XML 18 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income                      
Interest income $ 16,958 $ 15,323 $ 12,019 $ 13,415 $ 14,037 $ 11,932 $ 10,002 $ 6,078 $ 57,715 $ 42,049 $ 30,722
Interest expense 10,385 9,257 7,324 7,543 7,062 6,096 4,292 2,431 34,509 19,881 7,808
Net interest income 6,573 6,066 4,695 5,872 6,975 5,836 5,710 3,647 23,206 22,168 22,914
Servicing fee income 16,574 14,017 11,535 8,650 7,660 6,307 5,493 4,574 50,776 24,034 7,579
Servicing costs 3,528 2,981 2,394 1,712 1,939 1,626 991 1,227 10,615 5,783 2,562
Net servicing income 13,046 11,036 9,141 6,938 5,721 4,681 4,502 3,347 40,161 18,251 5,017
Other income (loss)                      
Realized gain (loss) on RMBS, net (2,932) (428) (121) (4,881) (1) (169) (77) (256) (8,362) (503) 1,399
Realized gain on investments in Excess MSRs, net         0 0 0 6,678 0 6,678 1,520
Realized loss on derivatives, net (3,162) (707) (2,033) 13 (1,260) (1,480) (1,797) (1,017) (5,889) (5,554) (7,963)
Unrealized gain on derivatives, net (30,937) 8,807 6,009 19,626 8,447 1,684 (4,633) 1,082 3,505 6,580 12,080
Unrealized gain on investments in Excess MSRs         0 0 0 0 0 0 249
Unrealized gain (loss) on investments in MSRs (21,924) 6,218 (365) 12,498 3,688 (2,334) (4,507) 12,312 (3,573) 9,159 (3,285)
Total Income (39,336) 30,992 17,326 40,066 23,570 8,218 (802) 25,793 49,048 56,779 31,931
Expenses                      
General and administrative expense 962 1,165 937 877 849 948 1,045 975 3,941 3,817 3,284
Management fee to affiliate 1,649 1,599 1,383 1,315 1,345 948 1,162 892 5,946 4,347 2,946
Total Expenses 2,611 2,764 2,320 2,192 2,194 1,896 2,207 1,867 9,887 8,164 6,230
Income Before Income Taxes (41,947) 28,228 15,006 37,874 21,376 6,322 (3,009) 23,926 39,161 48,615 25,701
Provision for corporate business taxes (3,137) 729 1,161 2,635 1,143 (537) (1,344) 1,339 1,388 [1] 601 [1] 458 [1]
Net Income (38,810) 27,499 13,845 35,239 20,233 6,859 (1,665) 22,587 37,773 48,014 25,243
Net income allocated to noncontrolling interests in Operating Partnership 505 (364) (173) (456) (269) (93) 119 (412) (488) (655) (411)
Dividends on preferred stock 1,395 1,372 1,317 1,213 1,240 593 0 0 5,297 1,833 0
Net Income (Loss) Applicable to Common Stockholders $ (39,700) $ 25,763 $ 12,355 $ 33,570 $ 18,724 $ 6,173 $ (1,546) $ 22,175 $ 31,988 $ 45,526 $ 24,832
Net Income Per Share of Common Stock                      
Basic (in dollars per share) $ (2.42) $ 1.62 $ 0.91 $ 2.64 $ 1.47 $ 0.49 $ (0.12) $ 2.90 $ 2.18 $ 3.98 $ 3.31
Diluted (in dollars per share) $ (2.42) $ 1.62 $ 0.91 $ 2.64 $ 1.47 $ 0.49 $ (0.12) $ 2.90 $ 2.18 $ 3.98 $ 3.30
Weighted Average Number of Shares of Common Stock Outstanding                      
Basic (in shares) 16,382,914 15,864,774 13,616,461 12,713,265 12,713,265 12,703,577 12,695,090 7,634,038 14,649,242 11,443,493 7,512,444
Diluted (in shares) 16,391,170 15,873,030 13,624,676 12,721,464 12,721,464 12,711,776 12,701,715 7,640,348 14,657,498 11,450,831 7,523,297
[1] The provision for income taxes is recorded at the TRS level.