XML 27 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 26, 2020
Sep. 28, 2019
Cash flow from operating activities:    
Net income $ 104,930 $ 24,726
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation, depletion, amortization and accretion 164,397 166,997
Share-based compensation expense 23,119 15,424
Net gain on asset disposals (5,746) (8,030)
Non-cash loss on debt financings 4,064 2,850
Change in deferred tax asset, net (28,968) 32,736
Other 760 (1,609)
Decrease (increase) in operating assets, net of acquisitions and dispositions:    
Accounts receivable, net (48,361) (121,196)
Inventories (2,829) 16,296
Costs and estimated earnings in excess of billings (30,912) (31,085)
Other current assets (75) 5,635
Other assets 8,367 4,992
(Decrease) increase in operating liabilities, net of acquisitions and dispositions:    
Accounts payable 21,729 52,423
Accrued expenses 3,164 8,447
Billings in excess of costs and estimated earnings 395 618
Tax receivable agreement liability 993 424
Other liabilities 3,012 (5,805)
Net cash provided by operating activities 218,039 163,843
Cash flow from investing activities:    
Acquisitions, net of cash acquired (123,195) (2,842)
Purchases of property, plant and equipment (140,006) (139,762)
Proceeds from the sale of property, plant and equipment 8,848 13,035
Other 1,395 (207)
Net cash used for investing activities (252,958) (129,776)
Cash flow from financing activities:    
Proceeds from debt issuances 700,000 300,000
Debt issuance costs (9,565) (6,312)
Payments on debt (666,892) (264,906)
Payments on acquisition-related liabilities (10,391) (11,000)
Proceeds from stock option exercises 329 2,559
Other (908) (501)
Net cash provided by financing activities 12,573 19,840
Impact of foreign currency on cash (216) 174
Net (decrease) increase in cash (22,562) 54,081
Cash and cash equivalents—beginning of period 311,319 128,508
Cash and cash equivalents—end of period 288,757 182,589
Summit Materials, LLC    
Cash flow from operating activities:    
Net income 84,716 47,136
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation, depletion, amortization and accretion 164,155 166,594
Share-based compensation expense 23,119 15,424
Net gain on asset disposals (5,746) (8,030)
Non-cash loss on debt financings 4,064 2,850
Change in deferred tax asset, net (7,519) 11,153
Other 760 (1,609)
Decrease (increase) in operating assets, net of acquisitions and dispositions:    
Accounts receivable, net (48,361) (121,196)
Inventories (2,829) 16,296
Costs and estimated earnings in excess of billings (30,912) (31,085)
Other current assets (75) 5,635
Other assets 8,367 4,992
(Decrease) increase in operating liabilities, net of acquisitions and dispositions:    
Accounts payable 21,729 51,728
Accrued expenses 3,164 9,142
Billings in excess of costs and estimated earnings 395 618
Other liabilities 3,012 (5,805)
Net cash provided by operating activities 218,039 163,843
Cash flow from investing activities:    
Acquisitions, net of cash acquired (123,195) (2,842)
Purchases of property, plant and equipment (140,006) (139,762)
Proceeds from the sale of property, plant and equipment 8,848 13,035
Other 1,395 (207)
Net cash used for investing activities (252,958) (129,776)
Cash flow from financing activities:    
Capital contributions by member 329 2,559
Proceeds from debt issuances 700,000 300,000
Debt issuance costs (9,565) (6,312)
Payments on debt (666,892) (264,906)
Payments on acquisition-related liabilities (7,891) (8,500)
Distributions from partnership (2,500) (2,500)
Other (908) (501)
Net cash provided by financing activities 12,573 19,840
Impact of foreign currency on cash (216) 174
Net (decrease) increase in cash (22,562) 54,081
Cash and cash equivalents—beginning of period 311,319 128,508
Cash and cash equivalents—end of period $ 288,757 $ 182,589