XML 55 R34.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT INFORMATION - (Tables)
9 Months Ended
Sep. 26, 2020
Segment Reporting Information [Line Items]  
Summary of Financial Data for Company's Reportable Business Segments
The following tables display selected financial data for the Company’s reportable business segments as of September 26, 2020 and December 28, 2019 and for the three and nine months ended September 26, 2020 and September 28, 2019:
 
 Three months endedNine months ended
 September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Revenue*:    
West$390,310 $366,504 $919,016 $848,661 
East234,435 266,587 590,341 596,107 
Cement84,874 98,991 198,461 220,844 
Total revenue$709,619 $732,082 $1,707,818 $1,665,612 
*Intercompany sales are immaterial and the presentation above only reflects sales to external customers.
 
 Three months endedNine months ended
 September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Income from operations before taxes$73,156 $103,839 $79,597 $58,998 
Interest expense24,623 28,917 78,049 88,423 
Depreciation, depletion and amortization57,364 54,575 161,912 162,417 
Accretion690 552 1,848 1,723 
Loss on debt financings4,064 — 4,064 14,565 
Transaction costs445 751 1,517 1,449 
Non-cash compensation13,322 4,819 23,119 15,424 
Other4,083 (136)4,287 (2,628)
Total Adjusted EBITDA$177,747 $193,317 $354,393 $340,371 
Total Adjusted EBITDA by Segment:
West$95,470 $81,936 $196,881 $151,054 
East56,943 76,825 119,900 134,479 
Cement35,086 42,683 63,172 75,537 
Corporate and other(9,752)(8,127)(25,560)(20,699)
Total Adjusted EBITDA$177,747 $193,317 $354,393 $340,371 
 
 Nine months ended
 September 26, 2020September 28, 2019
Purchases of property, plant and equipment  
West$51,148 $61,679 
East75,006 61,830 
Cement12,097 15,087 
Total reportable segments138,251 138,596 
Corporate and other1,755 1,166 
Total purchases of property, plant and equipment$140,006 $139,762 
 
 Three months endedNine months ended
 September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Depreciation, depletion, amortization and accretion:    
West$23,117 $23,307 $67,082 $70,156 
East22,803 19,668 65,293 59,719 
Cement11,155 11,111 28,425 31,280 
Total reportable segments57,075 54,086 160,800 161,155 
Corporate and other979 1,041 2,960 2,985 
Total depreciation, depletion, amortization and accretion$58,054 $55,127 $163,760 $164,140 

 September 26, 2020December 28, 2019
Total assets:  
West$1,540,792 $1,379,684 
East1,347,883 1,288,835 
Cement868,458 868,528 
Total reportable segments3,757,133 3,537,047 
Corporate and other535,037 530,509 
Total$4,292,170 $4,067,556 
Summit Materials, LLC  
Segment Reporting Information [Line Items]  
Summary of Financial Data for Company's Reportable Business Segments
The following tables display selected financial data for the Company’s reportable business segments as of September 26, 2020 and December 28, 2019 and for the three and nine months ended September 26, 2020 and September 28, 2019:
 Three months endedNine months ended
 September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Revenue*:    
West$390,310 $366,504 $919,016 $848,661 
East234,435 266,587 590,341 596,107 
Cement84,874 98,991 198,461 220,844 
Total revenue$709,619 $732,082 $1,707,818 $1,665,612 
*Intercompany sales are immaterial and the presentation above only reflects sales to external customers.
 
 Three months endedNine months ended
 September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Income from operations before taxes$73,218 $103,956 $79,839 $59,401 
Interest expense24,561 28,800 77,807 88,020 
Depreciation, depletion and amortization57,364 54,575 161,912 162,417 
Accretion690 552 1,848 1,723 
Loss on debt financings4,064 — 4,064 14,565 
Transaction costs445 751 1,517 1,449 
Non-cash compensation13,322 4,819 23,119 15,424 
Other4,083 (136)4,287 (2,628)
Total Adjusted EBITDA$177,747 $193,317 $354,393 $340,371 
Total Adjusted EBITDA by Segment:
West$95,470 $81,936 $196,881 $151,054 
East56,943 76,825 119,900 134,479 
Cement35,086 42,683 63,172 75,537 
Corporate and other(9,752)(8,127)(25,560)(20,699)
Total Adjusted EBITDA$177,747 $193,317 $354,393 $340,371 
 
 Nine months ended
September 26, 2020September 28, 2019
Purchases of property, plant and equipment  
West$51,148 $61,679 
East75,006 61,830 
Cement12,097 15,087 
Total reportable segments138,251 138,596 
Corporate and other1,755 1,166 
Total purchases of property, plant and equipment$140,006 $139,762 
 
 Three months endedNine months ended
 September 26, 2020September 28, 2019September 26, 2020September 28, 2019
Depreciation, depletion, amortization and accretion:    
West$23,117 $23,307 $67,082 $70,156 
East22,803 19,668 65,293 59,719 
Cement11,155 11,111 28,425 31,280 
Total reportable segments57,075 54,086 160,800 161,155 
Corporate and other979 1,041 2,960 2,985 
Total depreciation, depletion, amortization and accretion$58,054 $55,127 $163,760 $164,140 

September 26, 2020December 28, 2019
Total assets:  
West$1,540,792 $1,379,684 
East1,347,883 1,288,835 
Cement868,458 868,528 
Total reportable segments3,757,133 3,537,047 
Corporate and other294,137 319,176 
Total$4,051,270 $3,856,223