XML 85 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor and Non-Guarantor Financial Information - Schedule of Condensed Consolidating Statements of Operations and Comprehensive Loss (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2017
Jul. 02, 2016
Jul. 01, 2017
Jul. 02, 2016
Condensed Consolidating Statements of Operations        
Revenue $ 524,093 $ 445,274 $ 808,370 $ 673,653
Cost of revenue (excluding items shown separately below) 335,904 285,138 553,476 461,928
Depreciation, depletion, amortization and accretion 45,039 37,408 84,787 69,768
Operating loss 82,444 46,948 49,660 17,491
Other expense (income), net (590) 882 (1,247) 548
Interest expense 25,986 25,617 50,955 47,194
Loss from operations before taxes 55,523 20,449 (1,763) (30,251)
Income tax (benefit) expense 3,435 (1,056) 1,257 (9,222)
Net income (loss) 52,088 21,505 (3,020) (21,029)
Net income (loss) attributable to member of Summit Materials, LLC 50,000 13,371 (2,444) (7,747)
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 54,522 12,987 2,078 (6,933)
Summit Materials, LLC        
Condensed Consolidating Statements of Operations        
Revenue 524,093 445,274 808,370 673,653
Cost of revenue (excluding items shown separately below) 335,904 285,138 553,476 461,928
General and administrative expenses 60,706 75,780 120,447 124,466
Depreciation, depletion, amortization and accretion 45,039 37,408 84,787 69,768
Operating loss 82,444 46,948 49,660 17,491
Other (income) loss, net     (1,057)  
Other expense (income), net (590) 882 (1,247) 531
Interest expense 25,772 25,363 50,487 46,649
Interest expense (income) 25,772      
Loss from operations before taxes 57,262 20,703 230 (29,689)
Income tax (benefit) expense 3,435 (1,056) 1,257 (9,205)
Net income (loss) 53,827 21,759 (1,027) (20,484)
Net loss attributable to noncontrolling interest 12 44 (86) (35)
Net income (loss) attributable to member of Summit Materials, LLC 53,815 21,715 (941) (20,449)
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 57,406 21,292 3,768 (18,464)
Summit Materials, LLC | Eliminations        
Condensed Consolidating Statements of Operations        
Revenue (1,654) (2,042) (3,162) (4,007)
Cost of revenue (excluding items shown separately below) (1,654) (2,042) (3,162) (4,007)
Other (income) loss, net     77,679  
Other expense (income), net 93,756 81,394   68,645
Loss from operations before taxes (93,756) (81,394) (77,679) (68,645)
Net income (loss) (93,756) (81,394) (77,679) (68,645)
Net loss attributable to noncontrolling interest 12 44 (86) (35)
Net income (loss) attributable to member of Summit Materials, LLC (93,768) (81,438) (77,593) (68,610)
Comprehensive income (loss) income attributable to member of Summit Materials, LLC (90,177) (81,861) (72,884) (66,625)
Summit Materials, LLC | Issuers        
Condensed Consolidating Statements of Operations        
General and administrative expenses 14,658 37,543 29,707 51,726
Depreciation, depletion, amortization and accretion 663 644 1,321 1,277
Operating loss (15,321) (38,187) (31,028) (53,003)
Other (income) loss, net     (78,490)  
Other expense (income), net (93,901) (81,249)   (68,999)
Interest expense   21,347 48,403 36,445
Interest expense (income) 24,765      
Loss from operations before taxes 53,815 21,715 (941) (20,449)
Net income (loss) 53,815 21,715 (941) (20,449)
Net income (loss) attributable to member of Summit Materials, LLC 53,815 21,715 (941) (20,449)
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 57,406 21,292 3,768 (18,464)
Summit Materials, LLC | Guarantors        
Condensed Consolidating Statements of Operations        
Revenue 502,535 434,822 778,911 656,478
Cost of revenue (excluding items shown separately below) 320,315 278,607 532,308 451,496
General and administrative expenses 44,023 36,681 87,397 69,748
Depreciation, depletion, amortization and accretion 43,381 35,629 81,819 66,299
Operating loss 94,816 83,905 77,387 68,935
Other (income) loss, net     9  
Other expense (income), net (226) 863   1,194
Interest expense   3,154 138 8,482
Interest expense (income) (75)      
Loss from operations before taxes 95,117 79,888 77,240 59,259
Income tax (benefit) expense 2,902 (1,195) 722 (9,283)
Net income (loss) 92,215 81,083 76,518 68,542
Net income (loss) attributable to member of Summit Materials, LLC 92,215 81,083 76,518 68,542
Comprehensive income (loss) income attributable to member of Summit Materials, LLC 92,042 82,141 75,933 71,834
Summit Materials, LLC | Non Guarantors        
Condensed Consolidating Statements of Operations        
Revenue 23,212 12,494 32,621 21,182
Cost of revenue (excluding items shown separately below) 17,243 8,573 24,330 14,439
General and administrative expenses 2,025 1,556 3,343 2,992
Depreciation, depletion, amortization and accretion 995 1,135 1,647 2,192
Operating loss 2,949 1,230 3,301 1,559
Other (income) loss, net     (255)  
Other expense (income), net (219) (126)   (309)
Interest expense   862 1,946 1,722
Interest expense (income) 1,082      
Loss from operations before taxes 2,086 494 1,610 146
Income tax (benefit) expense 533 139 535 78
Net income (loss) 1,553 355 1,075 68
Net income (loss) attributable to member of Summit Materials, LLC 1,553 355 1,075 68
Comprehensive income (loss) income attributable to member of Summit Materials, LLC $ (1,865) $ (280) $ (3,049) $ (5,209)