XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net income (loss) $ (147,438) $ 55,786
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation expense 56,765 68,560
Amortization of premiums and accretion of discounts, net 68,623 86,834
Amortization of deferred loan fees and costs, net 45,131 44,438
Provision for loan losses 26,231
Increase in accrued interest receivable (58,092) (38,213)
Increase in cash surrender value of life insurance (30,552) (30,507)
Amortization of stock compensation plans 27,115 29,100
Net decrease (increase) in other assets 22,617 (12,673)
Net decrease in other liabilities 71,437 (51,474)
Net cash provided by operating activities 81,837 151,851
Cash flows from investing activities:    
Purchases of securities available for sale (6,939,896) (3,530,153)
Repayments and maturities of securities held to maturity 1,637 25,503
Repayments and maturities of securities available for sale 2,398,068 3,507,012
Loans purchased (1,916,072)
Loan originations, net of principal repayments 1,994,237 4,148,409
Purchases of bank premises and equipment (6,035) (6,892)
Redemption (purchase) of FHLB stock 43,300 (62,700)
Net cash (used in) provided by investing activities (4,424,761) 4,081,179
Cash flows from financing activities:    
Net increase (decrease) in deposits 5,690,341 (5,157,317)
Net decrease in advances from borrowers for taxes and insurance (110,936) (83,079)
Proceeds from long-term borrowings 1,900,000
Net (decrease) increase in short term borrowings (2,750,000) 1,500,000
Purchase of stock for ESOP (1,965)
Net cash provided by (used in) financing activities 4,727,440 (3,740,396)
Net increase in cash and cash equivalents 384,516 492,634
Cash and cash equivalents at beginning of period 1,217,621 1,229,036
Cash and cash equivalents at end of period 1,602,137 1,721,670
Cash paid for:    
Interest 245,332 130,677
Income taxes (refunds received), net $ 3,369 $ 15,000