) | 12,917 | 12,917 | |||
LTIP-OP Units Converted, number of securities issued or to be issued upon exercise (in shares) | 0 | ||||
LTIP-OP Units Converted, Ending Balance (in shares) | 18,917 | 12,917 | |||
LTIP-OP unit vesting period | 3 years | ||||
Share-based compensation expense recognized | $ 266 | $ 138 | |||
Unrecognized share-based compensation expense | $ 2,000 | $ 1,100 | |||
LTIP-OP Units [Member] | January 2, 2019 [Member] | |||||
Equity Incentive Plan Information [Abstract] | |||||
LTIP-OP Units, number of securities issued or to be issued upon exercise (in shares) | (66,375) | ||||
LTIP-OP Units Forfeited, number of securities issued or to be issued upon exercise (in shares) | 0 | ||||
LTIP-OP Units [Member] | March 26, 2019 [Member] | |||||
Equity Incentive Plan Information [Abstract] | |||||
LTIP-OP Units Forfeited, number of securities issued or to be issued upon exercise (in shares) | 0 | ||||
LTIP-OP Units Converted, number of securities issued or to be issued upon exercise (in shares) | 6,000 | ||||
LTIP-OP Units [Member] | Maximum [Member] | |||||
Equity Incentive Plan Information [Abstract] | |||||
Period of recognition of unrecognized share-based compensation expense | 3 years | ||||
Common Stock [Member] | |||||
Equity Incentive Plan Information [Abstract] | |||||
Shares of Common Stock Issued, Beginning Balance (in shares) | (57,875) | (49,619) | |||
Shares of Common Stock Issued, number of securities issued or to be issued upon exercise (in shares) | 0 | ||||
Shares of Common Stock Issued, Ending Balance (in shares) | (63,875) | (49,619) | |||
Shares of Common Stock Forfeited, Beginning Balance (in shares) | 3,155 | 3,155 | |||
Shares of Common Stock Forfeited, number of securities issued or to be issued upon exercise (in shares) | 0 | ||||
Shares of Common Stock Forfeited, Ending Balance (in shares) | 3,155 | 3,155 | |||
Common Stock [Member] | January 2, 2019 [Member] | |||||
Equity Incentive Plan Information [Abstract] | |||||
Shares of Common Stock Issued, number of securities issued or to be issued upon exercise (in shares) | 0 | ||||
Shares of Common Stock Forfeited, number of securities issued or to be issued upon exercise (in shares) | 0 | ||||
Common Stock [Member] | March 26, 2019 [Member] | |||||
Equity Incentive Plan Information [Abstract] | |||||
Shares of Common Stock Issued, number of securities issued or to be issued upon exercise (in shares) | (6,000) | ||||
Shares of Common Stock Forfeited, number of securities issued or to be issued upon exercise (in shares) | 0 | ||||
2013 Plan [Member] | LTIP-OP Units [Member] | |||||
Equity Incentive Plan Information [Abstract] | |||||
Number of share equivalent to unit awarded (in shares) | 1 |
Equity and Earnings per Common Share, Non-Controlling Interests in Operating Partnership (Details) - LTIP-OP Units [Member] - Operating Partnership [Member] |
Mar. 31, 2019
shares
|
---|---|
Noncontrolling Interest in Operating Partnership [Abstract] | |
Number of LTIP units owned by non-controlling interest holders in Operating Partnership (in shares) | 270,442 |
Percentage of operating partnership | 1.60% |
Equity and Earnings per Common Share, Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Numerator [Abstract] | ||
Net income (loss) allocable to common stockholders | $ (21,138) | $ 35,239 |
Net (income) loss allocated to noncontrolling interests in Operating Partnership | 349 | (456) |
Dividends on preferred stock | 1,841 | 1,213 |
Net income (loss) attributable to common stockholders | $ (22,630) | $ 33,570 |
Denominator [Abstract] | ||
Weighted average common shares outstanding (in shares) | 16,646,114 | 12,713,265 |
Weighted average diluted shares outstanding (in shares) | 16,654,370 | 12,721,464 |
Basic and Diluted [Abstract] | ||
Basic (in dollars per share) | $ (1.36) | $ 2.64 |
Diluted (in dollars per share) | $ (1.36) | $ 2.64 |
Anti-dilutive securities (in shares) | 0 | 0 |
Transactions with Affiliates and Affiliated Entities (Details) |
3 Months Ended | 12 Months Ended | |
---|---|---|---|
Mar. 31, 2019
USD ($)
Loan
Employee
|
Mar. 31, 2018
USD ($)
|
Dec. 31, 2018
USD ($)
Loan
|
|
Information about Related Party [Abstract] | |||
Renew of management agreement subject to termination | 1 year | ||
Management agreement subject to termination, notice period for termination to manager | 30 days | ||
Management agreement subject to termination, period of notice by manager in the event of default | 60 days | ||
Management agreement subject to termination, period of termination fee payment in the event of default | 30 days | ||
Percentage of annual management fee paid equal to gross equity | 1.50% | ||
Management fees | $ 1,571,000 | $ 1,124,000 | |
Compensation reimbursement | 238,000 | 191,000 | |
Total | $ 1,809,000 | $ 1,315,000 | |
Minimum [Member] | |||
Information about Related Party [Abstract] | |||
Management agreement subject to non-renewal, notice period | 180 days | ||
Maximum [Member] | |||
Information about Related Party [Abstract] | |||
Management agreement subject to non-renewal, notice period | 270 days | ||
Freedom Mortgage Excess Service Right [Member] | |||
Information about Related Party [Abstract] | |||
Joint marketing recapture agreement initial term | 1 year | ||
Joint marketing recapture agreement automatic renewals term | 1 year | ||
Number of MSRs loans | Loan | 15 | 98 | |
Aggregate unpaid principal balance | $ 3,400,000 | $ 21,500,000 | |
Amount due to affiliated entity | $ 4,200 | 32,000 | |
Number of employees leases from mortgage | Employee | 4 | ||
Remaining holdback amount | $ 757,000 | $ 757,000 |
Derivative Instruments, Outstanding Notional Amounts and Interest Rate Swap Agreements of Derivative Instruments (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|||
Notional Amount of Interest Rate Swaps [Member] | ||||
Outstanding Notional Amounts and Interest Rate Swap Agreements [Abstract] | ||||
Total notional amount | $ 1,535,000 | $ 1,380,000 | ||
Weighted average pay rate | 2.15% | 2.18% | ||
Weighted average receive rate | 2.68% | 2.61% | ||
Weighted average years to maturity | 5 years 2 months 12 days | 5 years 1 month 6 days | ||
Notional Amount of Swaptions [Member] | ||||
Outstanding Notional Amounts and Interest Rate Swap Agreements [Abstract] | ||||
Total notional amount | $ 55,000 | $ 110,000 | ||
Weighted average pay rate | 3.37% | 3.25% | ||
Weighted average years to maturity | 10 years 6 months | 10 years | ||
Notional Amount of Swaptions [Member] | LIBOR [Member] | ||||
Outstanding Notional Amounts and Interest Rate Swap Agreements [Abstract] | ||||
Weighted average receive rate type | [1] | LIBOR-BBA% | ||
Not Designated as Hedging Instrument [Member] | ||||
Outstanding Notional Amounts and Interest Rate Swap Agreements [Abstract] | ||||
Total notional amount | $ 1,911,200 | $ 1,605,000 | ||
Not Designated as Hedging Instrument [Member] | Notional Amount of Interest Rate Swaps [Member] | ||||
Outstanding Notional Amounts and Interest Rate Swap Agreements [Abstract] | ||||
Total notional amount | 1,535,000 | 1,380,000 | ||
Not Designated as Hedging Instrument [Member] | Notional Amount of Swaptions [Member] | ||||
Outstanding Notional Amounts and Interest Rate Swap Agreements [Abstract] | ||||
Total notional amount | 55,000 | 110,000 | ||
Not Designated as Hedging Instrument [Member] | Notional Amount of TBAs, Net [Member] | ||||
Outstanding Notional Amounts and Interest Rate Swap Agreements [Abstract] | ||||
Total notional amount | 165,000 | 35,000 | ||
Not Designated as Hedging Instrument [Member] | Notional Amount of Treasury Futures [Member] | ||||
Outstanding Notional Amounts and Interest Rate Swap Agreements [Abstract] | ||||
Total notional amount | 186,200 | 80,000 | ||
Not Designated as Hedging Instrument [Member] | Notional Amount of Options on Treasury Futures [Member] | ||||
Outstanding Notional Amounts and Interest Rate Swap Agreements [Abstract] | ||||
Total notional amount | $ 0 | |||
Not Designated as Hedging Instrument [Member] | Notional Amount of Options on Treasury Futures [Member] | Short [Member] | ||||
Outstanding Notional Amounts and Interest Rate Swap Agreements [Abstract] | ||||
Total notional amount | $ 30,000 | |||
|
Derivative Instruments, Realized Gain (Loss) Related to Derivatives (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
|
Derivative, Gain (Loss) on Derivative, Net [Abstract] | ||
Realized gain (loss) on derivatives, net | $ (7,476) | $ 13 |
Not Designated as Hedging Instrument [Member] | ||
Derivative, Gain (Loss) on Derivative, Net [Abstract] | ||
Realized gain (loss) on derivatives, net | (7,476) | 13 |
Not Designated as Hedging Instrument [Member] | Realized Gain (Loss) on Derivatives, Net [Member] | Interest Rate Swaps [Member] | ||
Derivative, Gain (Loss) on Derivative, Net [Abstract] | ||
Realized gain (loss) on derivatives, net | (8,024) | (422) |
Not Designated as Hedging Instrument [Member] | Realized Gain (Loss) on Derivatives, Net [Member] | Swaptions [Member] | ||
Derivative, Gain (Loss) on Derivative, Net [Abstract] | ||
Realized gain (loss) on derivatives, net | (762) | (274) |
Not Designated as Hedging Instrument [Member] | Realized Gain (Loss) on Derivatives, Net [Member] | TBAs [Member] | ||
Derivative, Gain (Loss) on Derivative, Net [Abstract] | ||
Realized gain (loss) on derivatives, net | (220) | (29) |
Not Designated as Hedging Instrument [Member] | Realized Gain (Loss) on Derivatives, Net [Member] | Treasury Futures [Member] | ||
Derivative, Gain (Loss) on Derivative, Net [Abstract] | ||
Realized gain (loss) on derivatives, net | $ 1,530 | $ 738 |
Derivative Instruments, Offsetting Assets (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Offsetting Derivative Assets [Abstract] | ||
Gross amounts of recognized assets or liabilities | $ 16,279 | $ 24,439 |
Gross amounts offset in the consolidated balance sheet | (431) | (181) |
Net amounts of assets presented in the consolidated balance sheet | 15,848 | 24,258 |
Gross amounts not offset in the consolidated balance sheet in financial instruments | (13,111) | (23,571) |
Gross amounts not offset in the consolidated balance sheet in cash collateral received (pledged) | (2,737) | (687) |
Net amount | 0 | 0 |
Interest Rate Swaps [Member] | ||
Offsetting Derivative Assets [Abstract] | ||
Gross amounts of recognized assets or liabilities | 13,352 | 23,176 |
Gross amounts offset in the consolidated balance sheet | 0 | 0 |
Net amounts of assets presented in the consolidated balance sheet | 13,352 | 23,176 |
Gross amounts not offset in the consolidated balance sheet in financial instruments | (13,352) | (23,176) |
Gross amounts not offset in the consolidated balance sheet in cash collateral received (pledged) | 0 | 0 |
Net amount | 0 | 0 |
Swaptions [Member] | ||
Offsetting Derivative Assets [Abstract] | ||
Gross amounts of recognized assets or liabilities | 9 | 170 |
Gross amounts offset in the consolidated balance sheet | 0 | 0 |
Net amounts of assets presented in the consolidated balance sheet | 9 | 170 |
Gross amounts not offset in the consolidated balance sheet in financial instruments | (9) | (170) |
Gross amounts not offset in the consolidated balance sheet in cash collateral received (pledged) | 0 | 0 |
Net amount | 0 | 0 |
TBAs [Member] | ||
Offsetting Derivative Assets [Abstract] | ||
Gross amounts of recognized assets or liabilities | 1,901 | 349 |
Gross amounts offset in the consolidated balance sheet | (431) | (181) |
Net amounts of assets presented in the consolidated balance sheet | 1,470 | 168 |
Gross amounts not offset in the consolidated balance sheet in financial instruments | (1,470) | (168) |
Gross amounts not offset in the consolidated balance sheet in cash collateral received (pledged) | 0 | 0 |
Net amount | 0 | 0 |
Treasury Futures [Member] | ||
Offsetting Derivative Assets [Abstract] | ||
Gross amounts of recognized assets or liabilities | 1,017 | 744 |
Gross amounts offset in the consolidated balance sheet | 0 | 0 |
Net amounts of assets presented in the consolidated balance sheet | 1,017 | 744 |
Gross amounts not offset in the consolidated balance sheet in financial instruments | 1,720 | (57) |
Gross amounts not offset in the consolidated balance sheet in cash collateral received (pledged) | (2,737) | (687) |
Net amount | $ 0 | $ 0 |
Derivative Instruments, Offsetting Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Offsetting Derivative Liabilities [Abstract] | ||
Gross amounts of recognized assets or liabilities | $ 1,787,384 | $ 1,602,589 |
Gross amounts offset in the consolidated balance sheet | (431) | (181) |
Net amounts of liabilities presented in the consolidated balance sheet | 1,786,953 | 1,602,408 |
Gross amounts not offset in the consolidated balance sheet in financial instruments | (1,784,322) | (1,594,910) |
Gross amounts not offset in the consolidated balance sheet in cash collateral received (pledged) | (2,631) | (7,498) |
Net amount | 0 | 0 |
Repurchase Agreements [Member] | ||
Offsetting Derivative Liabilities [Abstract] | ||
Gross amounts of recognized assets or liabilities | 1,785,345 | 1,598,592 |
Gross amounts offset in the consolidated balance sheet | 0 | 0 |
Net amounts of liabilities presented in the consolidated balance sheet | 1,785,345 | 1,598,592 |
Gross amounts not offset in the consolidated balance sheet in financial instruments | (1,782,714) | (1,591,094) |
Gross amounts not offset in the consolidated balance sheet in cash collateral received (pledged) | (2,631) | (7,498) |
Net amount | 0 | 0 |
Interest Rate Swaps [Member] | ||
Offsetting Derivative Liabilities [Abstract] | ||
Gross amounts of recognized assets or liabilities | 1,608 | 3,816 |
Gross amounts offset in the consolidated balance sheet | 0 | 0 |
Net amounts of liabilities presented in the consolidated balance sheet | 1,608 | 3,816 |
Gross amounts not offset in the consolidated balance sheet in financial instruments | (1,608) | (3,816) |
Gross amounts not offset in the consolidated balance sheet in cash collateral received (pledged) | 0 | 0 |
Net amount | 0 | 0 |
TBAs [Member] | ||
Offsetting Derivative Liabilities [Abstract] | ||
Gross amounts of recognized assets or liabilities | 431 | 181 |
Gross amounts offset in the consolidated balance sheet | (431) | (181) |
Net amounts of liabilities presented in the consolidated balance sheet | 0 | 0 |
Gross amounts not offset in the consolidated balance sheet in financial instruments | 0 | 0 |
Gross amounts not offset in the consolidated balance sheet in cash collateral received (pledged) | 0 | 0 |
Net amount | $ 0 | 0 |
Treasury Futures [Member] | ||
Offsetting Derivative Liabilities [Abstract] | ||
Gross amounts of recognized assets or liabilities | 0 | |
Gross amounts offset in the consolidated balance sheet | 0 | |
Net amounts of liabilities presented in the consolidated balance sheet | 0 | |
Gross amounts not offset in the consolidated balance sheet in financial instruments | 0 | |
Gross amounts not offset in the consolidated balance sheet in cash collateral received (pledged) | 0 | |
Net amount | $ 0 |
Fair Value, Company's Assets and Liabilities Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
||
---|---|---|---|---|
Assets [Abstract] | ||||
Derivative assets total | $ 15,848 | $ 24,258 | ||
Servicing related assets | [1] | 304,029 | 294,907 | |
Liabilities [Abstract] | ||||
Derivative liabilities total | 1,608 | 3,816 | ||
Interest Rate Swaps [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 13,352 | 23,176 | ||
Interest Rate Swaptions [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 9 | 170 | ||
TBAs [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 1,470 | 168 | ||
Treasury Futures [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 1,017 | 744 | ||
Fair Value, Measurements, Recurring [Member] | Level 1 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 0 | 0 | ||
Servicing related assets | 0 | 0 | ||
Total Assets | 0 | 0 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Total Liabilities | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 15,848 | 24,258 | ||
Servicing related assets | 0 | 0 | ||
Total Assets | 2,001,806 | 1,794,368 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 1,608 | 3,816 | ||
Total Liabilities | 1,608 | 3,816 | ||
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 0 | 0 | ||
Servicing related assets | 304,029 | 294,907 | ||
Total Assets | 304,029 | 294,907 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Total Liabilities | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Interest Rate Swaps [Member] | Level 1 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 0 | 0 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Interest Rate Swaps [Member] | Level 2 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 13,352 | 23,176 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 1,608 | 3,816 | ||
Fair Value, Measurements, Recurring [Member] | Interest Rate Swaps [Member] | Level 3 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 0 | 0 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Interest Rate Swaptions [Member] | Level 1 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Interest Rate Swaptions [Member] | Level 2 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 9 | 170 | ||
Fair Value, Measurements, Recurring [Member] | Interest Rate Swaptions [Member] | Level 3 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | TBAs [Member] | Level 1 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 0 | 0 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | TBAs [Member] | Level 2 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 1,470 | 168 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | TBAs [Member] | Level 3 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 0 | 0 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Treasury Futures [Member] | Level 1 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 0 | 0 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Treasury Futures [Member] | Level 2 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 1,017 | 744 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Treasury Futures [Member] | Level 3 [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 0 | 0 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Carrying Value [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 15,848 | 24,258 | ||
Servicing related assets | 304,029 | 294,907 | ||
Total Assets | 2,305,835 | 2,089,275 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 1,608 | 3,816 | ||
Total Liabilities | 1,608 | 3,816 | ||
Fair Value, Measurements, Recurring [Member] | Carrying Value [Member] | Interest Rate Swaps [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 13,352 | 23,176 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 1,608 | 3,816 | ||
Fair Value, Measurements, Recurring [Member] | Carrying Value [Member] | Interest Rate Swaptions [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 9 | 170 | ||
Fair Value, Measurements, Recurring [Member] | Carrying Value [Member] | TBAs [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 1,470 | 168 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | 0 | 0 | ||
Fair Value, Measurements, Recurring [Member] | Carrying Value [Member] | Treasury Futures [Member] | ||||
Assets [Abstract] | ||||
Derivative assets total | 1,017 | 744 | ||
Liabilities [Abstract] | ||||
Derivative liabilities total | $ 0 | $ 0 | ||
RMBS [Member] | Level 2 [Member] | ||||
Derivative Instruments Classified as Fair Value Assets and Liabilities [Abstract] | ||||
Percentage of derivative instruments classified as fair value assets and liabilities | 100.00% | 100.00% | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Level 1 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | $ 0 | $ 0 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 1,985,958 | 1,770,110 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 0 | 0 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | CMOs [Member] | Level 1 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 0 | 0 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | CMOs [Member] | Level 2 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 149,554 | 132,938 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | CMOs [Member] | Level 3 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 0 | 0 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Carrying Value [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 1,985,958 | 1,770,110 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Carrying Value [Member] | CMOs [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 149,554 | 132,938 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Fannie Mae [Member] | Level 1 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 0 | 0 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Fannie Mae [Member] | Level 2 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 1,293,765 | 1,178,164 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Fannie Mae [Member] | Level 3 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 0 | 0 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Fannie Mae [Member] | Carrying Value [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 1,293,765 | 1,178,164 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Freddie Mac [Member] | Level 1 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 0 | 0 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Freddie Mac [Member] | Level 2 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 542,639 | 459,008 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Freddie Mac [Member] | Level 3 [Member] | ||||
Assets [Abstract] | ||||
RMBS total | 0 | 0 | ||
RMBS [Member] | Fair Value, Measurements, Recurring [Member] | Freddie Mac [Member] | Carrying Value [Member] | ||||
Assets [Abstract] | ||||
RMBS total | $ 542,639 | $ 459,008 | ||
MSRs [Member] | Level 3 [Member] | ||||
Derivative Instruments Classified as Fair Value Assets and Liabilities [Abstract] | ||||
Percentage of derivative instruments classified as fair value assets and liabilities | 100.00% | 100.00% | ||
Derivative Instruments [Member] | Level 2 [Member] | ||||
Derivative Instruments Classified as Fair Value Assets and Liabilities [Abstract] | ||||
Percentage of derivative instruments classified as fair value assets and liabilities | 100.00% | 100.00% | ||
|
Fair Value, Company's Level 3 Assets (Servicing Related Assets) Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
||||||||||
Servicing Related Assets [Abstract] | |||||||||||
Beginning balance | [1] | $ 294,907 | |||||||||
Changes in Fair Value due to [Abstract] | |||||||||||
Ending balance | [1] | 304,029 | $ 294,907 | ||||||||
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | |||||||||||
Servicing Related Assets [Abstract] | |||||||||||
Beginning balance | 294,907 | ||||||||||
Changes in Fair Value due to [Abstract] | |||||||||||
Ending balance | 304,029 | 294,907 | |||||||||
MSRs [Member] | Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | |||||||||||
Servicing Related Assets [Abstract] | |||||||||||
Beginning balance | [2] | 294,907 | 122,806 | ||||||||
Purchases, sales and principal paydowns [Abstract] | |||||||||||
Purchases | [2] | 36,887 | 178,192 | ||||||||
Other changes | [2],[3] | (591) | (2,518) | ||||||||
Purchases, sales and principal paydowns | [2] | 36,296 | 175,674 | ||||||||
Changes in Fair Value due to [Abstract] | |||||||||||
Changes in valuation inputs or assumptions used in valuation model | [2] | (20,913) | 14,648 | ||||||||
Other changes in fair value | [2],[4] | (6,262) | (18,221) | ||||||||
Unrealized gain (loss) included in Net Income | [2] | (27,175) | (3,573) | ||||||||
Ending balance | [2] | $ 304,029 | $ 294,907 | ||||||||
|
Fair Value, Significant Unobservable Inputs Used in Fair Value Measurement (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
||||
Fair Value of Financial Assets [Abstract] | |||||
Percentage of revolving debt | 90.00% | ||||
Level 3 [Member] | Discounted Cash Flow [Member] | |||||
Valuation Technique and Input, Description [Abstract] | |||||
Fair Value | $ 304,029 | $ 294,907 | |||
Level 3 [Member] | Discounted Cash Flow [Member] | MSRs Conventional [Member] | |||||
Valuation Technique and Input, Description [Abstract] | |||||
Fair Value | 265,667 | 254,691 | |||
Annual cost to service, per loan | [1] | $ 74 | $ 70 | ||
Level 3 [Member] | Discounted Cash Flow [Member] | MSRs Conventional [Member] | Minimum [Member] | |||||
Valuation Technique and Input, Description [Abstract] | |||||
Constant prepayment speed | [1] | 6.40% | 4.50% | ||
Uncollected Payments | [1] | 0.40% | 0.50% | ||
Level 3 [Member] | Discounted Cash Flow [Member] | MSRs Conventional [Member] | Maximum [Member] | |||||
Valuation Technique and Input, Description [Abstract] | |||||
Constant prepayment speed | [1] | 75.60% | 20.60% | ||
Uncollected Payments | [1] | 1.40% | 11.70% | ||
Level 3 [Member] | Discounted Cash Flow [Member] | MSRs Conventional [Member] | Weighted Average [Member] | |||||
Valuation Technique and Input, Description [Abstract] | |||||
Constant prepayment speed | [1] | 10.70% | 9.10% | ||
Uncollected Payments | [1] | 0.70% | 0.90% | ||
Discount rate | [1] | 9.30% | 9.30% | ||
Level 3 [Member] | Discounted Cash Flow [Member] | MSRs Government [Member] | |||||
Valuation Technique and Input, Description [Abstract] | |||||
Fair Value | $ 38,362 | $ 40,216 | |||
Annual cost to service, per loan | [1] | $ 111 | $ 111 | ||
Level 3 [Member] | Discounted Cash Flow [Member] | MSRs Government [Member] | Minimum [Member] | |||||
Valuation Technique and Input, Description [Abstract] | |||||
Constant prepayment speed | [1] | 6.00% | 6.30% | ||
Uncollected Payments | [1] | 2.40% | 3.10% | ||
Level 3 [Member] | Discounted Cash Flow [Member] | MSRs Government [Member] | Maximum [Member] | |||||
Valuation Technique and Input, Description [Abstract] | |||||
Constant prepayment speed | [1] | 25.10% | 17.90% | ||
Uncollected Payments | [1] | 12.70% | 12.40% | ||
Level 3 [Member] | Discounted Cash Flow [Member] | MSRs Government [Member] | Weighted Average [Member] | |||||
Valuation Technique and Input, Description [Abstract] | |||||
Constant prepayment speed | [1] | 10.00% | 8.90% | ||
Uncollected Payments | [1] | 2.70% | 4.20% | ||
Discount rate | [1] | 12.00% | 12.00% | ||
|
Commitments and Contingencies (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2019 |
Dec. 31, 2018 |
|
Commitments and Contingencies [Abstract] | ||
Percentage of annual management fee paid equal to gross equity | 1.50% | |
Accruals of legal and regulatory claims | $ 0 | $ 0 |
Securities obligated to purchase | 0 | 0 |
Securities obligated to sell | $ 0 | $ 0 |
Repurchase Agreements (Details) $ in Thousands |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2019
USD ($)
Security
|
Dec. 31, 2018
USD ($)
Security
|
|
Repurchase Agreements [Abstract] | ||
Weighted average of remaining maturities days | 78 days | 38 days |
Repurchase Agreement Characteristics Remaining Maturities [Abstract] | ||
Less than one month, repurchase agreements | $ 325,284 | $ 776,666 |
One to three months, repurchase agreements | 820,112 | 821,926 |
Greater than three months, repurchase agreements | 639,949 | 0 |
Total repurchase agreements | $ 1,785,345 | $ 1,598,592 |
Repurchase Agreement Characteristics, Weighted Average Rates [Abstract] | ||
Less than one month, weighted average rate | 2.85% | 2.51% |
One to three months, weighted average rate | 2.71% | 2.56% |
Greater than three months, weighted average rate | 2.72% | 0.00% |
Weighted average rate | 2.74% | 2.54% |
Number of overnight or demand securities | Security | 0 | 0 |
Notes Payable (Details) $ in Thousands |
3 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Mar. 31, 2019
USD ($)
RenewalOption
|
Dec. 31, 2018
USD ($)
|
Dec. 20, 2018
USD ($)
|
Sep. 30, 2018
USD ($)
|
Jul. 31, 2018
USD ($)
|
Mar. 20, 2018
USD ($)
|
May 31, 2017
USD ($)
|
Sep. 30, 2016
USD ($)
|
|
Maturities of Long-Term Borrowings [Abstract] | ||||||||
2019 | $ 1,500 | $ 2,000 | ||||||
2020 | 8,419 | 8,195 | ||||||
2021 | 140,581 | 137,305 | ||||||
2022 | 10,996 | 10,996 | ||||||
2023 | 0 | 0 | ||||||
2024 | 0 | 0 | ||||||
Long-term borrowings | $ 161,496 | 158,496 | ||||||
MSR Financing Facility [Member] | ||||||||
Debt Instruments [Abstract] | ||||||||
Maximum borrowing amount | $ 100,000 | $ 75,000 | $ 25,000 | |||||
Debt instrument term of variable rate | 1 month | |||||||
Debt instrument conversion term | 3 years | |||||||
Period of variable spread rate basis on interest rate swap | 1 year | |||||||
Debt instrument maturity date | Dec. 20, 2020 | |||||||
Maturities of Long-Term Borrowings [Abstract] | ||||||||
2019 | $ 0 | 0 | ||||||
2020 | 6,419 | 6,195 | ||||||
2021 | 93,581 | 90,305 | ||||||
2022 | 0 | 0 | ||||||
2023 | 0 | 0 | ||||||
2024 | 0 | 0 | ||||||
Long-term borrowings | $ 100,000 | 96,500 | ||||||
MSR Term Facility [Member] | ||||||||
Debt Instruments [Abstract] | ||||||||
Maximum borrowing amount | $ 20,000 | |||||||
Interest rate on loans payable | 6.18% | |||||||
Debt instrument, amortization period | 10 years | |||||||
Debt instrument maturity date | May 18, 2022 | |||||||
Maturities of Long-Term Borrowings [Abstract] | ||||||||
2019 | $ 1,500 | 2,000 | ||||||
2020 | 2,000 | 2,000 | ||||||
2021 | 2,000 | 2,000 | ||||||
2022 | 10,996 | 10,996 | ||||||
2023 | 0 | 0 | ||||||
2024 | 0 | 0 | ||||||
Long-term borrowings | $ 16,496 | 16,996 | ||||||
MSR Revolver [Member] | ||||||||
Debt Instruments [Abstract] | ||||||||
Maximum borrowing amount | $ 45,000 | $ 25,000 | ||||||
Debt instrument term of variable rate | 1 month | |||||||
Debt instrument, amortization period | 24 months | |||||||
Debt instrument term period | 364 days | |||||||
Number of Borrowers' option renewals | RenewalOption | 2 | |||||||
Term out feature of credit facility | 1 year | |||||||
Additional borrowing capacity | $ 5,000 | |||||||
Maturities of Long-Term Borrowings [Abstract] | ||||||||
2019 | $ 0 | 0 | ||||||
2020 | 0 | 0 | ||||||
2021 | 45,000 | 45,000 | ||||||
2022 | 0 | 0 | ||||||
2023 | 0 | 0 | ||||||
2024 | 0 | 0 | ||||||
Long-term borrowings | $ 45,000 | $ 45,000 |
Receivables and Other Assets (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Receivables and Other Assets [Abstract] | ||
Servicing advances | $ 9,227 | $ 9,942 |
Interest receivable | 7,241 | 6,540 |
Deferred tax receivable | 2,887 | 0 |
Repurchased loans held for sale | 3,758 | 2,814 |
Other receivables | 4,777 | 4,687 |
Total other assets | $ 27,890 | $ 23,983 |
Accrued Expenses and Other Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2019 |
Dec. 31, 2018 |
---|---|---|
Accrued Expenses and Other Liabilities [Abstract] | ||
Accrued interest payable | $ 7,683 | $ 8,019 |
Escrow funds held | 37 | 37 |
Net current tax payable | 152 | 152 |
Net deferred tax payable | 0 | 2,078 |
Accrued expenses | 5,283 | 5,259 |
Total accrued expenses and other liabilities | $ 13,155 | $ 15,545 |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | |||||
---|---|---|---|---|---|---|
Mar. 31, 2019 |
Mar. 31, 2018 |
Dec. 31, 2018 |
||||
Components of Income Tax Expense (Benefit) [Abstract] | ||||||
Current federal income tax expense (benefit) | $ 0 | $ 39 | ||||
Current state income tax expense (benefit) | 0 | 12 | ||||
Deferred federal income tax expense (benefit) | (4,051) | 2,108 | ||||
Deferred state income tax expense (benefit) | (914) | 476 | ||||
Provision for (Benefit from) Corporate Business Taxes | [1] | (4,965) | 2,635 | |||
Effective Income Tax Rate Reconciliation, Amount [Abstract] | ||||||
Computed income tax (benefit) expense at federal rate | (5,482) | 7,698 | ||||
State taxes (benefit), net of federal tax, if applicable | (914) | 485 | ||||
REIT income not subject to tax (benefit) | 1,431 | (5,548) | ||||
Provision for (Benefit from) Corporate Business Taxes | [1] | $ (4,965) | $ 2,635 | |||
Effective Income Tax Rate Reconciliation, Percent [Abstract] | ||||||
Computed income tax (benefit) expense at federal rate | 21.00% | 20.30% | ||||
State taxes (benefit), net of federal tax, if applicable | 3.50% | 1.30% | ||||
REIT income not subject to tax (benefit) | (5.50%) | (14.60%) | ||||
Provision for (Benefit from) Corporate Business Taxes/Effective Tax Rate | [1] | 19.00% | 7.00% | |||
Income taxes payable [Abstract] | ||||||
Federal income taxes payable | $ 0 | $ 39 | ||||
State and local income taxes payable | 0 | 12 | ||||
Income taxes payable | 0 | $ 51 | ||||
Deferred tax (assets) liabilities [Abstract] | ||||||
Deferred tax - organizational expenses | (2) | $ (4) | ||||
Deferred tax - mortgage servicing rights | (2,664) | 2,082 | ||||
Deferred tax - net operating loss | (221) | 0 | ||||
Total net deferred tax assets | (2,887) | |||||
Total net deferred tax liabilities | 2,078 | |||||
Valuation allowance | $ 0 | $ 0 | ||||
|
M]0%29#UKX 7L
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M&,/F@Q9O*F.U\&C:FKG.@B@C22O&-YL'IH5L:9Y&W]GFJ>F]DBV<+7&]
MUL+^/H$R0T83>G.\R+KQP<'RM!,U? /_O3M;M-BL4DH-K9.F)1:JC#XFQ],N
MX"/@AX3!+];"#W _^Z/Q%EE4:BY!6:X5,M 4^&ZW/V0!'P&_
M.(QV=4:ADI/6+\'X6A,- 1T)MVCV8PCS&9&
M&PP2S@S@[ LOE]HETKG\C@=C/C/*J1+0K-'KC,I?0!5L=EQC0+,&M J$# "=
M)I!<39=85^2R%V-&LV:TCH,,X.O3@JJ&$=#9D-:-S.8=IK0%E/:Y_3_,5VO>
M'P
RU-\N;^,-X<:WJ'\W)F-;[5>1EL_1/
M;7M^"H)F=S)%VGRHSJ:T/8>J+M+67M;'H#G7)MWW044>\#!409%FI;]:]&W/
M]6I17=H\*\US[367HDCK?]
&] \?B:1' W
M([>=W5JQH&ZQI&Z3 JBAC, MBJ >'