XML 84 R63.htm IDEA: XBRL DOCUMENT v3.20.2
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 26, 2020
Jun. 27, 2020
Mar. 28, 2020
Dec. 28, 2019
Sep. 28, 2019
Jun. 29, 2019
Mar. 30, 2019
Dec. 29, 2018
Current assets:                
Cash and cash equivalents $ 288,757     $ 311,319        
Accounts receivable, net 309,377     253,256        
Cost and estimated earnings in excess of billings 44,001     13,088        
Inventories 209,774     204,787        
Other current assets 13,632     13,831        
Total current assets 865,541     796,281        
Property, plant and equipment and finance lease right-of-use asset, net 1,763,066     1,747,449        
Goodwill 1,303,086     1,199,699        
Intangible assets, net 37,923     23,498        
Operating lease right-of-use assets 28,551     32,777        
Other assets 52,103     55,519        
Total assets 4,292,170     4,067,556        
Current liabilities:                
Current portion of debt 7,942     7,942        
Current portion of acquisition-related liabilities 31,968     32,700        
Accounts payable 149,475     116,359        
Accrued expenses 144,064     120,005        
Current operating lease liabilities 8,193     8,427        
Billings in excess of costs and estimated earnings 14,225     13,864        
Total current liabilities 355,867     299,297        
Long-term debt 1,893,212     1,851,057        
Acquisition-related liabilities 12,876     19,801        
Noncurrent operating lease liabilities 21,327     25,381        
Other noncurrent liabilities 111,435     100,282        
Total liabilities 2,722,674     2,622,783        
Total liabilities and stockholders’ equity/member's interest 4,292,170     4,067,556        
Summit Materials, LLC                
Current assets:                
Cash and cash equivalents 288,757     311,319        
Accounts receivable, net 309,377     253,256        
Intercompany receivables 0     0        
Cost and estimated earnings in excess of billings 44,001     13,088        
Inventories 209,774     204,787        
Other current assets 13,632     13,831        
Total current assets 865,541     796,281        
Property, plant and equipment and finance lease right-of-use asset, net 1,763,066     1,747,449        
Goodwill 1,304,086     1,200,699        
Intangible assets, net 37,923     23,498        
Operating lease right-of-use assets 28,551     32,777        
Other assets 52,103     55,519        
Total assets 4,051,270     3,856,223        
Current liabilities:                
Current portion of debt 7,942     7,942        
Current portion of acquisition-related liabilities 29,592     30,200        
Accounts payable 150,086     116,970        
Accrued expenses 144,295     120,237        
Current operating lease liabilities 8,193     8,427        
Intercompany payables 0     0        
Billings in excess of costs and estimated earnings 14,225     13,864        
Total current liabilities 354,333     297,640        
Long-term debt 1,893,212     1,851,057        
Acquisition-related liabilities 12,876     17,666        
Noncurrent operating lease liabilities 21,327     25,381        
Other noncurrent liabilities 155,011     151,329        
Total liabilities 2,436,759     2,343,073        
Total member's interest 1,614,511 $ 1,520,828 $ 1,442,973 1,513,150 $ 1,450,664 $ 1,360,044 $ 1,299,730 $ 1,385,431
Total liabilities and stockholders’ equity/member's interest 4,051,270     3,856,223        
Summit Materials, LLC | Eliminations                
Current assets:                
Cash and cash equivalents (4,588)     (6,477)        
Accounts receivable, net (87)     (33)        
Intercompany receivables (1,553,152)     (1,385,708)        
Cost and estimated earnings in excess of billings 0     0        
Inventories 0     0        
Other current assets 0     0        
Total current assets (1,557,827)     (1,392,218)        
Property, plant and equipment and finance lease right-of-use asset, net 0     0        
Goodwill 0     0        
Intangible assets, net 0     0        
Operating lease right-of-use assets 0     0        
Other assets (4,068,357)     (3,709,690)        
Total assets (5,626,184)     (5,101,908)        
Current liabilities:                
Current portion of debt 0     0        
Current portion of acquisition-related liabilities 0     0        
Accounts payable (87)     (33)        
Accrued expenses (4,588)     (6,477)        
Current operating lease liabilities 0     0        
Intercompany payables (1,553,152)     (1,385,708)        
Billings in excess of costs and estimated earnings 0     0        
Total current liabilities (1,557,827)     (1,392,218)        
Long-term debt 0     0        
Acquisition-related liabilities 0     0        
Noncurrent operating lease liabilities 0     0        
Other noncurrent liabilities (164,421)     (137,018)        
Total liabilities (1,722,248)     (1,529,236)        
Total member's interest (3,903,936)     (3,572,672)        
Total liabilities and stockholders’ equity/member's interest (5,626,184)     (5,101,908)        
Summit Materials, LLC | Issuers | Reportable Legal Entities                
Current assets:                
Cash and cash equivalents 277,052     302,474        
Accounts receivable, net 1     0        
Intercompany receivables 424,533     443,323        
Cost and estimated earnings in excess of billings 0     0        
Inventories 0     0        
Other current assets 2,219     1,763        
Total current assets 703,805     747,560        
Property, plant and equipment and finance lease right-of-use asset, net 10,383     11,602        
Goodwill 0     0        
Intangible assets, net 0     0        
Operating lease right-of-use assets 2,793     3,316        
Other assets 3,922,503     3,596,161        
Total assets 4,639,484     4,358,639        
Current liabilities:                
Current portion of debt 7,942     7,942        
Current portion of acquisition-related liabilities 0     0        
Accounts payable 5,935     4,588        
Accrued expenses 37,693     51,043        
Current operating lease liabilities 874     764        
Intercompany payables 1,072,127     922,356        
Billings in excess of costs and estimated earnings 0     0        
Total current liabilities 1,124,571     986,693        
Long-term debt 1,893,212     1,851,057        
Acquisition-related liabilities 0     0        
Noncurrent operating lease liabilities 2,801     3,480        
Other noncurrent liabilities 4,389     4,259        
Total liabilities 3,024,973     2,845,489        
Total member's interest 1,614,511     1,513,150        
Total liabilities and stockholders’ equity/member's interest 4,639,484     4,358,639        
Summit Materials, LLC | 100% Owned Guarantors | Reportable Legal Entities                
Current assets:                
Cash and cash equivalents 3,350     5,488        
Accounts receivable, net 289,977     234,053        
Intercompany receivables 1,128,619     942,385        
Cost and estimated earnings in excess of billings 40,711     12,291        
Inventories 203,217     199,794        
Other current assets 9,724     10,308        
Total current assets 1,675,598     1,404,319        
Property, plant and equipment and finance lease right-of-use asset, net 1,691,382     1,674,443        
Goodwill 1,222,786     1,142,063        
Intangible assets, net 37,923     23,498        
Operating lease right-of-use assets 21,647     24,551        
Other assets 197,286     168,314        
Total assets 4,846,622     4,437,188        
Current liabilities:                
Current portion of debt 0     0        
Current portion of acquisition-related liabilities 29,592     30,200        
Accounts payable 135,658     103,812        
Accrued expenses 105,201     72,970        
Current operating lease liabilities 6,239     6,571        
Intercompany payables 469,880     447,827        
Billings in excess of costs and estimated earnings 13,139     12,183        
Total current liabilities 759,709     673,563        
Long-term debt 0     0        
Acquisition-related liabilities 12,876     17,666        
Noncurrent operating lease liabilities 15,600     18,047        
Other noncurrent liabilities 207,881     203,919        
Total liabilities 996,066     913,195        
Total member's interest 3,850,556     3,523,993        
Total liabilities and stockholders’ equity/member's interest 4,846,622     4,437,188        
Summit Materials, LLC | Non-Guarantors | Reportable Legal Entities                
Current assets:                
Cash and cash equivalents 12,943     9,834        
Accounts receivable, net 19,486     19,236        
Intercompany receivables 0     0        
Cost and estimated earnings in excess of billings 3,290     797        
Inventories 6,557     4,993        
Other current assets 1,689     1,760        
Total current assets 43,965     36,620        
Property, plant and equipment and finance lease right-of-use asset, net 61,301     61,404        
Goodwill 81,300     58,636        
Intangible assets, net 0     0        
Operating lease right-of-use assets 4,111     4,910        
Other assets 671     734        
Total assets 191,348     162,304        
Current liabilities:                
Current portion of debt 0     0        
Current portion of acquisition-related liabilities 0     0        
Accounts payable 8,580     8,603        
Accrued expenses 5,989     2,701        
Current operating lease liabilities 1,080     1,092        
Intercompany payables 11,145     15,525        
Billings in excess of costs and estimated earnings 1,086     1,681        
Total current liabilities 27,880     29,602        
Long-term debt 0     0        
Acquisition-related liabilities 0     0        
Noncurrent operating lease liabilities 2,926     3,854        
Other noncurrent liabilities 107,162     80,169        
Total liabilities 137,968     113,625        
Total member's interest 53,380     48,679        
Total liabilities and stockholders’ equity/member's interest $ 191,348     $ 162,304