XML 48 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Retirement Benefits [Abstract]  
Schedule of Change in Benefit Obligation, Change in Plan Assets, and Reconciliation of Funded Status

The following table sets forth the change in benefit obligation, change in plan assets, and a reconciliation of the funded status:

 

    December 31,  
    2020     2019  
             
Change in projected benefit obligation:                
Projected benefit obligation at beginning of year   $ 2,422,818     $ 2,511,109  
Interest cost     89,136       103,829  
Actuarial loss (gain)     31,234       (615 )
Benefits paid     (190,563 )     (191,505 )
                 
Projected benefit obligation at end of year     2,352,625       2,422,818  
                 
Change in fair value of plan assets:                
Fair value of plan assets at beginning of year     2,207,451       2,082,131  
Actual return on plan assets     88,410       282,875  
Employer contributions     91,861       33,950  
Benefits paid     (190,563 )     (191,505 )
                 
Fair value of plan assets at end of year     2,197,159       2,207,451  
                 
Funded status of plan included in other liabilities   $ (155,466 )   $ (215,367 )

Schedule of Weighted Average Assumptions Used to Determine Plan's Benefit Obligation

The weighted average assumptions used to determine the Plan’s benefit obligation are as follows:

 

    December 31,  
    2020     2019  
             
Discount rate     4.00%       4.00%  
Salary increase rate     N/A       N/A  

Schedule of Components of Net Periodic Plan Cost

The components of net periodic plan cost are as follows:

 

    Year Ended  
    December 31,  
    2020     2019  
             
Components of net periodic plan cost (credit):                
Interest cost   $ 89,136     $ 103,829  
Expected return on assets     (168,391 )     (105,940 )
Amortization of unrecognized loss     57,472       67,402  
                 
Net periodic plan cost (credit) included in compensation and benefits expense     (21,783 )     65,291  
                 
Changes in benefit obligation recognized in other comprehensive income (loss):                
Net loss (gain)     111,217       (177,551 )
Amortization of loss     (57,472 )     (67,402 )
                 
Benefit obligation recognized in other comprehensive income (loss)     53,745       (244,953 )
                 
Total recognized in net periodic plan cost and other comprehensive income (loss)   $ 31,962     $ (179,662 )

Schedule of Weighted Average Assumptions Used to Determine Net Periodic Plan

The weighted average assumptions used to determine net periodic plan cost are as follows:

 

    Year Ended  
    December 31,  
    2020     2019  
             
Discount rate     4.00%       4.50%  
Expected rate of return on plan assets     8.00%       5.54%  
Rate of compensation increase     N/A       N/A  
Amortization period     22.48       22.67  

Schedule of Benefit Payments Expected to be Paid

The following benefit payments, which reflect expected future services, as appropriate, are expected to be paid:

 

Fiscal year ending      
December 31,      
       
2021     190,563  
2022     191,307  
2023     185,630  
2024     179,742  
2025     173,477  
Years 2026-2030     774,101  
         
    $ 1,694,820
Schedule of Fair Values of Pension Plan Assets

The fair values of the Association’s pension plan assets at December 31, 2020, by asset category (see note 15 for the definition of levels) are as follows:

 

          Quoted Prices              
          in Active              
          Markets for     Significant     Significant  
          Identical     Observable     Unobservable  
          Assets     Inputs     Inputs  
Asset Category   Total     (Level 1)     (Level 2)     (Level 3)  
                         
Cash and money market funds   $ 807,635     $ 807,635     $ -     $              -  
Corporate bonds (a)     470,564       -       470,564       -  
Equity securities (b)     918,960       918,960       -       -  
                                 
Total   $ 2,197,159     $ 1,726,595     $ 470,564     $ -  

 

(a) Includes seven corporate bonds due within five years rated BBB+ or better by the S&P.
   
(b) Includes 34 companies spread over various market sectors.

 

The fair values of the pension plan assets at December 31, 2019 by asset category (see note 14 for the definition of levels) are as follows:

 

          Quoted Prices              
          in Active              
          Markets for     Significant     Significant  
          Identical     Observable     Unobservable  
          Assets     Inputs     Inputs  
Asset Category   Total     (Level 1)     (Level 2)     (Level 3)  
                         
Cash and money market funds   $ 461,012     $ 461,012     $ -     $              -  
US Treasuries     397,977       397,977       -       -  
Corporate bonds (a)     531,783       -       531,783       -  
Equity securities (b)     816,679       816,679       -       -  
                                 
Total   $ 2,207,451     $ 1,675,668     $ 531,783     $ -  

 

(a) Includes eight corporate bonds due within ten years rated BBB+ or better by the S&P.
   
(b) Includes 26 companies spread over various market sectors.

Schedule of ESOP Shares

The ESOP shares were as follows:

 

    December 31,  
    2020     2019  
             
Allocated shares     14,765       12,520  
Shares committed to be released     2,362       2,245  
Unearned shares     37,935       40,297  
                 
Total ESOP shares     55,062       55,062