XML 28 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Jan. 02, 2016
Dec. 27, 2014
Revenue:      
Product $ 1,223,008 $ 1,043,843 $ 806,280
Service 265,266 246,123 264,325
Net revenue 1,488,274 1,289,966 1,070,605
Delivery and subcontract revenue 137,789 142,331 133,626
Total revenue 1,626,063 1,432,297 1,204,231
Cost of revenue (excluding items shown separately below):      
Product 751,697 676,457 566,986
Service 182,584 171,857 186,548
Net cost of revenue 934,281 848,314 753,534
Delivery and subcontract cost 137,789 142,331 133,626
Total cost of revenue 1,072,070 990,645 887,160
General and administrative expenses 243,862 177,769 150,732
Depreciation, depletion, amortization and accretion 149,300 119,723 87,826
Transaction costs 6,797 9,519 8,554
Operating income (loss) 154,034 134,641 69,959
Interest expense 97,536 84,629 86,742
Loss on debt financings   71,631  
Tax receivable agreement expense 14,938    
Other expense (income), net 733 (2,425) (3,447)
Income (loss) from operations before taxes 40,827 (19,194) (13,336)
Income tax benefit (5,299) (18,263) (6,983)
Income (loss) from continuing operations 46,126 (931) (6,353)
Income from discontinued operations   (2,415) (71)
Net income (loss) 46,126 1,484 (6,282)
Net income (loss) attributable to noncontrolling interest in subsidiaries 16 (1,826) 2,495
Net income (loss) attributable to Summit Holdings 9,327 (24,408) (8,777)
Net income (loss) attributable to Summit Materials, Inc. / member of Summit Materials, LLC 36,783 27,718  
Summit Materials, LLC      
Revenue:      
Product 1,223,008 1,043,843 806,280
Service 265,266 246,123 264,325
Net revenue 1,488,274 1,289,966 1,070,605
Delivery and subcontract revenue 137,789 142,331 133,626
Total revenue 1,626,063 1,432,297 1,204,231
Cost of revenue (excluding items shown separately below):      
Product 751,697 676,457 566,986
Service 182,584 171,857 186,548
Net cost of revenue 934,281 848,314 753,534
Delivery and subcontract cost 137,789 142,331 133,626
Total cost of revenue 1,072,070 990,645 887,160
General and administrative expenses 243,862 177,769 150,732
Depreciation, depletion, amortization and accretion 149,300 119,723 87,826
Transaction costs 6,797 9,519 8,554
Operating income (loss) 154,034 134,641 69,959
Interest expense 96,483 83,757 86,742
Loss on debt financings   71,631  
Other expense (income), net 746 (2,425) (3,447)
Income (loss) from operations before taxes 56,805 (18,322) (13,336)
Income tax benefit (5,282) (18,263) (6,983)
Income (loss) from continuing operations 62,087 (59) (6,353)
Income from discontinued operations   (2,415) (71)
Net income (loss) 62,087 2,356 (6,282)
Net income (loss) attributable to noncontrolling interest 16 (1,826) 2,495
Net income (loss) attributable to Summit Materials, Inc. / member of Summit Materials, LLC $ 62,071 $ 4,182 $ (8,777)
Common Class A      
Earnings per share of Class A common stock:      
Basic $ 0.53 $ 0.70  
Diluted $ 0.53 $ 0.51  
Weighted average shares of Class A common stock:      
Basic 68,833,986 39,367,381  
Diluted 69,317,452 89,472,266