(SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| x | Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2015
OR
| ¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from _______________ to _______________
Commission File No. 000-55005
Sunnyside Bancorp, Inc.
(Exact name of registrant as specified in its charter)
| Maryland | 46-3001280 | |
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
| 56 Main Street, Irvington, New York | 10533 | |
| (Address of Principal Executive Offices) | Zip Code |
(914) 591-8000
(Registrant’s telephone number)
N/A
(Former name or former address, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.
YES x NO ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
| Large accelerated filer ¨ | Accelerated filer ¨ | |
| Non-accelerated filer ¨ | Smaller reporting company x | |
| (Do not check if smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ¨ NO x
As of August 11, 2015, 793,500 shares of the Registrant’s common stock, par value $0.01 per share, were issued and outstanding.
Form 10-Q
Index
Part I. – Financial Information
| Item 1. | Financial Statements |
SUNNYSIDE BANCORP, INC AND SUBSIDIARY
Condensed CONSOLIDATED Statements of Financial Condition
| June 30, | December 31, | |||||||
| 2015 | 2014 | |||||||
| Assets | ||||||||
| Cash and cash equivalents | $ | 7,031,165 | $ | 3,719,882 | ||||
| Securities held to maturity, net; approximate fair
value of $6,122,000 (June 30, 2015) and $6,378,000 (December 31, 2014) | 5,953,990 | 6,154,237 | ||||||
| Securities available for sale | 25,516,874 | 34,511,669 | ||||||
| Loans receivable, net | 47,752,776 | 43,219,661 | ||||||
| Premises and equipment, net | 1,537,057 | 1,612,029 | ||||||
| Federal Home Loan Bank of New York and other stock, at cost | 204,120 | 207,820 | ||||||
| Accrued interest receivable | 293,658 | 275,571 | ||||||
| Cash surrender value of life insurance | 2,106,804 | 2,073,455 | ||||||
| Deferred income taxes | 952,452 | 929,235 | ||||||
| Other assets | 444,540 | 449,821 | ||||||
| Total assets | $ | 91,793,436 | $ | 93,153,380 | ||||
| Liabilities and Stockholders' Equity | ||||||||
| Liabilities: | ||||||||
| Deposits | $ | 78,496,438 | $ | 79,555,416 | ||||
| Advances from borrowers for taxes and insurance | 477,873 | 731,757 | ||||||
| Other liabilities | 669,498 | 668,090 | ||||||
| Total liabilities | 79,643,809 | 80,955,263 | ||||||
| Commitments and contingencies | - | - | ||||||
| Stockholders' equity: | ||||||||
| Serial preferred stock; par value $.01, 1,000,000 shares authorized, no shares issued | - | - | ||||||
| Common stock; par value $.01, 30,000,000 shares authorized and 793,500 shares issued | 7,935 | 7,935 | ||||||
| Additional paid-in capital | 7,081,577 | 7,081,577 | ||||||
| Unallocated common stock held by the Employee Stock Ownership Plan | (499,924 | ) | (511,030 | ) | ||||
| Retained earnings | 6,423,722 | 6,435,539 | ||||||
| Accumulated other comprehensive (loss) | (863,683 | ) | (815,904 | ) | ||||
| Total stockholders' equity | 12,149,627 | 12,198,117 | ||||||
| Total liabilities and stockholders' equity | $ | 91,793,436 | $ | 93,153,380 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
| 1 |
Sunnyside BANCORP, INC AND SUBSIDIARY
Condensed CONSOLIDATED Statements of Operations
| Three Months Ended | ||||||||
| June 30, | ||||||||
| 2015 | 2014 | |||||||
| Interest and dividend income: | ||||||||
| Loans | $ | 506,377 | $ | 451,312 | ||||
| Investment securities | 43,747 | 45,140 | ||||||
| Mortgage-backed securities | 109,172 | 168,962 | ||||||
| Federal funds sold and other earning assets | 3,024 | 1,549 | ||||||
| Total interest and dividend income | 662,320 | 666,963 | ||||||
| Interest expense on deposits | 87,330 | 95,808 | ||||||
| Borrowings | - | 247 | ||||||
| Total interest expense | 87,330 | 96,055 | ||||||
| Net interest income | 574,990 | 570,908 | ||||||
| Provision for loan losses | - | - | ||||||
| Net interest income after provision for loan losses | 574,990 | 570,908 | ||||||
| Non-nterest income: | ||||||||
| Fees and service charges | 25,991 | 27,043 | ||||||
| Income on bank owned life insurance | 16,742 | 16,500 | ||||||
| Total non-interest income | 42,733 | 43,543 | ||||||
| Non-interest expense: | ||||||||
| Compensation and benefits | 364,397 | 328,817 | ||||||
| Occupancy and equipment, net | 90,887 | 104,639 | ||||||
| Data processing service fees | 62,145 | 53,768 | ||||||
| Professional fees | 80,739 | 181,235 | ||||||
| Federal deposit insurance premiums | 15,163 | 15,000 | ||||||
| Advertising and promotion | 8,550 | 45,391 | ||||||
| Other | 63,299 | 43,099 | ||||||
| Total non-interest expense | 685,180 | 771,949 | ||||||
| Income (loss) before income taxes | (67,457 | ) | (157,498 | ) | ||||
| Income tax expense (benefit) | (26,215 | ) | (82,173 | ) | ||||
| Net income (loss) | $ | (41,242 | ) | $ | (75,325 | ) | ||
| Basic and diluted income (loss) per share | $ | (0.06 | ) | $ | (0.10 | ) | ||
| Weighted average shares outstanding, basic and diluted | 743,322 | 741,101 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
| 2 |
Sunnyside BANCORP, INC AND SUBSIDIARY
Condensed CONSOLIDATED Statements of Operations
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2015 | 2014 | |||||||
| Interest and dividend income: | ||||||||
| Loans | $ | 1,002,951 | $ | 921,666 | ||||
| Investment securities | 97,449 | 74,279 | ||||||
| Mortgage-backed securities | 239,455 | 354,067 | ||||||
| Federal funds sold and other earning assets | 4,790 | 3,527 | ||||||
| Total interest and dividend income | 1,344,645 | 1,353,539 | ||||||
| Interest expense on deposits | 175,100 | 202,766 | ||||||
| Borrowings | 272 | 281 | ||||||
| Total interest expense | 175,372 | 203,047 | ||||||
| Net interest income | 1,169,273 | 1,150,492 | ||||||
| Provision for loan losses | 37,000 | 10,000 | ||||||
| Net interest income after provision for loan losses | 1,132,273 | 1,140,492 | ||||||
| Non-interest income: | ||||||||
| Fees and service charges | 54,252 | 50,208 | ||||||
| Net gain on sale of securities | 99,026 | 18,078 | ||||||
| Income on bank owned life insurance | 33,350 | 32,995 | ||||||
| Total non-interest income | 186,628 | 101,281 | ||||||
| Non-interest expense: | ||||||||
| Compensation and benefits | 711,418 | 670,570 | ||||||
| Occupancy and equipment, net | 183,525 | 212,649 | ||||||
| Data processing service fees | 126,022 | 117,227 | ||||||
| Professional fees | 165,164 | 277,953 | ||||||
| Federal deposit insurance premiums | 29,807 | 29,978 | ||||||
| Advertising and promotion | 19,717 | 57,286 | ||||||
| Other | 113,170 | 104,491 | ||||||
| Total non-interest expense | 1,348,823 | 1,470,154 | ||||||
| Income (loss) before income taxes | (29,922 | ) | (228,381 | ) | ||||
| Income tax expense (benefit) | (18,105 | ) | (116,898 | ) | ||||
| Net income (loss) | $ | (11,817 | ) | $ | (111,483 | ) | ||
| Basic and diluted income (loss) per share | $ | (0.02 | ) | $ | (0.15 | ) | ||
| Weighted average shares outstanding, basic and diluted | 743,046 | 740,825 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
| 3 |
Sunnyside BANCORP, INC AND SUBSIDIARY
CONDENSED CONSOLIDATED Statements of Comprehensive Income (Loss)
| Three Months Ended | ||||||||
| June 30, | ||||||||
| 2015 | 2014 | |||||||
| Net income (loss) | $ | (41,242 | ) | $ | (75,325 | ) | ||
| Other comprehensive income (loss), before tax: | ||||||||
| Defined benefit pension plans | ||||||||
| Amortization of loss included in net periodic plan cost | 20,475 | - | ||||||
| Unrealized gains (losses) on securities available for sale: | ||||||||
| Unrealized holding gains (losses) arising during the period | (196,138 | ) | 496,529 | |||||
| Other comprehensive income (loss), before tax | (175,663 | ) | 496,529 | |||||
| Income tax expense (benefit) related to items of other comprehensive income | (69,735 | ) | 194,272 | |||||
| Other comprehensive income (loss), net of tax | (105,928 | ) | 302,257 | |||||
| Comprehensive income (loss) | $ | (147,170 | ) | $ | 226,932 | |||
The accompanying notes are an integral part of these consolidated financial statements.
| 4 |
Sunnyside BANCORP, INC AND SUBSIDIARY
CONDENSED CONSOLIDATED Statements of Comprehensive Income (Loss)
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2015 | 2014 | |||||||
| Net income (loss) | $ | (11,817 | ) | $ | (111,483 | ) | ||
| Other comprehensive income (loss), before tax: | ||||||||
| Defined benefit pension plans | - | - | ||||||
| Amortization of loss included in net periodic plan cost | 40,950 | - | ||||||
| Unrealized gains on securities available for sale: | ||||||||
| Unrealized holding gains (losses) arising during the period | (21,162 | ) | 796,587 | |||||
| Reclassification adjustment for (gains) losses included in operations | (99,026 | ) | (13,653 | ) | ||||
| Other comprehensive income (loss), before tax | (79,238 | ) | 782,934 | |||||
| Income tax expense (benefit) related to items of other comprehensive income | (31,459 | ) | 307,963 | |||||
| Other comprehensive income (loss), net of tax | (47,779 | ) | 474,971 | |||||
| Comprehensive income (loss) | $ | (59,596 | ) | $ | 363,488 | |||
The accompanying notes are an integral part of these consolidated financial statements.
| 5 |
SUNNYSIDE BANCORP, INC AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
| Accumulated | ||||||||||||||||||||||||
| Additional | Unallocated | Other | ||||||||||||||||||||||
| Common | Paid-in | Common Stock | Retained | Comprehensive | Total | |||||||||||||||||||
| Stock | Capital | Held by ESOP | Earnings | Income (Loss) | Equity | |||||||||||||||||||
| Balance at December 31, 2014 | $ | 7,935 | $ | 7,081,577 | $ | (511,030 | ) | $ | 6,435,539 | $ | (815,904 | ) | $ | 12,198,117 | ||||||||||
| Net loss for the six months ended June 30, 2015 | - | - | - | (11,817 | ) | - | (11,817 | ) | ||||||||||||||||
| ESOP shares allocated or committed to be released | - | - | 11,106 | - | - | 11,106 | ||||||||||||||||||
| Other comprehensive income, net of tax | (47,779 | ) | (47,779 | ) | ||||||||||||||||||||
| Balance at June 30, 2015 | $ | 7,935 | $ | 7,081,577 | $ | (499,924 | ) | $ | 6,423,722 | $ | (863,683 | ) | $ | 12,149,627 | ||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
| 6 |
Sunnyside BANCORP, INC AND SUBSIDIARY
Condensed cONSOLIDATED StatementS of Cash Flows
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2015 | 2014 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income (loss) | $ | (11,817 | ) | $ | (111,483 | ) | ||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||||||||
| Depreciation expense | 77,924 | 74,854 | ||||||
| Amortization of premiums and accretion of discounts, net | 77,418 | 102,447 | ||||||
| Amortization of deferred loan fees and costs, net | (2,229 | ) | 11,082 | |||||
| Net gain on sales of securities | (99,026 | ) | (18,078 | ) | ||||
| Provision for loan losses | 37,000 | 10,000 | ||||||
| (Increase) decrease in accrued interest receivable | (18,087 | ) | 3,540 | |||||
| Increase in cash surrender value of life insurance | (33,350 | ) | (32,995 | ) | ||||
| Amortization of ESOP Shares | 11,106 | 10,572 | ||||||
| Net decrease (increase) in other assets | 13,524 | (163,573 | ) | |||||
| Net increase (decrease) in other liabilities | 42,358 | (20,127 | ) | |||||
| Net cash provided by (used in) operating activities | 94,821 | (133,761 | ) | |||||
| Cash flows from investing activities: | ||||||||
| Purchases of securities available for sale | (699,300 | ) | - | |||||
| Purchases of securities held to maturity | - | (2,000,000 | ) | |||||
| Repayments and maturities of securities held to maturity | 199,271 | 280,361 | ||||||
| Repayments and maturities of securities available for sale | 1,990,016 | 2,276,190 | ||||||
| Proceeds from sales of securities held to maturity | - | 230,771 | ||||||
| Proceeds from sales of securities available for sale | 7,606,475 | 1,877,729 | ||||||
| Loans purchased | (6,010,668 | ) | - | |||||
| Loan originations, net of principal repayments | 1,442,782 | (399,693 | ) | |||||
| Purchases of bank premises and equipment | (2,952 | ) | (102,338 | ) | ||||
| Redemption (purchase) of FHLB stock | 3,700 | (53,700 | ) | |||||
| Net cash provided by investing activities | 4,529,324 | 2,109,320 | ||||||
| Cash flows from financing activities: | ||||||||
| Net (decrease) increase in deposits | (1,058,978 | ) | 3,472,472 | |||||
| Net decrease in advances from borrowers for taxes and insurance | (253,884 | ) | (152,847 | ) | ||||
| Net increase in short term borrowings | - | 1,000,000 | ||||||
| Net cash (used in) provided by financing activities | (1,312,862 | ) | 4,319,625 | |||||
| Net increase in cash and cash equivalents | 3,311,283 | 6,295,184 | ||||||
| Cash and cash equivalents at beginning of year | 3,719,882 | 2,636,523 | ||||||
| Cash and cash equivalents at end of year | $ | 7,031,165 | $ | 8,931,707 | ||||
| Supplemental Information: | ||||||||
| Cash paid for: | ||||||||
| Interest | $ | 175,441 | $ | 202,028 | ||||
| Income taxes (refunds received), net | $ | 15,000 | $ | 15,000 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
| 7 |
Sunnyside BANCORP, INC AND SUBSIDIARY
Form 10-Q
Notes to Condensed Consolidated Financial Statements
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The following is a description of the more significant policies used in the presentation of the accompanying consolidated financial statements of Sunnyside Bancorp, Inc. and Subsidiary, (collectively, the “Company”).
Principles of Consolidation
The consolidated financial statements are comprised of the accounts of Sunnyside Bancorp. Inc., and its wholly-owned subsidiary, Sunnyside Federal Savings and Loan Association of Irvington (“Sunnyside Federal” or the “Association”). All significant intercompany accounts and transactions have been eliminated in consolidation.
Business
Sunnyside Federal is a community-oriented savings institution whose primary business is accepting deposits from customers within its market area (Westchester County, New York) and investing those funds in mortgage loans secured by one-to-four family residences and in mortgage-backed and other securities. To a lesser extent, funds are invested in multi-family and commercial mortgage loans, commercial loans, and consumer loans. Customer deposits are insured up to applicable limits by the Federal Deposit Insurance Corporation. As a federally-chartered savings association, Sunnyside Federal’s primary regulator is the Office of the Controller of the Currency (the “OCC”).
Basis of Financial Statement Presentation
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with instructions for Form 10-Q, and in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. However, such information presented reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of the Company’s management, necessary for a fair statement of results for the interim period.
The results of operations for the three and six months ended June 30, 2015 are not necessarily indicative of the results to be expected for the year ended December 31, 2015, or any other future interim period. The unaudited consolidated financial statements and notes thereto should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2014 included in the Company’s annual report on Form 10-K.
Cash and Cash Equivalents
For purposes of reporting cash flows, the Company considers all cash and amounts due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less to be cash equivalents.
Investment and Mortgage-Backed Securities
Securities that the Company has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at amortized cost. Securities classified as available-for-sale securities are reported at fair value, with unrealized holding gains or losses reported in a separate component of retained earnings. As of June 30, 2015 and December 31, 2014, the Company had no securities classified as held for trading.
The Company conducts a periodic review and evaluation of the securities portfolio to determine if a decline in the fair value of any security below its cost basis is other-than-temporary. The evaluation of other-than-temporary impairment considers the duration and severity of the impairment, the Company’s intent and ability to hold the securities and assessments of the reason for the decline in value and the likelihood of a near-term recovery. If such a decline is deemed other-than-temporary, the security is written down to a new cost basis and the resulting loss is charged to income as a component of non-interest expense.
| 8 |
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
Investment and Mortgage-Backed Securities (cont’d)
Premiums and discounts on securities are amortized by use of the level-yield method, over the life of the individual securities. Gain or loss on sales of securities is based upon the specific identification method.
Loans Receivable
Loans receivable are stated at unpaid principal balances less the allowance for loan losses and net deferred loan fees.
Recognition of interest on the accrual method is generally discontinued when interest or principal payments are ninety days or more in arrears, or when other factors indicate that the collection of such amounts is doubtful. At that time, a loan is placed on a nonaccrual status, and all previously accrued and uncollected interest is reversed against interest income in the current period. Interest on such loans, if appropriate, is recognized as income when payments are received. A loan is returned to an accrual status when factors indicating doubtful collectibility no longer exist.
Allowance for Loan Losses
An allowance for loan losses is maintained at a level, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio that are both probable and reasonable to estimate. Management of the Company, in determining the provision for loan losses considers the risks inherent in its loan portfolio and changes in the nature and volume of its loan activities, along with the general economic and real estate market conditions. The Company utilizes a two tier approach: (1) identification of problem loans and establishment of specific loss allowances on such loans; and (2) establishment of general valuation allowances on the remainder of its loan portfolio. The Company maintains a loan review system which allows for a periodic review of its loan portfolio and the early identification of potential problem loans. Such system takes into consideration, among other things, delinquency status, size of loans, type of collateral, and financial condition of the borrowers. Specific loan losses are established for identified loans based on a review of such information and appraisals of the underlying collateral. General loan losses are based upon a combination of factors including, but not limited to, actual loan loss experience, composition of the loan portfolio, current economic conditions, and management's judgment. Although management believes that adequate specific and general loan loss allowances are established, actual losses are dependent upon future events and, as such, further additions to the level of specific and general loan loss allowances may be necessary.
A loan evaluated for impairment is deemed to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. An insignificant payment delay, which is defined as up to ninety days by the Company, will not cause a loan to be classified as impaired. A loan is not impaired during a period of delay in payment if the Company expects to collect all amounts due, including interest accrued at the contractual interest rate for the period of delay. The amount of loan impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. All loans identified as impaired are evaluated independently. The Company does not aggregate such loans for evaluation purposes. Payments received on impaired loans are applied first to accrued interest receivable and then to principal.
Federal Home Loan Bank of New York stock
As a member of the Federal Home Loan Bank of New York (“FHLB”), the Company is required to acquire and hold shares of FHLB Class B stock. The holding requirement varies based on the Company’s activities, primarily its outstanding borrowings, with the FHLB. The investment in FHLB stock is carried at cost. The Company conducts a periodic review and evaluation of its FHLB stock to determine if any impairment exists.
Premises and Equipment
Premises and equipment are comprised of land, building, and furniture, fixtures, and equipment, at cost, less accumulated depreciation. Depreciation charges are computed on the straight-line method over the following estimated useful lives:
| Building and improvements | 5 to 40 years | ||
| Furniture, fixtures and equipment | 2 to 10 years |
| 9 |
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
Bank-Owned Life Insurance
Bank-owned life insurance (“BOLI”) is accounted for in accordance with FASB guidance. The cash surrender value of BOLI is recorded on the statement of financial condition as an asset and the change in the cash surrender value is recorded as non-interest income. The amount by which any death benefits received exceeds a policy’s cash surrender value is recorded in non-interest income at the time of receipt. A liability is also recorded on the statement of financial condition for postretirement death benefits provided by the split-dollar endorsement policy. A corresponding expense is recorded in non-interest expense for the accrual of benefits over the period during which employees provide services to earn the benefits.
Income Taxes
Federal and state income taxes have been provided on the basis of reported income. The amounts reflected on the tax return differ from these provisions due principally to temporary differences in the reporting of certain items for financial reporting and income tax reporting purposes. The tax effect of these temporary differences is accounted as deferred taxes applicable to future periods. Deferred income tax expense or benefit is determined by recognizing deferred tax assets and liabilities for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period that includes the enactment date. The realization of deferred tax assets is assessed and a valuation allowance provided, when necessary, for that portion of the asset which is not likely to be realized.
Employee Benefits
Defined Benefit Plans:
The accounting guidance related to retirement benefits requires an employer to: (a) recognize in its statement of financial position an asset for a plan’s overfunded status or a liability for a plan’s underfunded status; (b) measure a plan’s assets and its obligations that determine its funded status as of the end of the employer’s fiscal year; and (c) recognize, in comprehensive income, changes in the funded status of a defined benefit postretirement plan in the year in which the changes occur. The accounting guidance requires that plan assets and benefit obligations be measured as of the date of the employer’s fiscal year-end statement of financial condition.
401(K) Plan:
The Company has a 401(k) plan covering substantially all employees. The Company matches 50% of the first 6% contributed by participants and recognizes expense as its contributions are made.
Employee Stock Ownership Plan:
The employee stock ownership plan (ESOP) is accounted for in accordance with the provisions of ASC 718-40, “Employers’ Accounting for Employee Stock Ownership Plans.” The funds borrowed by the ESOP from the Company to purchase the Company’s common stock are being repaid from the Association’s contributions over a period of up to 25 years. The Company’s common stock not yet allocated to participants is recorded as a reduction of stockholders’ equity at cost. Compensation expense for the ESOP is based on the market price of the Company’s stock and is recognized as shares are committed to be released to participants.
Equity Incentive Plan:
On July 17, 2014, the Board of Directors adopted the Sunnyside Bancorp, Inc. 2014 Equity Incentive Plan (the “Stock Incentive Plan”) which was approved by shareholders at the Company’s 2014 Annual Meeting of Shareholders held on September 16, 2014. Stock options and restricted stock may be granted to directors, officers and other employees of the Company. The maximum number of shares which may be issued upon exercise of the options under the plan cannot exceed 79,350 shares. The maximum number of shares of stock that may be issued as restricted stock awards cannot exceed 23,805.
| 10 |
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)
Employee Benefits (Cont’d)
Equity Incentive Plan (Cont’d):
The Stock Incentive Plan will remain in effect as long as any awards under it are outstanding; however, no awards may be granted under the Stock Incentive Plan on or after the 10-year anniversary of the effective date of the Stock Incentive Plan or July 17, 2024.
Under FASB ASC Topic 718, the Company will recognize compensation expense in its income statement over the requisite service period or performance period based on the grant date fair value of stock options and other equity-based compensation (such as restricted stock).
On June 16, 2015, the Company granted 10,500 shares of restricted stock to certain executive officers, with a grant date fair value of $10.50 per share. Expected future expense relating to these non-vested restricted shares at June 30, 2015 is $110,000 over a five year period. There were no stock options outstanding as of June 30, 2015.
Comprehensive Income
Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, and the actuarial gains and losses of the pension plan, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.
Concentration of Credit Risk and Interest-Rate Risk
Financial instruments which potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, investment and mortgage-backed securities and loans. Cash and cash equivalents include amounts placed with highly rated financial institutions. Investment securities include securities backed by the U.S. Government and other highly rated instruments. The Company’s lending activity is primarily concentrated in loans collateralized by real estate in the State of New York. As a result, credit risk is broadly dependent on the real estate market and general economic conditions in the State.
The Company is principally engaged in the business of attracting deposits from the general public and using these deposits, together with borrowings and other funds, to make loans secured by real estate in the State of New York. The potential for interest-rate risk exists as a result of the shorter duration of the Company's interest-sensitive liabilities compared to the generally longer duration of interest-sensitive assets. In a rising rate environment, liabilities will reprice faster than assets, thereby reducing net interest income. For this reason, management regularly monitors the maturity structure of the Company's assets and liabilities in order to measure its level of interest-rate risk and to plan for future volatility.
Advertising Costs
It is the Company’s policy to expense advertising costs in the period in which they are incurred.
Earnings Per Share
Basic earnings per share is computed by dividing net income for the period by the weighted average number of shares of common stock outstanding adjusted for unearned shares of the Employee Stock Ownership Plan (“ESOP”). Diluted earnings per share is computed by adjusting the weighted average number of shares of common stock outstanding to include the effect of outstanding stock options and compensation grants, if dilutive, using the treasury stock method.
Recent Accounting Pronouncements
In January 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2015-01, Income Statement - Extraordinary and Unusual Items (Subtopic 225-20). The ASU eliminated from GAAP the concept of extraordinary items. Under subtopic 225-20, entities were required to separately classify, present, and disclose extraordinary events and transactions that were both unusual in nature and infrequent in occurrence. This amendment will save time and reduce costs for preparers, as well as alleviate uncertainty for auditors and regulators in evaluating potentially extraordinary items. The amendment is effective for
| 11 |
fiscal years and interim reporting periods after December 15, 2015. It may be applied prospectively and retrospectively to all reporting periods presented in the financial statements. The adoption of ASU No. 2015-01 is not expected to have a material impact on the Company's consolidated financial statements.
In June 2015, the FASB issued ASU No. 2015-10, Technical Corrections and Improvements. The amendments in this update facilitate updates for technical corrections, clarifications, and improvements to the FASB Accounting Standards Codification. The amendments in this update fall into one of the following categories: amendments related to differences between original guidance and the codification, guidance clarification and reference corrections, simplification, and minor improvements. The amendments in this update requiring transition guidance are effective for fiscal years and interim periods beginning after December 15, 2015, with early adoption permitted. The adoption of ASU No. 2015-10 is not expected to have a material impact on the Company's consolidated financial statements.
Subsequent Events
The Company has evaluated all events subsequent to the balance sheet date of June 30, 2015 through the date of this report, and has determined that there are no subsequent events that require disclosure under FASB guidance.
| 12 |
2. MUTUAL TO STOCK CONVERSION AND LIQUIDATION ACCOUNT
On July 15, 2013, the Association completed its mutual-to-stock conversion, and the Company consummated its initial stock offering. The Company sold 793,500 shares of its common stock, including 55,545 shares purchased by the Association’s ESOP, at a price of $10.00 per share, in a subscription offering, for gross offering proceeds of $7,935,000. The cost of conversion and the stock offering were deferred and deducted from the proceeds of the offering. Conversion costs incurred totaled $845,000 resulting in net proceeds of $6.5 million after also deducting the shares acquired by the ESOP.
In accordance with applicable federal conversion regulations, at the time of the completion of our mutual-to-stock conversion, the Company established a liquidation account in the Association in an amount equal to the Association’s total retained earnings as of the latest balance sheet date in the final prospectus used in the Conversion. Each eligible account holder or supplemental account holder is entitled to a proportionate share of this liquidation account in the event of a complete liquidation of the Association, and only in such event. This share will be reduced if the eligible account holder’s or supplemental account holder’s deposit balance falls below the amounts on the date of record as of any December 31 and will cease to exist if the account is closed. The liquidation account will never be increased despite any increase after conversion in the related deposit balance.
The Company may not declare, pay a dividend on, or repurchase any of its capital stock, if the effect thereof would cause retained earnings to be reduced below the liquidation account amount or regulatory capital requirements.
3. SECURITIES
| June 30, 2015 | ||||||||||||||||
| Amortized | Gross Unrealized | Fair | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| Securities held to maturity: | ||||||||||||||||
| U.S. government and agency obligations | $ | 2,000,000 | $ | 62,382 | $ | - | $ | 2,062,382 | ||||||||
| State, county, and municipal obligations | 816,685 | 2,866 | 14,174 | 805,377 | ||||||||||||
| Mortgage-backed securities | 3,137,305 | 116,507 | - | 3,253,812 | ||||||||||||
| $ | 5,953,990 | $ | 181,755 | $ | 14,174 | $ | 6,121,571 | |||||||||
| Securities available for sale: | ||||||||||||||||
| U.S. government and agency obligations | $ | 4,697,209 | $ | 2,994 | $ | 29,056 | $ | 4,671,147 | ||||||||
| Mortgage-backed securities | 20,952,447 | 81,829 | 188,549 | 20,845,727 | ||||||||||||
| $ | 25,649,656 | $ | 84,823 | $ | 217,605 | $ | 25,516,874 | |||||||||
| December 31, 2014 | ||||||||||||||||
| Amortized | Gross Unrealized | Fair | ||||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
| Securities held to maturity: | ||||||||||||||||
| U.S. government and agency obligations | $ | 2,000,000 | $ | 76,654 | $ | - | $ | 2,076,654 | ||||||||
| State, county, and municipal obligations | 817,280 | 10,234 | 2,423 | 825,091 | ||||||||||||
| Mortgage-backed securities | 3,336,957 | 138,807 | - | 3,475,764 | ||||||||||||
| $ | 6,154,237 | $ | 225,695 | $ | 2,423 | $ | 6,377,509 | |||||||||
| Securities available for sale: | ||||||||||||||||
| U.S. government and agency obligations | $ | 5,997,345 | $ | 2,025 | $ | 58,756 | $ | 5,940,614 | ||||||||
| Mortgage-backed securities | 28,526,918 | 229,096 | 184,959 | 28,571,055 | ||||||||||||
| $ | 34,524,263 | $ | 231,121 | $ | 243,715 | $ | 34,511,669 | |||||||||
| 13 |
3. SECURITIES (Cont’d)
Mortgage-backed securities consist of securities guaranteed by Ginnie Mae, Fannie Mae, Freddie Mac, and the Small Business Administration with amortized costs of $3.5 million, $10.2 million, $6.6 million, and $3.8 million, respectively, at June 30, 2015 ($5.1 million, $14.0 million, $7.3 million, and $5.5 million, respectively, at December 31, 2014).
There were no sales of securities for the three months ended June 30, 2015 and 2014, respectively.
Proceeds from the sale of securities held to maturity amounted to $0 and $230,771 for the six months ended June 30, 2015 and 2014, respectively. Net gains of $4,425 were recognized on the sales during the six months ended June 30, 2014. The sale of the securities occurred after the Association had already collected a substantial portion (at least 85%) of the principal outstanding due to prepayments on the debt securities.
Proceeds from the sale of securities available for sale amounted to $7,606,475 and $1,877,729 for the six months ended June 30, 2015 and 2014, respectively. Net gains of $99,026 and $13,653 were recognized on those sales for the six months ended, June 30, 2015 and 2014, respectively.
The following is a summary of the amortized cost and fair value of securities at June 30, 2015 and December 31, 2014, by remaining period to contractual maturity. Actual maturities may differ from these amounts because certain debt security issuers have the right to call or redeem their obligations prior to contractual maturity. In addition, mortgage backed securities that amortize monthly are listed in the period the security is legally set to pay off in full.
| June 30, 2015 | ||||||||||||||||
| Held to Maturity | Available for Sale | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
| Within one year | $ | - | $ | - | $ | - | $ | - | ||||||||
| After one to five years | 391,054 | 391,844 | 2,997,627 | 2,981,607 | ||||||||||||
| After five to ten years | 79,843 | 80,737 | 4,072,783 | 4,042,526 | ||||||||||||
| After ten years | 5,483,093 | 5,648,990 | 18,579,246 | 18,492,741 | ||||||||||||
| $ | 5,953,990 | $ | 6,121,571 | $ | 25,649,656 | $ | 25,516,874 | |||||||||
| December 31, 2014 | ||||||||||||||||
| Held to Maturity | Available for Sale | |||||||||||||||
| Amortized | Fair | Amortized | Fair | |||||||||||||
| Cost | Value | Cost | Value | |||||||||||||
| Within one year | $ | - | $ | - | $ | - | $ | - | ||||||||
| After one to five years | 391,777 | 394,383 | 3,997,344 | 3,957,863 | ||||||||||||
| After five to ten years | 79,829 | 82,066 | 8,769,676 | 8,803,062 | ||||||||||||
| After ten years | 5,682,631 | 5,901,060 | 21,757,243 | 21,750,744 | ||||||||||||
| $ | 6,154,237 | $ | 6,377,509 | $ | 34,524,263 | $ | 34,511,669 | |||||||||
| 14 |
3. SECURITIES (Cont’d)
The following tables summarize the fair values and unrealized losses of securities with an unrealized loss at June 30, 2015 and December 31, 2014, segregated between securities that have been in an unrealized loss position for less than one year, or one year or longer, at the respective dates.
| June 30, 2015 | ||||||||||||||||
| Under One Year | One Year or More | |||||||||||||||
| Gross | Gross | |||||||||||||||
| Fair | Unrealized | Fair | Unrealized | |||||||||||||
| Value | Loss | Value | Loss | |||||||||||||
| Securities held to maturity: | ||||||||||||||||
| State, county, and municipal obligations | $ | 537,896 | $ | 14,174 | $ | - | $ | - | ||||||||
| Securities available for sale: | ||||||||||||||||
| U.S. government and agency obligations | 1,982,530 | 16,024 | 986,041 | 13,032 | ||||||||||||
| Mortgage-backed securities | 5,098,750 | 38,309 | 4,294,735 | 150,240 | ||||||||||||
| 7,081,280 | 54,333 | 5,280,776 | 163,272 | |||||||||||||
| Total | $ | 7,619,176 | $ | 68,507 | $ | 5,280,776 | $ | 163,272 | ||||||||
| December 31, 2014 | ||||||||||||||||
| Under One Year | One Year or More | |||||||||||||||
| Gross | Gross | |||||||||||||||
| Fair | Unrealized | Fair | Unrealized | |||||||||||||
| Value | Loss | Value | Loss | |||||||||||||
| Securities held to maturity: | ||||||||||||||||
| State, county, and municipal obligations | $ | 204,584 | $ | 2,423 | $ | - | $ | - | ||||||||
| Securities available for sale: | ||||||||||||||||
| U.S. government and agency obligations | 999,738 | 262 | 2,938,851 | 58,494 | ||||||||||||
| Mortgage-backed securities | 5,573,324 | 21,827 | 6,116,841 | 163,131 | ||||||||||||
| 6,573,062 | 22,089 | 9,055,692 | 221,625 | |||||||||||||
| Total | $ | 6,777,646 | $ | 24,512 | $ | 9,055,692 | $ | 221,625 | ||||||||
The unrealized losses are primarily due to changes in market interest rates subsequent to purchase. A total of 19 securities were in an unrealized loss position at June 30, 2015 and December 31, 2014, respectively. The Company generally purchases securities issued by Government Sponsored Enterprises (GSE). Accordingly, it is expected that the GSE securities would not be settled at a price less than the Company’s amortized cost basis. The Company does not consider these investments to be other-than-temporarily impaired at June 30, 2015 and December 31, 2014 since the decline in market value is attributable to changes in interest rates and not credit quality and the Company has the intent and ability to hold these investments until there is a full recovery of the unrealized loss, which may be at maturity.
| 15 |
4. LOANS RECEIVABLE, NET
| June 30, | December 31, | |||||||
| 2015 | 2014 | |||||||
| Mortgage loans: | ||||||||
| Residential 1-4 family | $ | 34,516,893 | $ | 31,457,055 | ||||
| Commercial and multi-family | 10,124,604 | 9,428,335 | ||||||
| Home equity lines of credit | 405,630 | 369,795 | ||||||
| 45,047,127 | 41,255,185 | |||||||
| Other loans: | ||||||||
| Secured by savings accounts | 26,055 | 32,371 | ||||||
| Student | 918,599 | 126,688 | ||||||
| Commercial | 2,141,570 | 2,155,951 | ||||||
| 3,086,224 | 2,315,010 | |||||||
| Total loans | 48,133,351 | 43,570,195 | ||||||
| Less: | ||||||||
| Deferred loan fees (costs), net | (52,480 | ) | (45,521 | ) | ||||
| Allowance for loan losses | 433,055 | 396,055 | ||||||
| 380,575 | 350,534 | |||||||
| $ | 47,752,776 | $ | 43,219,661 | |||||
In the ordinary course of business, the Company makes loans to its directors, executive officers, and their associates (related parties) on the same terms as those prevailing at the time of origination for comparable loans with other borrowers. The unpaid principal balances of related party loans were approximately $173,000 and $228,000 at June 30, 2015 and December 31, 2014, respectively.
Activity in the allowance for loan losses is summarized as follows:
| Three Months Ended | ||||||||
| June 30, | ||||||||
| 2015 | 2014 | |||||||
| Balance at beginning of period | $ | 433,055 | $ | 350,145 | ||||
| Provision for loan losses | - | - | ||||||
| Balance at end of period | $ | 433,055 | $ | 350,145 | ||||
| 16 |
4. LOANS RECEIVABLE, NET (Cont’d)
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2015 | 2014 | |||||||
| Balance at beginning of period | $ | 396,055 | $ | 340,145 | ||||
| Provision for loan losses | 37,000 | 10,000 | ||||||
| Balance at end of period | $ | 433,055 | $ | 350,145 | ||||
The allowance for loan losses consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. There are no specific allowances as of June 30, 2015 and December 31, 2014. The general component covers pools of loans by loan class not considered impaired, as well as smaller balance homogeneous loans, such as one-to-four family real estate, home equity lines of credit and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These qualitative risk factors include:
| 1. | Lending policies and procedures, including underwriting standards and collection, charge-off, and recovery practices. |
| 2. | National, regional, and local economic and business conditions including the value of underlying collateral for collateral dependent loans. |
| 3. | Nature and volume of the portfolio and terms of loans. |
| 4. | Experience, ability, and depth of lending management and staff and the quality of the Company’s loan review system. |
| 5. | Volume and severity of past due, classified and nonaccrual loans. |
| 6. | Existence and effect of any concentrations of credit and changes in the level of such concentrations. |
| 7. | Effect of external factors, such as competition and legal and regulatory requirements. |
Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.
An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of pass, special mention, substandard, doubtful and loss.
Loan classifications are defined as follows:
| • | Pass — These loans are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner. |
| 17 |
4. LOANS RECEIVABLE, NET (Cont’d)
| • | Special Mention — These loans have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects. |
| • | Substandard — These loans are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. |
| • | Doubtful — These loans have all the weaknesses inherent in a loan classified substandard with the added characteristic that the weaknesses make the full recovery of our principal balance highly questionable and improbable on the basis of currently known facts, conditions, and values. The likelihood of a loss on an asset or portion of an asset classified as doubtful is high. Its classification as Loss is not appropriate, however, because pending events are expected to materially affect the amount of loss. |
| • | Loss — These loans are considered uncollectible and of such little value that a charge-off is warranted. This classification does not necessarily mean that an asset has no recovery or salvage value; but rather, there is much doubt about whether, how much, or when the recovery will occur. |
One of the primary methods the Company uses as an indicator of the credit quality of their portfolio is the regulatory classification system. The following table reflects the credit quality indicators by portfolio segment and class, at the dates indicated:
| June 30, 2015 | ||||||||||||||||||||
| Mortgage Loans | ||||||||||||||||||||
| Commercial | Commercial | |||||||||||||||||||
| Residential | Real Estate and | and | ||||||||||||||||||
| 1-4 Family | Multi-Family | Home Equity | Other | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Pass | $ | 34,095 | $ | 8,937 | $ | 406 | $ | 3,086 | $ | 46,524 | ||||||||||
| Special Mention | - | 1,187 | - | 1,187 | ||||||||||||||||
| Substandard | 422 | - | - | 422 | ||||||||||||||||
| Total | $ | 34,517 | $ | 10,124 | $ | 406 | $ | 3,086 | $ | 48,133 | ||||||||||
| December 31, 2014 | ||||||||||||||||||||
| Mortgage Loans | ||||||||||||||||||||
| Commercial | Commercial | |||||||||||||||||||
| Residential | Real Estate and | and | ||||||||||||||||||
| 1-4 Family | Multi-Family | Home Equity | Other | Total | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
| Pass | $ | 31,025 | $ | 8,974 | $ | 370 | $ | 2,315 | $ | 42,684 | ||||||||||
| Special Mention | - | 454 | - | - | 454 | |||||||||||||||
| Substandard | 432 | - | - | - | 432 | |||||||||||||||
| Total | $ | 31,457 | $ | 9,428 | $ | 370 | $ | 2,315 | $ | 43,570 | ||||||||||
| 18 |
4. LOANS RECEIVABLE, NET (Cont’d)
The following table provides information about loan delinquencies at the dates indicated:
| June 30, 2015 | ||||||||||||||||||||||||||||
| 90 Days | ||||||||||||||||||||||||||||
| or More | ||||||||||||||||||||||||||||
| 30-59 | 60-89 | 90 Days | Past Due | |||||||||||||||||||||||||
| Days | Days | or More | Total | Current | Total | and | ||||||||||||||||||||||
| Past Due | Past Due | Past Due | Past Due | Loans | Loans | Accruing | ||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||
| Residential 1-4 family | $ | - | $ | 10 | $ | 289 | $ | 299 | $ | 34,218 | $ | 34,517 | $ | - | ||||||||||||||
| Commercial real estate and multi-family | 758 | - | - | 758 | 9,366 | 10,124 | - | |||||||||||||||||||||
| Home equity lines of credit | - | - | - | - | 406 | 406 | - | |||||||||||||||||||||
| Commercial and other loans | - | - | - | - | 3,086 | 3,086 | - | |||||||||||||||||||||
| $ | 758 | $ | 10 | $ | 289 | $ | 1,057 | $ | 47,076 | $ | 48,133 | $ | - | |||||||||||||||
| December 31, 2014 | ||||||||||||||||||||||||||||
| 90 Days | ||||||||||||||||||||||||||||
| or More | ||||||||||||||||||||||||||||
| 30-59 | 60-89 | 90 Days | Past Due | |||||||||||||||||||||||||
| Days | Days | or More | Total | Current | Total | and | ||||||||||||||||||||||
| Past Due | Past Due | Past Due | Past Due | Loans | Loans | Accruing | ||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||||||
| Residential 1-4 family | $ | - | $ | - | $ | 297 | $ | 297 | $ | 31,160 | $ | 31,457 | $ | - | ||||||||||||||
| Commercial real estate and multi-family | - | - | - | - | 9,428 | 9,428 | - | |||||||||||||||||||||
| Home equity lines of credit | - | - | - | - | 370 | 370 | - | |||||||||||||||||||||
| Commercial and other loans | - | - | - | - | 2,315 | 2,315 | - | |||||||||||||||||||||
| $ | - | $ | - | $ | 297 | $ | 297 | $ | 43,273 | $ | 43,570 | $ | - | |||||||||||||||
There were no troubled debt restructured loans at June 30, 2015 or December 31, 2014.
The following is a summary of loans, by loan type, on which the accrual of income has been discontinued and loans that are contractually past due 90 days or more but have not been classified as non-accrual at the dates indicated:
| June 30, | December 31, | |||||||
| 2015 | 2014 | |||||||
| (In thousands) | ||||||||
| Residential 1-4 family | $ | 420 | $ | 432 | ||||
| Commercial real estate and multi-family | - | - | ||||||
| Home equity lines of credit | - | - | ||||||
| Other loans | - | - | ||||||
| Total non-accrual loans | 420 | 432 | ||||||
| Accruing loans delinquent 90 days or more | - | - | ||||||
| Total non-performing loans | $ | 420 | $ | 432 | ||||
The total amount of interest income on non-accrual loans that would have been recognized if interest on all such loans had been recorded based upon original contract terms amounted to approximately $5,900 and $9,000 for the three months ended June 30, 2015 and 2014, respectively. The total amount of interest income recognized on non-accrual loans amounted to approximately $1,800 and $5,000 during the three months ended June 30, 2015 and 2014, respectively.
| 19 |
4. LOANS RECEIVABLE, NET (Cont’d)
For the six months ended June 30, 2015 and 2014, such interest income that would have been recognized on non-accrual loans totaled approximately $11,800 and $19,000, respectively. The total amount of interest income recognized on non-accrual loans amounted to approximately $4,300 and $14,000 during the six months ended June 30, 2015 and 2014, respectively.
The following tables present the activity in the allowance for loan losses by loan type for the periods indicated:
| Three Months Ended | ||||||||||||||||||||||||
| June 30, 2015 | ||||||||||||||||||||||||
| Mortgage Loans | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Residential | and | Home Equity | ||||||||||||||||||||||
| 1-4 Family | Multi-Family | LOC | Other | Unallocated | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| Beginning balance | $ | 287 | $ | 111 | $ | 3 | $ | 26 | $ | 6 | $ | 433 | ||||||||||||
| Provision for loan losses | - | - | - | - | - | - | ||||||||||||||||||
| Ending Balance | $ | 287 | $ | 111 | $ | 3 | $ | 26 | $ | 6 | $ | 433 | ||||||||||||
| Three Months Ended | ||||||||||||||||||||||||
| June 30, 2014 | ||||||||||||||||||||||||
| Mortgage Loans | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Residential | and | Home Equity | ||||||||||||||||||||||
| 1-4 Family | Multi-Family | LOC | Other | Unallocated | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| Beginning balance | $ | 295 | $ | 35 | $ | 7 | $ | 4 | $ | 9 | $ | 350 | ||||||||||||
| Provision for loan losses | (15 | ) | 9 | - | 8 | (2 | ) | - | ||||||||||||||||
| Ending Balance | $ | 280 | $ | 44 | $ | 7 | $ | 12 | $ | 7 | $ | 350 | ||||||||||||
| Six Months Ended | ||||||||||||||||||||||||
| June 30, 2015 | ||||||||||||||||||||||||
| Mortgage Loans | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Residential | and | Home Equity | ||||||||||||||||||||||
| 1-4 Family | Multi-Family | LOC | Other | Unallocated | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| Beginning balance | $ | 258 | $ | 91 | $ | 3 | $ | 32 | $ | 12 | $ | 396 | ||||||||||||
| Provision for loan losses | 29 | 20 | - | (6 | ) | (6 | ) | 37 | ||||||||||||||||
| Ending Balance | $ | 287 | $ | 111 | $ | 3 | $ | 26 | $ | 6 | $ | 433 | ||||||||||||
| 20 |
4. LOANS RECEIVABLE, NET (Cont’d)
| Six Months Ended | ||||||||||||||||||||||||
| June 30, 2014 | ||||||||||||||||||||||||
| Mortgage Loans | ||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Residential | and | Home Equity | ||||||||||||||||||||||
| 1-4 Family | Multi-Family | LOC | Other | Unallocated | Total | |||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| Beginning balance | $ | 295 | $ | 34 | $ | 6 | $ | 5 | $ | - | $ | 340 | ||||||||||||
| Provision for loan losses | (15 | ) | 10 | 1 | 7 | 7 | 10 | |||||||||||||||||
| Ending Balance | $ | 280 | $ | 44 | $ | 7 | $ | 12 | $ | 7 | $ | 350 | ||||||||||||
5. ACCUMULATED OTHER COMPREHENSIVE LOSS
The components of accumulated other comprehensive loss included in equity are as follows:
| June 30, | December 31, | |||||||
| 2015 | 2014 | |||||||
| Unrealized net loss on pension plan | $ | (1,299,436 | ) | $ | (1,340,386 | ) | ||
| Unrealized loss on securities available for sale | (132,782 | ) | (12,594 | ) | ||||
| Accumulated other comprehensive loss before taxes | (1,432,218 | ) | (1,352,980 | ) | ||||
| Tax effect | 568,535 | 537,076 | ||||||
| Accumulated other comprehensive loss | $ | (863,683 | ) | $ | (815,904 | ) | ||
6. REGULATORY CAPITAL
The Association is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional discretionary, actions by regulators, that if undertaken could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Association must meet specific capital guidelines that involve quantitative measures of the Association’s assets, liabilities, and certain off-balance-sheet items, as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Association to maintain minimum amounts and ratios of tangible and core capital (as defined in the regulations) to total assets and of total risk-based capital (as defined) to risk-weighted assets (as defined). In July 2013, the Federal Reserve, the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency approved a final rule (“Final Rule”) to establish a new comprehensive regulatory capital framework with a phase-in period beginning on January 1, 2015 and ending on January 1, 2019. The Final Rule implements the third installment of the Basel Accords (“Basel III”) regulatory capital reforms and changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act and substantially amends the regulatory risk-based capital rules applicable to the Company. To improve the quality of loss-absorbing capital, Basel III added a new component of Tier 1 capital called Common Equity Tier 1, which includes common equity and retained earnings and excludes preferred equity.
| 21 |
6. REGULATORY CAPITAL (Cont’d)
As of June 30, 2015 and December 31, 2014, the Association was well capitalized as defined in the regulatory framework for prompt corrective action. There were no conditions or events since June 30, 2015 that management believes have changed the Association’s capital ratings.
The following table presents a reconciliation of the Association’s capital per GAAP and regulatory capital at the dates indicated (in thousands):
| June 30, | December 31, | |||||||
| 2015 | 2014 | |||||||
| GAAP capital | $ | 11,421 | $ | 11,475 | ||||
| Add (subtract): Disallowed deferred tax assets | - | (207 | ) | |||||
| Unrealized (gain) loss on securities available for sale | 80 | 8 | ||||||
| Adjustment to record funded status of pension | 784 | 808 | ||||||
| Core and tangible capital | 12,285 | 12,084 | ||||||
| Add: Allowable allowance for loan losses | 433 | 396 | ||||||
| Total risk-based capital | $ | 12,718 | $ | 12,480 | ||||
The following is a summary of the Association’s actual capital amounts and ratios compared to the amounts and ratios required for minimum capital adequacy and for classification as a well-capitalized institution:
| Minimum Capital | Prompt Corrective | |||||||||||||||||||||||
| Actual | Requirements | Action Provisions | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||
| June 30, 2015 | ||||||||||||||||||||||||
| Tangible Capital | $ | 12,285 | 13.23 | % | $ | 1,393 | 1.50 | % | $ | N/A | - | |||||||||||||
| Tier 1 (core) Capital | 12,285 | 13.23 | % | 3,714 | 4.00 | % | 4,643 | 5.00 | % | |||||||||||||||
| Risk-based Capital: | ||||||||||||||||||||||||
| Common Equity Tier 1 | 12,285 | 32.25 | % | 1,714 | 4.50 | % | 2,476 | 6.50 | % | |||||||||||||||
| Tier 1 | 12,285 | 32.25 | % | 2,286 | 6.00 | % | 3,048 | 8.00 | % | |||||||||||||||
| Total | 12,718 | 33.38 | % | 3,048 | 8.00 | % | 3,810 | 10.00 | % | |||||||||||||||
| December 31, 2014 | ||||||||||||||||||||||||
| Tangible Capital | $ | 12,084 | 12.81 | % | $ | 1,415 | 1.50 | % | $ | N/A | - | |||||||||||||
| Tier 1 (core) Capital | 12,084 | 12.81 | % | 3,774 | 4.00 | % | 4,718 | 5.00 | % | |||||||||||||||
| Risk-based Capital: | ||||||||||||||||||||||||
| Tier 1 | 12,084 | 30.50 | % | 1,585 | 4.00 | % | 2,378 | 6.00 | % | |||||||||||||||
| Total | 12,480 | 31.49 | % | 3,170 | 8.00 | % | 3,963 | 10.00 | % | |||||||||||||||
7. FAIR VALUE MEASUREMENTS AND DISCLOSURES
A. Fair Value Measurements
The Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures,” defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC Topic 820 applies only to fair value measurements already required or permitted by other accounting standards and does not impose requirements for additional fair value measures. ASC Topic 820 was issued to increase consistency and comparability in reporting fair values.
| 22 |
7. FAIR VALUE MEASUREMENTS AND DISCLOSURES (Cont’d)
A. Fair Value Measurements (Cont’d)
The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. The Company did not have any liabilities that were measured at fair value at June 30, 2015 and December 31, 2014. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as foreclosed real estate owned and certain impaired loans. These non-recurring fair value adjustments generally involve the write-down of individual assets due to impairment losses.
In accordance with ASC Topic 820, the Company groups its assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:
| • | Level 1 — Valuation is based upon quoted prices for identical instruments traded in active markets. |
| • | Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market. |
| • | Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability. |
The Company bases its fair values on the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. ASC Topic 820 requires the Company to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
Assets that are measured on a recurring basis are limited to the available-for-sale securities portfolio. The available-for-sale portfolio is carried at estimated fair value with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income or loss in stockholders’ equity. Substantially all of the available-for-sale portfolio consists of investment securities issued by government-sponsored enterprises. The fair values for substantially all of these securities are obtained from an independent securities broker. Based on the nature of the securities, the securities broker provides the Company with prices which are categorized as Level 2 since quoted prices in active markets for identical assets are generally not available for the majority of securities in the portfolio.
The following table provides the level of valuation assumptions used to determine the carrying value of assets measured at fair value on a recurring basis at June 30, 2015 and December 31, 2014:
| Fair Value Measurements | ||||||||||||||||
| Quoted Prices in Active | Significant Other | Significant | ||||||||||||||
| Carrying | Markets for Identical | Observable Inputs | Unobservable Inputs | |||||||||||||
| Description | Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
| June 30, 2015: | ||||||||||||||||
| Securities available for sale | $ | 25,516,874 | $ | - | $ | 25,516,874 | $ | - | ||||||||
| December 31, 2014: | ||||||||||||||||
| Securities available for sale | $ | 34,511,669 | $ | - | $ | 34,511,669 | $ | - | ||||||||
There were no assets measured at fair value on a non-recurring basis at June 30, 2015 and December 31, 2014.
| 23 |
7. FAIR VALUE MEASUREMENTS AND DISCLOSURES (Cont’d)
B. Fair Value Disclosures
The following methods and assumptions were used by the Company in estimating fair values of financial instruments as disclosed herein.
Cash and Cash Equivalents
For cash and due from banks and federal funds sold, the carrying amount approximates the fair value (Level 1).
Securities
The fair value of securities is estimated based on bid quotations received from securities dealers, if available (Level 1). If a quoted market price was not available, fair value was estimated using quoted market prices of similar instruments, adjusted for differences between the quoted instruments and the instruments being valued (Level 2).
FHLB Stock
The fair value for FHLB stock is its carrying value, since this is the amount for which it could be redeemed. There is no active market for this stock, and the Company is required to maintain a minimum balance based upon the unpaid principal of home mortgage loans (Level 2).
Loans Receivable
Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage, commercial, and consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories (Level 3).
Deposits
The fair value of deposits with no stated maturity, such as non-interest-bearing demand deposits, savings, and NOW and money market accounts, is equal to the amount payable on demand (Level 1). The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits with similar remaining maturities (Level 2).
Short-Term Borrowings
The carrying amounts of federal funds purchased, and other short-term borrowings maturing within 90 days approximate their fair values. Fair values of other short-term borrowings are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements (Level 1).
Long-Term Borrowings
The fair value of long-term borrowings is estimated using discounted cash flow analysis based on the current incremental borrowing rates for similar types of borrowing arrangements (Level 2).
Off-Balance-Sheet Instruments
In the ordinary course of business the Company has entered into off-balance-sheet financial instruments consisting of commitments to extend credit. Such financial instruments are recorded in the financial statements when they are funded. Their fair value would approximate fees currently charged to enter into similar agreements.
| 24 |
7. FAIR VALUE MEASUREMENTS AND DISCLOSURES (Cont’d)
The carrying values and estimated fair values of financial instruments are as follows (in thousands):
| June 30, 2015 | December 31, 2014 | |||||||||||||||
| Carrying | Estimated | Carrying | Estimated | |||||||||||||
| Value | Fair Value | Value | Fair Value | |||||||||||||
| (In Thousands) | ||||||||||||||||
| Financial assets: | ||||||||||||||||
| Cash and cash equivalents | $ | 7,031 | $ | 7,031 | $ | 3,720 | $ | 3,720 | ||||||||
| Securities held to maturity | 5,954 | 6,122 | 6,154 | 6,378 | ||||||||||||
| Securities available for sale | 25,517 | 25,517 | 34,512 | 34,512 | ||||||||||||
| Loans receivable | 47,753 | 47,998 | 43,220 | 44,097 | ||||||||||||
| FHLB and other stock, at cost | 204 | 204 | 208 | 208 | ||||||||||||
| Accrued interest receivable | 294 | 294 | 276 | 276 | ||||||||||||
| Financial liabilities: | ||||||||||||||||
| Deposits | 78,496 | 78,728 | 79,555 | 79,851 | ||||||||||||
The fair value estimates are made at a discrete point in time based on relevant market information and information about the financial instruments. Fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Further, the foregoing estimates may not reflect the actual amount that could be realized if all or substantially all of the financial instruments were offered for sale.
In addition, the fair value estimates were based on existing on-and-off balance sheet financial instruments without attempting to value the anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets and liabilities include premises and equipment and advances from borrowers for taxes and insurance. In addition, the tax ramifications related to the realization of the unrealized gains and losses have a significant effect on fair value estimates and have not been considered in any of the estimates.
Finally, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates which must be made given the absence of active secondary markets for many of the financial instruments. The lack of uniform valuation methodologies introduces a greater degree of subjectivity to these estimated fair values.
| 25 |
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
General
Management’s discussion and analysis of the financial condition and results of operations at and for the three and six months ended June 30, 2015 and 2014 is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing on Part I, Item 1 of this quarterly report on Form 10-Q.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. These forward-looking statements include, but are not limited to:
| · | statements of our goals, intentions and expectations; |
| · | statements regarding our business plans, prospects, growth and operating strategies; |
| · | statements regarding the quality of our loan and investment portfolios; and |
| · | estimates of our risks and future costs and benefits. |
These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
| · | general economic conditions, either nationally or in our market areas, that are worse than expected; |
| · | competition among depository and other financial institutions; |
| · | inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments; |
| · | adverse changes in the securities markets; |
| · | changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements; |
| · | our ability to enter new markets successfully and capitalize on growth opportunities; |
| · | our ability to successfully integrate de novo or acquired branches, if any; |
| · | our ability to execute on our business strategy to increase commercial real estate and multi-family lending and commercial lending, including implementing an SBA lending program; |
| · | changes in consumer spending, borrowing and savings habits; |
| · | changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board; |
| · | changes in our organization, compensation and benefit plans; and |
| · | changes in the financial condition, results of operations or future prospects of issuers of securities that we own. |
| 26 |
Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.
Critical Accounting Policies
There are no material changes to the critical accounting policies disclosed in the Company’s Form 10-K for the year 2014.
Comparison of Financial Condition at June 30, 2015 and December 31, 2014
Total assets decreased $1.4 million, or 1.5%, to $91.8 million at June 30, 2015 from $93.2 million at December 31, 2014. The decrease was due primarily to a decrease in investment securities partly offset by increases in loans and cash balances. Securities available for sale and held to maturity decreased $9.0 million and $200,000 respectively, partly offset by increases in loans and cash balances of $4.5 million and $3.3 million respectively.
Cash and cash equivalents increased $3.3 million, or 89.0%, to $7.0 million at June 30, 2015 from $3.7 million at December 31, 2014, as cash was received from the sale of securities. This cash was used to fund the increase in loans. Securities available for sale decreased $9.0 million, or 26.1%, to $25.5 million at June 30, 2015 from $34.5 million at December 31, 2014, and securities held to maturity decreased $200,000 or 3.3%, to $6.0 million at June 30, 2015 from $6.2 million at December 31, 2014.
Net loans receivable increased $4.5 million, or 10.5%, to $47.8 million at June 30, 2015 from $43.2 million at December 31, 2014. The increase in loans receivable was primarily due the purchase of residential loans in the New York State area.
At June 30, 2015, our investment in bank-owned life insurance increased $33,000 to $2.11 million from $2.07 million at December 31, 2014. We invest in bank-owned life insurance to provide us with a funding offset for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable. Federal regulations generally limit our investment in bank-owned life insurance to 25% of our Tier 1 capital plus our allowance for loan losses, and we have not made any additional contributions to our bank-owned life insurance since 2002.
Total deposits decreased $1.1 million, or 1.3%, to $78.5 million at June 30, 2015 from $79.6 million at December 31, 2014. The decrease resulted primarily from decreases in non-interest bearing checking, NOW, CD’s and money market accounts of $1.2 million or 25%, $412,000 or 3.8%, $669,000 or 2.1% and $511,000 or 14.8%, respectively. These decreases were partly offset by increases in savings and club accounts of $1.7 million or 5.9% compared to December 31, 2014.
We had no borrowings outstanding at June 30, 2015 or at December 31, 2014. At June 30, 2015, we had the ability to borrow up to $27.5 million or 30% of the Association’s assets in FHLB advances and $2.0 million on a Fed Funds line of credit with Atlantic Central Bankers Bank.
Total equity decreased $48,000 or 0.4% to $12.15 million at June 30, 2015 from $12.2 million at December 31, 2014 resulting from an increase in other comprehensive loss of $48,000 and a net loss for the first six months of 2015 of $12,000 partly offset by an $11,000 decrease in the unallocated common stock held by the Employee Stock Ownership Plan.
Comparison of Results of Operations for the Quarters Ended June 30, 2015 and June 30, 2014
General. We had a net loss of $41,000 for the quarter ended June 30, 2015 compared to a net loss of $75,000 for the quarter ended June 30, 2014. The decrease in our net loss resulted primarily from lower non-interest expense and higher net interest income partly offset by a decrease in income tax benefit.
Net Interest Income. Net interest income increased $4,100 or 0.7%, to $575,000 for the quarter ended June 30, 2015 from $571,000 for the quarter ended June 30, 2014. Interest income on loans increased $55,100, or 12.2% due to higher volume which was offset by decreases in interest on investment securities of $59,800 or 27.7% due to lower investment balances and portfolio yields. Interest expense declined by $8,700, or 9.1% primarily due to lower rates paid on certificates of deposit. The average yield on our loans decreased 26 basis points, the average yield on our investment securities decreased 50 basis points and the average yield on our mortgage-backed securities decreased 16 basis points during the quarter ended June 30, 2015 compared to the same quarter in 2014. Our net interest rate spread decreased 1 basis point to 2.71% for the quarter ended June 30, 2015 from 2.72% for the quarter ended June 30, 2014 and our net interest margin decreased 2 basis points to 2.76% for the 2015 quarter from 2.78% for the 2014
| 27 |
period. Average interest-earning assets increased $1.2 million or 1.5%, to $83.5 million for the quarter ended June 30, 2015 from $82.3 million for the second quarter of 2014.
Interest and Dividend Income. Interest and dividend income decreased $5,000 or 0.7% to $662,000 for the quarter ended June 30, 2015 from $667,000 for the quarter ended June 30, 2014. The decrease resulted primarily from a decrease of $60,000 in interest income on mortgage-backed securities partially offset by an increase in interest income on loans of $55,000.
Interest income on loans increased $55,000, 12.2%, to $506,000 for the quarter ended June 30, 2015 from $451,000 for the quarter ended June 30, 2014. The increase resulted primarily from a $7.7 million or 19.1% increase in average balances of loans partly offset by a 26 basis point decrease in the average yield on loans. The average yield on loans declined to 4.25% for the 2015 quarter from 4.51% for the 2014 quarter, reflecting lower market interest rates year to year.
Interest and dividend income on investment and mortgage-backed securities decreased $61,000 to $153,000 for the quarter ended June 30, 2015 from $214,000 for the quarter ended June 30, 2014. Income on investment securities decreased $1,000 or 3.1% compared to the quarter ended June 30, 2014 due to lower yields partly offset by higher average balances. The yield decreased 50 basis points to 2.34% compared to 2.84% for the prior year’s quarter. This decrease in yield was partly offset by higher average balances of $7.5 million compared to $6.4 million for the quarter ended June 30, 2014. Income on mortgage-backed securities decreased $60,000 or 35.4% compared to the prior year’s quarter primarily due to lower balances and investment yields. The average balance in the mortgage-backed portfolio decreased $10.3 million to $24.8 million from $35.1 million or 29.4% compared to the same period in 2014. The average yield decreased 16 basis points to 1.77% for the quarter ended June 30, 2015 compared to 1.93% for the same period in 2014. The decrease in the investment portfolio was primarily due to sales of securities and regular pay-downs on mortgage-backed securities and the proceeds were used to fund loan growth.
Interest Expense. Interest expense, consisting primarily of the cost of interest-bearing deposits, decreased $9,000, or 9.1%, to $87,000 for the quarter ended June 30, 2015 from $96,000 for the quarter ended June 30, 2014. The decrease in interest expense was due to a decrease of 6 basis points in the average cost of interest-bearing liabilities, primarily deposits, from 0.53% for the quarter ended June 30, 2014 to 0.47% for the quarter ended June 30, 2015. The decrease in interest expense for deposits was mainly due to a 13 basis point reduction of interest cost on the certificate of deposit portfolio to 0.98% for the quarter ended June 30, 2015 from 1.11% for the 2014 period.
Provision for Loan Losses. We establish provisions for loan losses that are charged to operations in order to maintain the allowance for loan losses at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio both probable and reasonable to estimate at each reporting date. For the quarter ended June 30, 2015 and June 30, 2014, management of the Company determined that the allowance for loan losses was sufficient and that a provision for loan losses was not necessary due to the low levels of non-performing loans and delinquencies. The allowance for loan losses was $433,000 at June 30, 2015 compared to $396,000 at December 31, 2014. There were no charge offs or recoveries during the quarters ended June 30, 2015 and June 30, 2014.
Noninterest Income. Noninterest income decreased $1,000 or 1.9% to $43,000 for the quarter ended June 30, 2015 from $44,000 for the quarter ended June 30, 2014. The decrease was primarily due to a decrease in fees and service charges earned during the period.
| 28 |
Noninterest Expense. Noninterest expense decreased $87,000 or 11.2%, to $685,000 for the quarter ended June 30, 2015 from $772,000 for the quarter ended June 30, 2014. The decrease was primarily due to decreases in professional fees, occupancy and equipment expense and advertising expense partly offset by increases in compensation and benefits, data processing and other expenses. Professional fees decreased $100,000 primarily due to higher consulting fees, legal fees and accounting fees recorded in 2014 that did not recur in 2015. In 2014, the Company recorded higher expenses due to the costs of being a newly formed public company as well as professional fees incurred to fill an interim CFO position. Occupancy expense decreased $14,000 mainly due to rental income received. Advertising expense decreased $37,000 due to 2014 initiatives that were not incurred in 2015. Salaries and benefits increased $36,000 or 10.8% mainly due to two open positions in 2014 that were filled in 2015. Data processing expense increased $8,000 as a result of higher costs for new and existing product support.
Income Tax Expense (Benefit). We recorded a $26,000 income tax benefit for the quarter ended June 30, 2015 compared to an $82,000 income tax benefit for the quarter ended June 30, 2014. Income tax expense (benefit) is calculated based on pre-tax income or (loss) adjusted for permanent book to tax differences, such as non-taxable interest income on municipal securities and income on bank owned life insurance.
Comparison of Results of Operations for the six months ended June 30, 2015 and June 30, 2014
General. We had a net loss of $12,000 for the six months ended June 30, 2015 compared to net loss of $111,000 for the six months ended June 30, 2014. The decrease in the net loss for the six months ended June 30, 2015 compared to the six months ended June 30, 2014 resulted primarily from an increase in non-interest income and a decrease in non-interest expense.
Net Interest Income. Net interest income remained relatively unchanged at $1.2 million for the six months ended June 30, 2015 and June 30, 2014. Interest and dividend income decreased slightly from $1.35 million to $1.34 million. The average yield on our loans decreased 30 basis points, the average yield on our investment securities decreased 32 basis points and the average yield on our mortgage-backed securities decreased 14 basis points during the six months ended June 30, 2015 compared to the same period in 2014. Our net interest rate spread increased 2 basis points to 2.76% for the six months ended June 30, 2015 from 2.74% for the six months ended June 30, 2014 and our net interest margin increased 1 basis point to 2.81% for the 2015 period from 2.80% for the 2014 period. Average interest-earning assets increased $1.2 million to $84.0 million for the six months ended June 30, 2015 from $82.8 million for the prior year period.
Interest and Dividend Income. Interest and dividend income decreased slightly or $9,000 from $1.35 million for the six month period ended June 30, 2015 to $1.34 million for the six months ended June 30, 2014. However the composition of interest and dividend income changed as a result of the increase in the Company’s loan portfolio and decrease in the Company’s investment portfolio.
Interest on loans increased $81,000 or 8.8%, to $1.0 million for the six months ended June 30, 2015 from $922,000 for the six months ended June 30, 2014. The increase resulted primarily from an increase of $6.5 million in average loan balances partly offset by a decrease of 30 basis points in average yield on the loan portfolio to 4.31% reflecting lower market interest rates year to year.
Interest and dividend income on investment and mortgage-backed securities decreased $91,000 to $337,000 for the six months ended June 30, 2015 from $428,000 for the six months ended June 30, 2014. Income on investment securities increased $23,000 or 31.2% compared to the six months ended June 30, 2014 due to higher average balances partly offset by lower yields. The average balance increased $2.7 million to $8.3 million for the six months ended June 30, 2015 compared to $5.5 million for the six months ended June 30, 2014. The yield decreased 32 basis points to 2.38% compared to 2.70% for the prior year’s period. Income on mortgage-backed securities decreased $115,000 or 32.4% for the six months ended June 30, 2015 compared to the six months ended June 30, 2014 mainly due to a reduction in average balances and yield on the portfolio. The average balance in the mortgage-backed securities portfolio decreased $9.9 million to $26.5 million from $36.4 million or 27.2%. The average yield decreased 14 basis points to 1.82% for the six months ended June 30, 2015 compared to 1.96% for the same period in 2014.
| 29 |
Interest Expense. Interest expense, consisting primarily of the cost of interest-bearing deposits, decreased $28,000 or 13.6%, to $175,000 for the six months ended June 30, 2015 from $203,000 for the six months ended June 30, 2014. The decrease in interest expense was due to a decrease of 9 basis points in the cost of interest-bearing liabilities, primarily deposits to 0.47% for the six months ended June 30, 2015 from 0.56% for the six months ended June 30, 2014. This decrease was primarily due to lower market interest rates paid on certificates of deposit which decreased to 0.99% for the six months ended June 30, 2015 from 1.17% for the six months ended June 30, 2014.
Provision for Loan Losses. We establish provisions for loan losses that are charged to operations in order to maintain the allowance for loan losses at a level believed, to the best of management’s knowledge, to cover all known and inherent losses in the portfolio both probable and reasonable to estimate at each reporting date. There was a $37,000 provision for loan losses recorded for the six month period ended June 30, 2015 and a $10,000 provision for loan losses recorded for the six month period ended June 30, 2014. During the six months ended June 30, 2015, and June 30, 2014 there were no charge offs or recoveries.
Noninterest Income. Noninterest income increased $85,000 to $187,000 for the six months ended June 30, 2015 from $101,000 for the six months ended June 30, 2014. The increase was primarily due to an increase of $81,000 in security gains and a $4,000 increase in fees and service charges collected.
Noninterest Expense. Noninterest expense decreased $121,000, or 8.3%, to $1.3 million for the six months ended June 30, 2015 from $1.5 million for the six months ended June 30, 2014. The decrease was primarily due to decreases in professional fees, occupancy and equipment expense and advertising expense partly offset by increases in compensation and benefits expense, data processing expense and other expense. Professional fees decreased $113,000 primarily due to higher consulting fees, legal fees and accounting fees recorded in 2014 that did not recur in 2015. In 2014, the Company recorded higher expenses due to the costs of being a newly formed public company as well as professional fees incurred to fill an interim CFO position. Occupancy expense decreased $29,000 due to lower repairs, utilities expenses, furniture and equipment expense, network expense and higher rental income received partly offset by higher depreciation expense. Advertising expense decreased $38,000 due to 2014 initiatives that were not incurred in 2015. Salaries and benefits increased $41,000 or 6.1% mainly due to two open positions in 2014 that were filled in 2015. Data processing expense increased $9,000 as a result of higher costs for new and existing product support.
Income Tax Expense (Benefit). We recorded an $18,000 income tax benefit for the six months ended June 30, 2015 and a $117,000 income tax benefit for the six months ended June 30, 2014. Income tax expense (benefit) is calculated based on pre-tax income or (loss) adjusted for permanent book to tax differences, such as non-taxable interest income on municipal securities and income on bank owned life insurance.
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Not applicable, as the Registrant is a smaller reporting company.
| Item 4. | Controls and Procedures |
An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of June 30, 2015. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Registrant’s disclosure controls and procedures were effective.
During the quarter ended June 30, 2015, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
| 30 |
| Item 1. | Legal Proceedings |
The Company is subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Bank’s or the Company’s financial condition or results of operations.
| Item 1A. | Risk Factors |
Not applicable, as the Registrant is a smaller reporting company.
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| (a) | There were no sales of unregistered securities during the period covered by this Report. |
| (b) | Not applicable. |
| (c) | There were no issuer repurchases of securities during the period covered by this Report. |
| Item 3. | Defaults Upon Senior Securities |
None.
| Item 4. | Mine Safety Disclosures |
Not applicable.
| Item 5. | Other Information |
None.
| Item 6. | Exhibits |
| 31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| 31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| 32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| 101.INS | XBRL Instance Document |
| 101.SCH | XBRL Taxonomy Extension Schema Document |
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
| 31 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Date: | August 12, 2015 | /s/ Timothy D. Sullivan | ||
| Timothy D. Sullivan | ||||
| President and Chief Executive Officer | ||||
| /s/ Edward J. Lipkus | ||||
| Edward J. Lipkus | ||||
| Vice President, Chief Financial Officer, and | ||||
| Treasurer | ||||
| 32 |
Exhibit 31.1
Certification of Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Timothy D. Sullivan, certify that:
| 1. | I have reviewed this Quarterly Report on Form 10-Q of Sunnyside Bancorp, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f))) for the registrant and have: |
| a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors: |
| a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
| Date: | August 12, 2015 | /s/ Timothy D. Sullivan | ||
| Timothy D. Sullivan | ||||
| President and Chief Executive Officer | ||||
Exhibit 31.2
Certification of Chief Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Edward J. Lipkus, certify that:
| 1. | I have reviewed this Quarterly Report on Form 10-Q of Sunnyside Bancorp, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f))) for the registrant and have: |
| a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors: |
| a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
| b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
| Date: | August 12, 2015 | /s/ Edward J. Lipkus | ||
| Edward J. Lipkus | ||||
| Vice President, Chief Financial Officer, and | ||||
| Treasurer | ||||
Exhibit 32
Certification of Chief Executive Officer and Chief Financial Officer
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Timothy D. Sullivan, President and Chief Executive Officer of Sunnyside Bancorp, Inc., (the “Company”) and Edward J. Lipkus, Vice President, Chief Financial Officer and Treasurer of the Company each certify in his capacity as an officer of the Company that he has reviewed the quarterly report on Form 10-Q for the quarter ended June 30, 2015 (the “Report”) and that to the best of his knowledge:
| 1. | the Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| 2. | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| Date: | August 12, 2015 | /s/ Timothy D. Sullivan | ||
| Timothy D. Sullivan | ||||
| President and Chief Executive Officer | ||||
| /s/ Edward J. Lipkus | ||||
| Edward J. Lipkus | ||||
| Vice President, Chief Financial Officer, and | ||||
| Treasurer | ||||
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
FAIR VALUE MEASUREMENTS AND DISCLOSURES - Assets Measured At Fair Value On Recurring Basis (Details) - USD ($) |
Jun. 30, 2015 |
Dec. 31, 2014 |
|---|---|---|
| Fair Value Assets and Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
| Securities available for sale | $ 25,516,874 | $ 34,511,669 |
| Recurring basis | Quoted Prices in Active Markets for Identical (Level 1) | ||
| Fair Value Assets and Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
| Securities available for sale | ||
| Recurring basis | Significant Other Observable Inputs (Level 2) | ||
| Fair Value Assets and Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
| Securities available for sale | $ 25,516,874 | $ 34,511,669 |
| Recurring basis | Significant Unobservable Inputs (Level 3) | ||
| Fair Value Assets and Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | ||
| Securities available for sale |