XML 84 R65.htm IDEA: XBRL DOCUMENT v3.19.2
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Statements of Operations and Comprehensive Loss (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 29, 2019
Mar. 30, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 29, 2019
Jun. 30, 2018
Condensed Consolidating Statements of Operations            
Revenue $ 600,891   $ 600,890   $ 933,530 $ 915,311
Cost of revenue (excluding items shown separately below) 405,493   410,932   672,497 658,793
Depreciation, depletion, amortization and accretion 53,625   49,731   109,013 96,689
Operating income 80,422   77,279   22,751 25,754
Income (loss) from operation before taxes 54,697   49,103   (44,841) (23,551)
Income tax expense (benefit) 16,707   12,190   (11,330) (4,516)
Net income (loss) attributable to Summit Inc. 36,410   35,509   (32,362) (18,220)
Comprehensive (loss) income attributable to member of Summit Materials, LLC 38,002   35,331   (29,186) (20,961)
Net income (loss) 37,990 $ (71,501) 36,913 $ (55,948) (33,511) (19,035)
Summit Materials, LLC            
Condensed Consolidating Statements of Operations            
Revenue 600,891   600,890   933,530 915,311
Cost of revenue (excluding items shown separately below) 405,493   410,932   672,497 658,793
General and administrative expenses 61,351   62,948   129,269 134,075
Depreciation, depletion, amortization and accretion 53,625   49,731   109,013 96,689
Operating income 80,422   77,279   22,751 25,754
Other (income) loss, net (3,676)   (767)   8,086 (8,422)
Interest expense (income) 29,283   28,776   59,220 57,346
Income (loss) from operation before taxes 54,815   49,270   (44,555) (23,170)
Income tax expense (benefit) 1,314   2,668   (6,492) (1,176)
Net income (loss) attributable to Summit Inc. 53,501   46,602   (38,063) (21,994)
Comprehensive (loss) income attributable to member of Summit Materials, LLC 55,597   44,918   (33,775) (25,787)
Net income (loss) 53,501 $ (91,564) 46,602 $ (68,596) (38,063) (21,994)
Summit Materials, LLC | Eliminations            
Condensed Consolidating Statements of Operations            
Revenue (2,761)   (1,619)   (3,944) (3,037)
Cost of revenue (excluding items shown separately below) (2,761)   (1,619)   (3,944) (3,037)
General and administrative expenses 0   0   0 0
Depreciation, depletion, amortization and accretion 0   0   0 0
Operating income 0   0   0 0
Other (income) loss, net 95,001   89,481   65,497 71,267
Interest expense (income) 0   0   0 0
Income (loss) from operation before taxes (95,001)   (89,481)   (65,497) (71,267)
Income tax expense (benefit) 0   0   0 0
Net income (loss) attributable to Summit Inc. (95,001)   (89,481)   (65,497) (71,267)
Comprehensive (loss) income attributable to member of Summit Materials, LLC (92,905)   (91,165)   (61,209) (75,060)
Issuers | Summit Materials, LLC | Reportable Legal Entities            
Condensed Consolidating Statements of Operations            
Revenue 0   0   0 0
Cost of revenue (excluding items shown separately below) 0   0   0 0
General and administrative expenses 9,353   13,276   24,284 34,224
Depreciation, depletion, amortization and accretion 992   635   1,945 1,345
Operating income (10,345)   (13,911)   (26,229) (35,569)
Other (income) loss, net (95,320)   (89,659)   (51,710) (72,294)
Interest expense (income) 31,022   28,946   62,718 58,527
Income (loss) from operation before taxes 53,953   46,802   (37,237) (21,802)
Income tax expense (benefit) 452   200   826 192
Net income (loss) attributable to Summit Inc. 53,501   46,602   (38,063) (21,994)
Comprehensive (loss) income attributable to member of Summit Materials, LLC 55,597   44,918   (33,775) (25,787)
100% Owned Guarantors | Summit Materials, LLC | Reportable Legal Entities            
Condensed Consolidating Statements of Operations            
Revenue 578,157   580,157   896,338 880,815
Cost of revenue (excluding items shown separately below) 390,640   396,629   646,807 634,756
General and administrative expenses 49,288   47,287   99,319 94,463
Depreciation, depletion, amortization and accretion 51,167   47,929   104,087 92,922
Operating income 87,062   88,312   46,125 58,674
Other (income) loss, net (2,985)   (687)   (4,926) (7,544)
Interest expense (income) (2,947)   (1,362)   (5,911) (3,565)
Income (loss) from operation before taxes 92,994   90,361   56,962 69,783
Income tax expense (benefit) 85   2,036   (7,652) (1,417)
Net income (loss) attributable to Summit Inc. 92,909   88,325   64,614 71,200
Comprehensive (loss) income attributable to member of Summit Materials, LLC 93,046   87,964   64,917 69,844
Non-Guarantors | Summit Materials, LLC | Reportable Legal Entities            
Condensed Consolidating Statements of Operations            
Revenue 25,495   22,352   41,136 37,533
Cost of revenue (excluding items shown separately below) 17,614   15,922   29,634 27,074
General and administrative expenses 2,710   2,385   5,666 5,388
Depreciation, depletion, amortization and accretion 1,466   1,167   2,981 2,422
Operating income 3,705   2,878   2,855 2,649
Other (income) loss, net (372)   98   (775) 149
Interest expense (income) 1,208   1,192   2,413 2,384
Income (loss) from operation before taxes 2,869   1,588   1,217 116
Income tax expense (benefit) 777   432   334 49
Net income (loss) attributable to Summit Inc. 2,092   1,156   883 67
Comprehensive (loss) income attributable to member of Summit Materials, LLC $ (141)   $ 3,201   $ (3,708) $ 5,216