XML 22 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities      
Net income $ 37,773 $ 48,014 $ 25,243
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Realized (gain) loss on RMBS, net 8,362 503 (1,399)
Change in fair value of investments in Servicing Related Assets 3,573 (9,159) 3,036
Realized (gain) loss on investments in Excess MSRs, net 0 (6,678) (1,520)
Realized loss on derivatives, net 5,889 5,554 7,963
Realized (gain) loss on TBA dollar rolls, net (3,505) (6,580) (12,080)
Realized (gain) loss on dollar rolls, net (1,089) 0 0
Amortization of premiums on investment securities 12,036 8,676 4,115
Amortization of deferred financing costs 205 79 8
LTIP-OP Unit awards 662 607 618
Changes in:      
Receivables and other assets (7,341) (4,345) (2,908)
Due to affiliates (1,032) 1,141 896
Payables for unsettled trades 0 (6,202) 6,202
Accrued expenses and other liabilities and dividends payable 8,105 8,709 4,291
Net cash provided by operating activities 63,638 40,319 34,465
Cash Flows From Investing Activities      
Purchase of RMBS (410,886) (1,348,134) (312,095)
Principal paydown of RMBS 170,740 110,409 55,847
Proceeds from sale of RMBS 255,092 62,989 83,735
Principal paydown of Excess MSRs 0 0 7,804
Proceeds from sale of Excess MSRs 0 35,905 42,493
Acquisition of MSRs (175,674) (81,611) (15,395)
Purchase of derivatives (5,219) (4,196) (8,616)
Sale of derivatives 63 163 133
Net cash used in investing activities (165,884) (1,224,475) (146,094)
Cash Flows From Financing Activities      
Borrowings under repurchase agreements 6,721,379 4,610,000 2,263,101
Repayments of repurchase agreements (6,789,324) (3,538,078) (2,054,046)
Proceeds from derivative financing (3,095) 0 0
Proceeds from Federal Home Loan Bank advances 0 0 7,000
Repayments of Federal Home Loan Bank advances 0 0 (69,250)
Proceeds from bank loans 120,317 26,921 13,992
Principal paydown of bank loans (2,004) (10,861) (15,427)
Dividends paid (37,870) (24,214) (15,872)
LTIP-OP Units distributions paid (367) (326) (246)
Conversion of OP units 0 (238) 0
Issuance of common stock, net of offering costs 69,012 81,237 125
Issuance of preferred stock, net of offering costs 7,722 57,917 0
Net cash provided by financing activities 85,770 1,202,358 129,377
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (16,476) 18,202 17,748
Cash, Cash Equivalents and Restricted Cash, Beginning of Period 56,495 38,293 20,545
Cash, Cash Equivalents and Restricted Cash, End of Period 40,019 56,495 38,293
Supplemental Disclosure of Cash Flow Information      
Cash paid during the period for interest expense 29,821 14,409 6,981
Dividends declared but not paid $ 11,847 $ 7,273 $ 4,816