XML 57 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Profit (Loss) and Other Information [Abstract]                      
Interest income $ 16,958 $ 15,323 $ 12,019 $ 13,415 $ 14,037 $ 11,932 $ 10,002 $ 6,078 $ 57,715 $ 42,049 $ 30,722
Interest expense 10,385 9,257 7,324 7,543 7,062 6,096 4,292 2,431 34,509 19,881 7,808
Net interest income                 23,206 22,168 22,914
Servicing fee income 16,574 14,017 11,535 8,650 7,660 6,307 5,493 4,574 50,776 24,034 7,579
Servicing costs 3,528 2,981 2,394 1,712 1,939 1,626 991 1,227 10,615 5,783 2,562
Net servicing income 13,046 11,036 9,141 6,938 5,721 4,681 4,502 3,347 40,161 18,251 5,017
Other income                 (14,319) 16,360 4,000
Other operating expenses                 9,887 8,164 6,230
Provision for corporate business taxes (3,137) 729 1,161 2,635 1,143 (537) (1,344) 1,339 1,388 [1] 601 [1] 458 [1]
Net Income (38,810) $ 27,499 $ 13,845 $ 35,239 20,233 $ 6,859 $ (1,665) $ 22,587 37,773 48,014 25,243
Investments 2,065,017       1,963,718       2,065,017 1,963,718 733,167
Other assets 88,260       86,967       88,260 86,967 59,711
Total Assets 2,153,277       2,050,685       2,153,277 2,050,685 792,878
Debt 1,756,135       1,705,562       1,756,135 1,705,562 617,501
Other liabilities 33,211       22,666       33,211 22,666 19,368
Total Liabilities 1,789,346       1,728,228       1,789,346 1,728,228 636,869
Book value 363,931       322,457       363,931 322,457 156,009
Servicing Related Assets [Member] | Operating Segments [Member]                      
Segment Reporting Profit (Loss) and Other Information [Abstract]                      
Interest income                 99 523 14,129
Interest expense                 2,314 506 1,371
Net interest income                 (2,215) 17 12,758
Servicing fee income                 50,776 24,034 7,579
Servicing costs                 10,615 5,783 2,562
Net servicing income                 40,161 18,251 5,017
Other income                 (3,573) 15,837 (1,516)
Other operating expenses                 0 0 0
Provision for corporate business taxes                 1,388 601 458
Net Income                 32,985 33,504 15,801
Investments 294,907       122,806       294,907 122,806 61,263
Other assets 17,817       8,281       17,817 8,281 8,826
Total Assets 312,724       131,087       312,724 131,087 70,089
Debt 157,543       39,025       157,543 39,025 22,886
Other liabilities 7,488       6,575       7,488 6,575 2,481
Total Liabilities 165,031       45,600       165,031 45,600 25,367
Book value 147,693       85,487       147,693 85,487 44,722
RMBS [Member] | Operating Segments [Member]                      
Segment Reporting Profit (Loss) and Other Information [Abstract]                      
Interest income                 57,616 41,526 16,593
Interest expense                 32,193 19,375 6,437
Net interest income                 25,423 22,151 10,156
Servicing fee income                 0 0 0
Servicing costs                 0 0 0
Net servicing income                 0 0 0
Other income                 (10,746) 523 5,516
Other operating expenses                 0 0 0
Provision for corporate business taxes                 0 0 0
Net Income                 14,677 22,674 15,672
Investments 1,770,110       1,840,912       1,770,110 1,840,912 671,904
Other assets 38,165       48,631       38,165 48,631 32,495
Total Assets 1,808,275       1,889,543       1,808,275 1,889,543 704,399
Debt 1,598,592       1,666,537       1,598,592 1,666,537 594,615
Other liabilities 10,440       4,385       10,440 4,385 9,490
Total Liabilities 1,609,032       1,670,922       1,609,032 1,670,922 604,105
Book value 199,243       218,621       199,243 218,621 100,294
All Other [Member]                      
Segment Reporting Profit (Loss) and Other Information [Abstract]                      
Interest income                 0 0 0
Interest expense                 2 0 0
Net interest income                 (2) 0 0
Servicing fee income                 0 0 0
Servicing costs                 0 0 0
Net servicing income                 0 0 0
Other income                 0 0 0
Other operating expenses                 9,887 8,164 6,230
Provision for corporate business taxes                 0 0 0
Net Income                 (9,889) (8,164) (6,230)
Investments 0       0       0 0 0
Other assets 32,278       30,055       32,278 30,055 18,390
Total Assets 32,278       30,055       32,278 30,055 18,390
Debt 0       0       0 0 0
Other liabilities 15,283       11,706       15,283 11,706 7,397
Total Liabilities 15,283       11,706       15,283 11,706 7,397
Book value $ 16,995       $ 18,349       $ 16,995 $ 18,349 $ 10,993
[1] The provision for income taxes is recorded at the TRS level.