XML 24 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - Summit Materials LLC - USD ($)
$ in Thousands
Apr. 01, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 379,457 $ 520,451
Accounts receivable, net 236,569 256,669
Cost and estimated earnings in excess of billings 14,387 6,510
Inventories 234,564 212,491
Other current assets 24,608 20,787
Current assets held for sale 1,305 1,468
Total current assets 890,890 1,018,376
Property, plant and equipment, net 1,867,412 1,813,702
Goodwill 1,159,525 1,132,546
Intangible assets, net 70,485 71,384
Operating lease right-of-use assets 36,638 37,889
Other assets 45,523 44,809
Total assets 4,214,940 4,255,692
Current liabilities:    
Current portion of debt 5,096 5,096
Current portion of acquisition-related liabilities 7,243 13,718
Accounts payable 138,961 104,031
Accrued expenses 97,478 119,967
Current operating lease liabilities 7,515 7,296
Billings in excess of costs and estimated earnings 4,233 5,739
Total current liabilities 260,526 255,847
Long-term debt 1,487,783 1,488,569
Acquisition-related liabilities 22,939 29,051
Noncurrent operating lease liabilities 34,315 35,737
Other noncurrent liabilities 106,807 106,686
Total liabilities 2,234,994 2,243,702
Commitments and contingencies (see note 11)
Stockholders’ equity:    
Accumulated earnings 560,091 590,895
Accumulated other comprehensive income 3,245 3,084
Total liabilities and stockholders’ equity 4,214,940 4,255,692
Summit Materials, LLC    
Current assets:    
Cash and cash equivalents 379,457 520,451
Accounts receivable, net 236,569 256,669
Cost and estimated earnings in excess of billings 14,387 6,510
Inventories 234,564 212,491
Other current assets 24,608 20,787
Current assets held for sale 1,305 1,468
Total current assets 890,890 1,018,376
Property, plant and equipment, net 1,867,412 1,813,702
Goodwill 1,160,525 1,133,546
Intangible assets, net 70,485 71,384
Operating lease right-of-use assets 36,638 37,889
Other assets 45,523 44,809
Total assets 4,071,473 4,119,706
Current liabilities:    
Current portion of debt 5,096 5,096
Current portion of acquisition-related liabilities 7,243 13,718
Accounts payable 138,816 104,430
Accrued expenses 93,563 120,708
Current operating lease liabilities 7,515 7,296
Billings in excess of costs and estimated earnings 4,233 5,739
Total current liabilities 256,466 256,987
Long-term debt 1,487,783 1,488,569
Acquisition-related liabilities 22,939 29,051
Noncurrent operating lease liabilities 34,315 35,737
Other noncurrent liabilities 164,824 166,212
Total liabilities 1,966,327 1,976,556
Commitments and contingencies (see note 11)
Stockholders’ equity:    
Members' equity 1,424,282 1,425,278
Accumulated earnings 702,037 739,248
Accumulated other comprehensive income (21,173) (21,376)
Total members' interest 2,105,146 2,143,150
Total liabilities and stockholders’ equity $ 4,071,473 $ 4,119,706