XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:    
Net loss $ (235,628) $ (338,156)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation expense 112,929 108,664
Amortization of premiums and accretion of discounts, net 270,398 175,470
Gain on call of bank certificate of deposit (703)
Gain on sale of securities available for sale (124,351)
Amortization of deferred loan fees and costs, net (51,611) 88,101
Provision for loan losses 122,227 93,998
(Increase) decrease in accrued interest receivable (22,488) 13,477
Increase in cash surrender value of life insurance (57,022) (61,752)
Deferred income taxes (76,823) (110,999)
Net decrease (increase) in other assets 16,424 (65,618)
Net decrease in other liabilities (83,989) (4,907)
Amortization of stock compensation plans 35,482 53,561
Net cash used in operating activities (95,155) (48,161)
Cash flows from investing activities:    
Purchases of certificates of deposit (999,250)
Purchases of securities available for sale (109,390,110) (18,222,745)
Maturities of certificates of deposit 500,000
Repayments and maturities of securities held to maturity 3,718 203,285
Repayments and maturities of securities available for sale 91,394,206 10,298,342
Proceeds from sale of securities available for sale 6,357,348
Redemption of Federal Home Loan Bank and other stock 9,900 95,000
Loans purchased (1,916,072)
Loan originations, net of principal repayments 502,794 4,995,616
Purchases of bank premises and equipment (49,201) (52,303)
Net cash used in investing activities (10,671,345) (5,598,127)
Cash flows from financing activities:    
Net increase in deposits 6,351,362 8,241,002
Net increase (decrease) in short term borrowings 5,118,395 (3,750,000)
Proceeds from long term borrowings 1,900,000
Repayment of long term borrowings (366,826) (150,480)
Net (decrease) increase in advances from borrowers for taxes and insurance (9,742) 11,909
Purchase of stock for ESOP (480) (3,282)
Net cash provided by financing activities 11,092,709 6,249,149
Net increase in cash and cash equivalents 326,209 602,861
Cash and cash equivalents at beginning of year 1,820,482 1,217,621
Cash and cash equivalents at end of year 2,146,691 1,820,482
Supplemental Information:    
Interest 660,868 620,550
Income taxes, net $ 9,800 $ 3,369