XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Oct. 01, 2022
Oct. 02, 2021
Cash flows from operating activities:    
Net income $ 245,617 $ 109,891
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion 160,162 177,841
Share-based compensation expense 15,058 14,875
Net gain on asset and business disposals (180,240) (19,295)
Non-cash loss on debt financings 0 2,116
Change in deferred tax asset, net 58,318 19,814
Other (396) (586)
Decrease (increase) in operating assets, net of acquisitions and dispositions:    
Accounts receivable, net (96,724) (78,108)
Inventories (53,762) (12,002)
Costs and estimated earnings in excess of billings (32,042) (26,969)
Other current assets (6,961) (2,556)
Other assets 3,432 6,459
(Decrease) increase in operating liabilities, net of acquisitions and dispositions:    
Accounts payable 44,510 33,756
Accrued expenses (21,780) (15,598)
Billings in excess of costs and estimated earnings 646 (2,907)
Tax receivable agreement liability 954 9,191
Other liabilities (4,601) (8,549)
Net cash provided by operating activities 132,191 207,373
Cash flows from investing activities:    
Acquisitions, net of cash acquired (1,933) (7,263)
Purchases of property, plant and equipment (189,008) (170,070)
Proceeds from the sale of property, plant and equipment 8,298 8,827
Proceeds from sale of businesses 373,790 103,649
Other (2,214) (459)
Net cash provided by (used in) investing activities 188,933 (65,316)
Cash flows from financing activities:    
Payments on debt (113,769) (323,802)
Payments on acquisition-related liabilities (12,964) (9,755)
Distributions from partnership (399) 0
Repurchases of common stock (100,980) 0
Proceeds from stock option exercises 199 32,416
Other (774) (951)
Net cash used in financing activities (228,687) (302,092)
Impact of foreign currency on cash (1,732) (63)
Net increase (decrease) in cash 90,705 (160,098)
Cash and cash equivalents—beginning of period 380,961 418,181
Cash and cash equivalents—end of period 471,666 258,083
Summit Materials, LLC    
Cash flows from operating activities:    
Net income 301,047 130,900
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion, amortization and accretion 160,162 177,779
Share-based compensation expense 15,058 14,875
Net gain on asset and business disposals (180,240) (19,295)
Non-cash loss on debt financings 0 2,116
Change in deferred tax asset, net 3,842 8,058
Other (396) (586)
Decrease (increase) in operating assets, net of acquisitions and dispositions:    
Accounts receivable, net (96,724) (78,108)
Inventories (53,762) (12,002)
Costs and estimated earnings in excess of billings (32,042) (26,969)
Other current assets (6,961) (2,556)
Other assets 3,432 6,459
(Decrease) increase in operating liabilities, net of acquisitions and dispositions:    
Accounts payable 43,899 33,756
Accrued expenses (21,780) (15,598)
Billings in excess of costs and estimated earnings 646 (2,907)
Other liabilities (4,601) (8,549)
Net cash provided by operating activities 131,580 207,373
Cash flows from investing activities:    
Acquisitions, net of cash acquired (1,933) (7,263)
Purchases of property, plant and equipment (189,008) (170,070)
Proceeds from the sale of property, plant and equipment 8,298 8,827
Proceeds from sale of businesses 373,790 103,649
Other (2,214) (459)
Net cash provided by (used in) investing activities 188,933 (65,316)
Cash flows from financing activities:    
Capital (distributions to) contributions by member (100,781) 32,416
Payments on debt (113,769) (323,802)
Payments on acquisition-related liabilities (12,964) (7,255)
Distributions from partnership (34,155) (2,500)
Other (774) (951)
Net cash used in financing activities (262,443) (302,092)
Impact of foreign currency on cash (1,732) (63)
Net increase (decrease) in cash 56,338 (160,098)
Cash and cash equivalents—beginning of period 380,961 418,181
Cash and cash equivalents—end of period $ 437,299 $ 258,083