XML 49 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' (Deficit) Equity (Tables)
3 Months Ended
Mar. 31, 2022
Equity [Abstract]  
Summary of Change in Fair Value of Warrant Liability

The following table rolls forward the fair value of the HutchMed Warrant liability, the fair value of which is determined by Level 3 inputs at inception on August 7, 2021, and as of March 31, 2022:

 

 

 

 

 

(In thousands)

 

Fair value at January 1, 2022

 

 

$

 

1,930

 

Decrease in fair value

 

 

 

 

(1,350

)

Fair value at March 31, 2022

 

 

$

 

580

 

 

Summary of Key Assumptions Used to Value Warrant

The key assumptions used to value the HutchMed Warrant were as follows:

 

 

 

Inception

 

 

As of March 31, 2022

 

Risk-free interest rate

 

 

0.6

%

 

 

2.42

%

Expected term (in years)

 

4.0 years

 

 

3.36 years

 

Expected volatility of underlying stock

 

 

70.0

%

 

 

80.0

%

Expected dividend yield

 

 

-

 

 

 

-

 

Stock price

 

$

6.47

 

 

$

1.15