XML 84 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Operations and Comprehensive Loss (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Sep. 29, 2018
Sep. 30, 2017
Condensed Consolidating Statements of Operations        
Revenue $ 694,661 $ 634,181 $ 1,609,972 $ 1,442,551
Cost of revenue (excluding items shown separately below) 471,803 409,545 1,130,596 963,021
Depreciation, depletion, amortization and accretion 53,974 48,969 150,663 133,756
Operating income 108,167 113,911 133,921 163,571
Gain on sale of business (12,108) 0 (12,108) 0
Income (loss) from operations before taxes 94,757 (414,046) 71,206 (415,809)
Income tax expense (benefit) 20,765 (498,333) 16,249 (497,076)
Net income 73,992 84,287 54,957 81,267
Net income attributable to Summit Inc. 71,289 81,264 53,069 78,820
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 70,037 85,679 51,817 87,757
Summit Materials, LLC        
Condensed Consolidating Statements of Operations        
Revenue 694,661 634,181 1,609,972 1,442,551
Cost of revenue (excluding items shown separately below) 471,803 409,545 1,130,596 963,021
General and administrative expenses 60,717 61,756 194,792 182,203
Depreciation, depletion, amortization and accretion 53,974 48,969 150,663 133,756
Operating income 108,167 113,911 133,921 163,571
Other (income) expense, net (3,371) (2,716) (11,793) (3,773)
Interest expense (income) 28,720 28,708 86,066 79,195
Gain on sale of business (12,108) 0 (12,108) 0
Income (loss) from operations before taxes 94,926 87,919 71,756 88,149
Income tax expense (benefit) 4,499 5,286 3,323 6,543
Net income 90,427 82,633 68,433 81,606
Net income (loss) attributable to noncontrolling interest 0 59 0 (27)
Net income attributable to Summit Inc. 90,427 82,574 68,433 81,633
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 92,484 87,160 66,697 90,928
Summit Materials, LLC | Eliminations        
Condensed Consolidating Statements of Operations        
Revenue (1,548) (1,473) (4,585) (4,635)
Cost of revenue (excluding items shown separately below) (1,548) (1,473) (4,585) (4,635)
General and administrative expenses 0 0 0 0
Depreciation, depletion, amortization and accretion 0 0 0 0
Operating income 0 0 0 0
Other (income) expense, net 132,266 125,484 203,534 203,165
Interest expense (income) 0 0 0 0
Gain on sale of business 0   0  
Income (loss) from operations before taxes (132,266) (125,484) (203,534) (203,165)
Income tax expense (benefit) 0 0 0 0
Net income   (125,484)   (203,165)
Net income (loss) attributable to noncontrolling interest   59   (27)
Net income attributable to Summit Inc. (132,266) (125,543) (203,534) (203,138)
Comprehensive income (loss) income attributable to member of Summit Materials, LLC (130,209) (120,957) (205,270) (193,843)
Issuers | Summit Materials, LLC | Reportable Legal Entities        
Condensed Consolidating Statements of Operations        
Revenue 0 0 0 0
Cost of revenue (excluding items shown separately below) 0 0 0 0
General and administrative expenses 10,951 15,011 45,175 44,718
Depreciation, depletion, amortization and accretion 574 619 1,919 1,940
Operating income (11,525) (15,630) (47,094) (46,658)
Other (income) expense, net (132,382) (126,386) (204,677) (204,877)
Interest expense (income) 29,396 28,182 87,924 76,586
Gain on sale of business 0   0  
Income (loss) from operations before taxes 91,461 82,574 69,659 81,633
Income tax expense (benefit) 1,034 0 1,226 0
Net income   82,574   81,633
Net income (loss) attributable to noncontrolling interest   0   0
Net income attributable to Summit Inc. 90,427 82,574 68,433 81,633
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 92,484 87,160 66,697 90,928
100% Owned Guarantors | Summit Materials, LLC | Reportable Legal Entities        
Condensed Consolidating Statements of Operations        
Revenue 668,145 606,046 1,548,960 1,384,956
Cost of revenue (excluding items shown separately below) 452,394 389,716 1,087,150 922,024
General and administrative expenses 46,910 44,373 141,372 131,770
Depreciation, depletion, amortization and accretion 52,213 47,032 145,135 128,851
Operating income 116,628 124,925 175,303 202,311
Other (income) expense, net (3,019) (1,569) (10,563) (1,561)
Interest expense (income) (1,882) (670) (5,447) (533)
Gain on sale of business (12,108)   (12,108)  
Income (loss) from operations before taxes 133,637 127,164 203,421 204,405
Income tax expense (benefit) 2,898 4,397 1,481 5,119
Net income   122,767   199,286
Net income (loss) attributable to noncontrolling interest   0   0
Net income attributable to Summit Inc. 130,739 122,767 201,940 199,286
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 130,652 122,555 200,497 198,489
Non-Guarantors | Summit Materials, LLC | Reportable Legal Entities        
Condensed Consolidating Statements of Operations        
Revenue 28,064 29,608 65,597 62,230
Cost of revenue (excluding items shown separately below) 20,957 21,302 48,031 45,632
General and administrative expenses 2,856 2,372 8,245 5,715
Depreciation, depletion, amortization and accretion 1,187 1,318 3,609 2,965
Operating income 3,064 4,616 5,712 7,918
Other (income) expense, net (236) (245) (87) (500)
Interest expense (income) 1,206 1,196 3,589 3,142
Gain on sale of business 0   0  
Income (loss) from operations before taxes 2,094 3,665 2,210 5,276
Income tax expense (benefit) 567 889 616 1,424
Net income   2,776   3,852
Net income (loss) attributable to noncontrolling interest   0   0
Net income attributable to Summit Inc. 1,527 2,776 1,594 3,852
Comprehensive income (loss) income attributable to member of Summit Materials, LLC $ (443) $ (1,598) $ 4,773 $ (4,646)