XML 53 R34.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT INFORMATION - (Tables)
6 Months Ended
Jun. 29, 2019
Segment Reporting Information [Line Items]  
Summary of Financial Data for Company's Reportable Business Segments
The following tables display selected financial data for the Company’s reportable business segments as of June 29, 2019 and December 29, 2018 and for the three and six months ended June 29, 2019 and June 30, 2018:
 
 
Three months ended
 
Six months ended
 
June 29, 2019
 
June 30, 2018
 
June 29, 2019
 
June 30, 2018
Revenue*:
 
 
 
 
 
 
 
West
$
300,212

 
$
321,713

 
$
482,157

 
$
503,426

East
216,132

 
197,336

 
329,520

 
292,493

Cement
84,547

 
81,841

 
121,853

 
119,392

Total revenue
$
600,891

 
$
600,890

 
$
933,530

 
$
915,311

                                                                                         
*Intercompany sales are immaterial and the presentation above only reflects sales to external customers.
 
 
Three months ended
 
Six months ended
 
June 29, 2019
 
June 30, 2018
 
June 29, 2019
 
June 30, 2018
Income (loss) from operation before taxes
$
54,697

 
$
49,103

 
$
(44,841
)
 
$
(23,551
)
Interest expense
29,401

 
28,943

 
59,506

 
57,727

Depreciation, depletion and amortization
53,035

 
49,402

 
107,842

 
95,945

Accretion
590

 
329

 
1,171

 
744

Loss on debt financings
—

 
149

 
14,565

 
149

Transaction costs
390

 
1,291

 
698

 
2,557

Non-cash compensation
4,699

 
5,683

 
10,605

 
14,190

Other
(2,346
)
 
441

 
(2,492
)
 
(6,907
)
Total Adjusted EBITDA
$
140,466

 
$
135,341

 
$
147,054

 
$
140,854

 
 
 
 
 
 
 
 
Total Adjusted EBITDA by Segment:
 
 
 
 
 
 
 
West
$
54,820

 
$
61,227

 
$
69,118

 
$
77,400

East
54,412

 
45,395

 
57,654

 
42,192

Cement
35,441

 
34,660

 
32,854

 
38,327

Corporate and other
(4,207
)
 
(5,941
)
 
(12,572
)
 
(17,065
)
Total Adjusted EBITDA
$
140,466

 
$
135,341

 
$
147,054

 
$
140,854

 
 
Six months ended
 
June 29, 2019
 
June 30, 2018
Purchases of property, plant and equipment
 
 
 
West
$
51,517

 
$
76,223

East
41,801

 
37,303

Cement
11,467

 
14,412

Total reportable segments
104,785

 
127,938

Corporate and other
784

 
3,719

Total purchases of property, plant and equipment
$
105,569

 
$
131,657

 
 
Three months ended
 
Six months ended
 
June 29, 2019
 
June 30, 2018
 
June 29, 2019
 
June 30, 2018
Depreciation, depletion, amortization and accretion:
 
 
 
 
 
 
 
West
$
22,924

 
$
22,589

 
$
46,849

 
$
44,740

East
19,840

 
17,826

 
40,051

 
35,553

Cement
9,869

 
8,681

 
20,169

 
15,051

Total reportable segments
52,633

 
49,096

 
107,069

 
95,344

Corporate and other
992

 
635

 
1,944

 
1,345

Total depreciation, depletion, amortization and accretion
$
53,625

 
$
49,731

 
$
109,013

 
$
96,689


 
June 29, 2019
 
December 29, 2018
Total assets:
 
 
 
West
$
1,437,583

 
$
1,370,501

East
1,307,364

 
1,253,640

Cement
887,751

 
877,586

Total reportable segments
3,632,698

 
3,501,727

Corporate and other
322,158

 
355,914

Total
$
3,954,856

 
$
3,857,641


Summit Materials, LLC  
Segment Reporting Information [Line Items]  
Summary of Financial Data for Company's Reportable Business Segments
The following tables display selected financial data for the Company’s reportable business segments as of June 29, 2019 and December 29, 2018 and for the three and six months ended June 29, 2019 and June 30, 2018:
 
 
 
Three months ended
 
Six months ended
 
 
June 29,
 
June 30,
 
June 29,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
Revenue*:
 
 
 
 
 
 
 
 
West
 
$
300,212

 
$
321,713

 
$
482,157

 
$
503,426

East
 
216,132

 
197,336

 
329,520

 
292,493

Cement
 
84,547

 
81,841

 
121,853

 
119,392

Total revenue
 
$
600,891

 
$
600,890

 
$
933,530

 
$
915,311

*Intercompany sales are immaterial and the presentation above only reflects sales to external customers.
 
 
 
Three months ended
 
Six months ended
 
 
June 29,
 
June 30,
 
June 29,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
Income (loss) from operation before taxes
 
$
54,815

 
$
49,270

 
$
(44,555
)
 
$
(23,170
)
Interest expense
 
29,283

 
28,776

 
59,220

 
57,346

Depreciation, depletion and amortization
 
53,035

 
49,402

 
107,842

 
95,945

Accretion
 
590

 
329

 
1,171

 
744

Loss on debt financings
 
—

 
149

 
14,565

 
149

Transaction costs
 
390

 
1,291

 
698

 
2,557

Non-cash compensation
 
4,699

 
5,683

 
10,605

 
14,190

Other
 
(2,346
)
 
441

 
(2,492
)
 
(6,907
)
Total Adjusted EBITDA
 
$
140,466

 
$
135,341

 
$
147,054

 
$
140,854

 
 
 
 
 
 
 
 
 
Total Adjusted EBITDA by Segment:
 
 
 
 
 
 
 
 
West
 
$
54,820

 
$
61,227

 
$
69,118

 
$
77,400

East
 
54,412

 
45,395

 
57,654

 
42,192

Cement
 
35,441

 
34,660

 
32,854

 
38,327

Corporate and other
 
(4,207
)
 
(5,941
)
 
(12,572
)
 
(17,065
)
Total Adjusted EBITDA
 
$
140,466

 
$
135,341

 
$
147,054

 
$
140,854

 
 
 
Six months ended
 
 
June 29, 2019
 
June 30, 2018
Purchases of property, plant and equipment
 
 
 
 
West
 
$
51,517

 
$
76,223

East
 
41,801

 
37,303

Cement
 
11,467

 
14,412

Total reportable segments
 
104,785

 
127,938

Corporate and other
 
784

 
3,719

Total purchases of property, plant and equipment
 
$
105,569

 
$
131,657

 
 
 
Three months ended
 
Six months ended
 
 
June 29,
 
June 30,
 
June 29,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
Depreciation, depletion, amortization and accretion:
 
 
 
 
 
 
 
 
West
 
$
22,924

 
$
22,589

 
$
46,849

 
$
44,740

East
 
19,840

 
17,826

 
40,051

 
35,553

Cement
 
9,869

 
8,681

 
20,169

 
15,051

Total reportable segments
 
52,633

 
49,096

 
107,069

 
95,344

Corporate and other
 
992

 
635

 
1,944

 
1,345

Total depreciation, depletion, amortization and accretion
 
$
53,625

 
$
49,731

 
$
109,013

 
$
96,689


 
 
June 29, 2019
 
December 29, 2018
Total assets:
 
 
 
 
West
 
$
1,437,583

 
$
1,370,501

East
 
1,307,364

 
1,253,640

Cement
 
887,751

 
877,586

Total reportable segments
 
3,632,698

 
3,501,727

Corporate and other
 
86,069

 
131,517

Total
 
$
3,718,767

 
$
3,633,244