UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 4, 2015
Summit Materials, Inc.
Summit Materials, LLC
(Exact name of registrant as specified in its charter)
Delaware | 001-36873 | 47-1984212 | ||
Delaware | 333-187556 | 26-4138486 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
1550 Wynkoop Street, 3rd Floor
Denver, Colorado 80202
(Address of Principal Executive Offices) (Zip Code)
Registrants telephone number, including area code: (303) 893-0012
Not Applicable
(Former Name or Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 7.01. | Regulation FD Disclosure. |
In connection with a private offering of $275 million aggregate principal amount of 6.125% Senior Notes due 2023, Summit Materials, LLC (the Summit LLC), a subsidiary of Summit Materials, Inc. (the Company), is disclosing certain information to prospective investors in a preliminary offering memorandum dated November 4, 2015 (the Preliminary Offering Memorandum). Pursuant to Regulation FD, the Company is furnishing as Exhibit 99.1 and Exhibit 99.2, respectively:
| the sections captioned Offering Memorandum SummaryOur Regional Platforms, Unaudited Pro Forma Condensed Consolidated Financial Information and BusinessProperties from the Preliminary Offering Memorandum; and |
| unaudited condensed combined balance sheets of the Lafarge Target Business (carve-out of certain assets acquired by the Company from Lafarge North America Inc.) as of June 30, 2015 and for the six months ended June 30, 2015 and 2014. |
In addition, on November 4, 2015, the Company made available an updated investor presentation through the Investors section of its website (investors.summit-materials.com), which the Company may use from time to time in presentations to investors and other stakeholders.
The information in this Current Report on Form 8-K, including the exhibits attached hereto, is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of such section. The information in this Current Report on Form 8-K, including the exhibits, shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, unless specifically incorporated by reference into any such filing. This Current Report on Form 8-K will not be deemed an admission as to the materiality of any information in this Current Report on Form 8-K that is required to be disclosed solely by Regulation FD.
Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits.
99.1 | Information contained under the sections captioned Offering Memorandum SummaryOur Regional Platforms, Unaudited Pro Forma Condensed Consolidated Financial Information and BusinessProperties from preliminary offering memorandum dated November 4, 2015. | |
99.2 | Unaudited condensed combined financial statements of Lafarge Target Business as of June 30, 2015 and for the six months ended June 30, 2015 and 2014. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SUMMIT MATERIALS, INC. | ||||||
Date: November 4, 2015 | SUMMIT MATERIALS, LLC | |||||
By: | /s/ Anne Lee Benedict | |||||
Name: | Anne Lee Benedict | |||||
Title: | Chief Legal Officer |
EXHIBIT INDEX
Exhibit |
Description of Exhibit | |
99.1 | Information contained under the sections captioned Offering Memorandum SummaryOur Regional Platforms, Unaudited Pro Forma Condensed Consolidated Financial Information and BusinessProperties from preliminary offering memorandum dated November 4, 2015. | |
99.2 | Unaudited condensed combined financial statements of Lafarge Target Business as of June 30, 2015 and for the six months ended June 30, 2015 and 2014. |
Exhibit 99.1
Our Regional Platforms
We operate and currently have assets in 18 U.S. states and in British Columbia, Canada through our three regional platforms that make up our operating segments: West; Central; and East. Each of our operating businesses has its own management team that, in turn, reports to a regional president who is responsible for overseeing the operating businesses, developing growth opportunities, implementing best practices and integrating acquired businesses. Acquisitions are an important element of our strategy, as we seek to enhance value through increased scale and cost savings within local markets.
West Region. Our West region includes operations in Texas, the Mountain states of Utah, Colorado, Idaho and Wyoming and in British Columbia, Canada. We supply aggregates, ready-mixed concrete, asphalt paving mix and paving and related services in the West region. As of September 26, 2015, the West region controlled approximately 0.7 billion tons of proven and probable aggregates reserves and $423.0 million of net property, plant and equipment and inventories (hard assets). During the year ended December 27, 2014, approximately 55% of our revenue and approximately 49% of our Adjusted EBITDA, excluding corporate charges, were generated in the West region. In 2014, we expanded the West regions operations with key acquisitions providing significant growth in Texas as well as the establishment of a new platform in British Columbia, Canada.
1
Central Region. Our Central region extends across the Midwestern United States, most notably in Kansas, Missouri, Nebraska, Iowa and along the Mississippi River, where we supply aggregates, cement, ready-mixed concrete, asphalt paving mix and paving and related services. As of September 26, 2015, the Central region controlled approximately 1.0 billion tons of proven and probable aggregates reserves, approximately 0.5 billion of which serve its cement business, and $824.4 million of hard assets. During the year ended December 27, 2014, approximately 33% of our revenue and approximately 42% of our Adjusted EBITDA, excluding corporate charges, were generated in the Central region.
Our cement business consists of our Hannibal, Missouri and Davenport, Iowa cement plants and eight distribution terminals along the Mississippi River from Minnesota to Louisiana. The Hannibal, Missouri plant was commissioned in 2008 and is a highly efficient, technologically advanced, integrated manufacturing and distribution system strategically located 100 miles north of St. Louis along the Mississippi River. We utilize an on-site solid and liquid waste fuel processing facility, which can reduce the plants fuel costs by up to 50% and is one of only 12 facilities in the United States with such capabilities. In July 2015, we acquired the cement plant in Davenport, Iowa and seven distribution terminals along the Mississippi River. The Davenport cement plant primarily serves markets in Missouri, Iowa and along the Mississippi River. Our production capacity approximately doubled with the acquisition of the Davenport Assets. See The Davenport Acquisition.
East Region. Our East region serves markets in Kentucky, South Carolina, North Carolina, Tennessee and Virginia, where we supply aggregates, asphalt paving mix and paving and related services. As of September 26, 2015, the East region controlled approximately 0.4 billion tons of proven and probable aggregates reserves and $157.4 million of hard assets. During the year ended December 27, 2014, approximately 12% of our revenue and approximately 9% of our Adjusted EBITDA, excluding corporate charges, were generated in the East region.
Summary Regional Data
(as of September 26, 2015)
West |
Central |
East |
Total |
|||||||||||||
Aggregates Details: |
||||||||||||||||
Tonnage of Reserves (thousands of tons): |
||||||||||||||||
Hard Rock |
329,617 | 923,347 | 429,613 | 1,682,576 | ||||||||||||
Sand and Gravel |
382,565 | 75,239 | 4,117 | 461,921 | ||||||||||||
Total Tonnage of Reserves (thousands of tons) |
712,182 | 998,586 | 433,730 | 2,144,497 | ||||||||||||
Annual Production Capacity (thousands of tons) |
23,883 | 4,486 | 5,040 | 33,409 | ||||||||||||
Average Years Until Depletion (1) |
30 | 223 | 86 | 64 | ||||||||||||
Ownership Details: |
||||||||||||||||
Owned |
34 | % | 71 | % | 38 | % | 52 | % | ||||||||
Leased |
66 | % | 29 | % | 62 | % | 48 | % | ||||||||
Aggregate Producing Sites |
60 | 61 | 24 | 145 | ||||||||||||
Ready-Mix Plants |
44 | 23 | | 67 | ||||||||||||
Asphalt Plants |
22 | 5 | 14 | 41 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Primary States and Provinces: |
Texas | Kansas | Kentucky | |||||||||||||
Utah | Missouri | South Carolina | ||||||||||||||
Colorado | Iowa | North Carolina | ||||||||||||||
Idaho | Nebraska | Tennessee | ||||||||||||||
Wyoming | Illinois | Virginia | ||||||||||||||
Oklahoma | Minnesota | |||||||||||||||
British Columbia | Wisconsin | |||||||||||||||
Louisiana | ||||||||||||||||
|
|
|
|
|
|
2
West |
Central |
East |
Total |
|||||||||||||
Primary Markets: |
Houston, TX | Wichita, KS | Lexington, KY | |||||||||||||
Austin, TX | Kansas City, KS | Louisville, KY | ||||||||||||||
San Antonio, TX | Topeka, KS | Bowling Green, KY | ||||||||||||||
Midland, TX | Manhattan, KS | Elizabethtown, KY | ||||||||||||||
Dallas, TX | Lawrence, KS | Charlotte, NC | ||||||||||||||
Amarillo, TX | Columbia, MO | |||||||||||||||
Longview, TX | St. Louis, MO | |||||||||||||||
Texarkana, TX | ||||||||||||||||
Denison, TX | ||||||||||||||||
Salt Lake City, UT | ||||||||||||||||
Grand Junction, CO | ||||||||||||||||
|
British Columbia, Canada |
|
||||||||||||||
|
|
|
|
|
|
|||||||||||
Products Produced: |
Aggregates | Aggregates | Aggregates | |||||||||||||
Ready-Mixed concrete | Cement | Asphalt | ||||||||||||||
Asphalt | |
Ready-Mixed concrete |
|
|||||||||||||
Asphalt | ||||||||||||||||
Revenue by End Market for Year ended December 27, 2014: |
||||||||||||||||
Residential and Nonresidential |
67 | % | 55 | % | 10 | % | 56 | % | ||||||||
Public |
33 | % | 45 | % | 90 | % | 44 | % |
(1) | Calculated based on total reserves divided by our average of 2013 and 2014 annual production. |
3
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION
The following unaudited pro forma condensed consolidated financial information has been derived by applying pro forma adjustments to our and the Lafarge Target Business historical financial statements contained elsewhere or incorporated by reference in this offering memorandum.
The pro forma adjustments are based on currently available information, accounting judgments and assumptions that we believe are reasonable. The unaudited pro forma condensed consolidated balance sheet and statements of operations are presented for illustrative purposes only and do not purport to represent our balance sheet or results of operations that would actually have occurred had the transactions referred to below been consummated on September 26, 2015 for the unaudited pro forma condensed consolidated financial position and on December 29, 2013 for the unaudited pro forma condensed consolidated statements of operations, or to project our financial position or results of operations for any future date or period. The adjustments are described in the notes to the unaudited pro forma condensed consolidated financial information.
The Lafarge Target Business predecessor results included in the pro forma statements are presented based on their fiscal year, which is based on calendar period ends. Summit Materials fiscal year is based on a 52-53 week year. The resulting difference is not considered material to the pro forma condensed consolidated financial statements.
The unaudited pro forma condensed consolidated balance sheet as of September 26, 2015 and the unaudited pro forma condensed consolidated statements of operations for the year ended December 27, 2014 and the nine months ended September 26, 2015 are presented on a pro forma adjusted basis to give effect to the following items:
| the closing of the Davenport Acquisition; |
| the application of the net proceeds from this offering for the redemption of $153.8 million in aggregate principal amount of 2020 notes; and |
| payment of actual and estimated premiums, fees and expenses in connection with the foregoing. |
Summit Materials entered into a supply agreement with Lafarge concurrent with the closing of the Davenport Acquisition (the Davenport Supply Agreement). The Davenport Supply Agreement provides us with the option to purchase up to a certain quantity of cement from Lafarge at an agreed-upon price. There is no minimum purchase requirement in the supply agreement, which may be extended to, but end no later than, March 31, 2016. Due to the number of estimates required to determine the effect of the supply agreement on our results of operations, the estimated $13.4 million and $30.2 million of revenue and $10.9 million and $25.4 million of cost of revenue in 2015 prior to the acquisition on July 17, 2015 and the year ended December 27, 2014, respectively, are not included in the pro forma condensed consolidated financial information below. These estimated revenues and cost of revenues represent estimates we developed based on our understanding of historical volumes and our forecast of future activities, including among other things, volumes, selling prices and freight costs. While we believe that our assumptions are reasonable, important factors could affect our results and could cause these amounts to differ materially, including without limitation variances in capacity and demand from period to period.
The unaudited pro forma condensed consolidated financial information should be read in conjunction with the information contained in Selected Historical Consolidated Financial Data, Managements Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements for Summit Materials and the Lafarge Target Business included elsewhere in this prospectus.
4
Summit Materials, LLC and Subsidiaries
Unaudited Pro Forma Condensed Consolidated Balance Sheet
As of September 26, 2015
(Amounts in thousands, except share and per share amounts)
Summit Materials, LLC |
Pro Forma Adjustments For This Offering |
Pro Forma Total |
||||||||||
Assets |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
$ | 5,482 | $ | 96,950 | (a) | $ | 102,432 | |||||
Accounts receivable, net |
205,939 | | 205,939 | |||||||||
Costs and estimated earnings in excess of billings |
34,175 | | 34,175 | |||||||||
Inventories |
138,036 | | 138,036 | |||||||||
Other current assets |
21,762 | | 21,762 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
405,394 | 96,950 | 502,344 | |||||||||
Property, plant and equipment, less accumulated depreciation, depletion and amortization |
1,276,227 | | 1,276,227 | |||||||||
Goodwill |
567,836 | | 567,836 | |||||||||
Intangible assets, less accumulated amortization |
15,481 | | 15,481 | |||||||||
Deferred Tax Assets |
| | | |||||||||
Other assets |
51,798 | 4,125 | (b) | 55,923 | ||||||||
|
|
|
|
|
|
|||||||
Total assets |
$ | 2,316,736 | $ | 101,075 | $ | 2,417,811 | ||||||
|
|
|
|
|
|
|||||||
Liabilities and Members Interest |
||||||||||||
Current liabilities: |
||||||||||||
Current portion of debt |
$ | 68,125 | $ | | $ | 68,125 | ||||||
Current portion of acquisition-related liabilities |
17,691 | | 17,691 | |||||||||
Accounts payable |
113,226 | | 113,226 | |||||||||
Accrued expenses |
90,880 | (5,700 | )(c) | 85,180 | ||||||||
Billings in excess of costs and estimated earnings |
11,005 | | 11,005 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
300,927 | (5,700 | ) | 295,227 | ||||||||
Long-term debt |
1,148,068 | 111,510 | (d) | 1,259,578 | ||||||||
Payable to related parties pursuant to tax receivable agreements |
| | | |||||||||
Acquisition-related liabilities |
33,320 | | 33,320 | |||||||||
Other noncurrent liabilities |
114,575 | | 114,575 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
1,596,890 | 105,810 | 1,702,700 | |||||||||
|
|
|
|
|
|
|||||||
Members Equity |
1,039,763 | | 1,039,763 | |||||||||
Accumulated deficit |
(293,101 | ) | (4,735 | )(e) | (297,836 | ) | ||||||
Accumulated other comprehensive loss |
(28,087 | ) | | (28,087 | ) | |||||||
|
|
|
|
|
|
|||||||
Members interest |
718,575 | (4,735 | ) | 713,840 | ||||||||
Noncontrolling interest |
1,271 | | 1,271 | |||||||||
|
|
|
|
|
|
|||||||
Total members interest |
719,846 | (4,735 | ) | 715,111 | ||||||||
|
|
|
|
|
|
|||||||
Total liabilities and members interest |
$ | 2,316,736 | $ | 101,075 | $ | 2,417,811 | ||||||
|
|
|
|
|
|
See accompanying notes to unaudited pro forma condensed consolidated balance sheet.
5
(a) | The $97.0 million increase to cash and cash equivalents represents excess proceeds from this offering to the balance sheet after fees and expenses related to this offering and the redemption of the 2020 notes, accrued interest on the 2020 notes and original issue discount, if any. |
(b) | The pro forma adjustment for certain deferred financing fees is included as an increase to other assets and reduction of cash and cash equivalents (see footnote (a) above). |
(c) | We estimate accrued interest on the $153.8 million of redeemed 2020 notes to be $5.7 million. The pro forma adjustment for accrued interest is included as a decrease to accrued expenses and reduction of cash and cash equivalents (see footnote (a) above). |
(d) | We estimate a net increase to long-term debt of $111.5 million, which reflects the net proceeds from this offering, less any original issue discount less the redemption of $153.8 million aggregate principal amount of 2020 notes and write-off of the related $5.6 million net premium. The pro forma adjustment for the changes to the senior notes is included as an increase to long-term debt and to cash and cash equivalents (see footnote (a) above). |
(e) | We estimate that we will incur a $10.3 million prepayment fee associated with the redemption of the $153.8 million aggregate principal amount of 2020 notes and will write-off the $5.6 million net premium on the 2020 notes. The net $4.7 million pro forma adjustment for the prepayment fee and premium write-off is included as a decrease to accumulated deficit and reduction of cash and cash equivalents (see footnote (a) above). |
6
Summit Materials, Inc. and Subsidiaries
Unaudited Pro Forma Condensed Consolidated Statement of Operations
Nine Months Ended September 26, 2015
(Amounts in thousands, except share and per share amounts)
Summit |
Pre-acquisition |
Pro Forma |
Pro Forma |
Pro Forma |
||||||||||||||||||||||||
Revenue |
$ | 1,030,835 | $ | 42,761 | $ | (4,291 | ) | (b | ) | $ | | $ | 1,069,305 | |||||||||||||||
Cost of revenue |
719,838 | 29,356 | (2,408 | ) | (c | ) | | 746,786 | ||||||||||||||||||||
General and administrative expenses |
149,484 | 6,615 | (46 | ) | | 156,053 | ||||||||||||||||||||||
Depreciation, depletion, amortization and accretion |
86,818 | 3,632 | 7,447 | (d | ) | | 97,897 | |||||||||||||||||||||
Transaction costs |
8,044 | | (6,463 | ) | (e | ) | | 1,581 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Operating income |
66,651 | 3,158 | (2,821 | ) | | 66,988 | ||||||||||||||||||||||
Other expense, net |
(678 | ) | | | | (678 | ) | |||||||||||||||||||||
Loss on debt financings |
64,313 | | | (5,565 | ) | (f | ) | 58,748 | ||||||||||||||||||||
Interest expense |
61,649 | | | 1,887 | (g | ) | 63,536 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(Loss) Income from continuing operations before taxes |
(58,633 | ) | 3,158 | (2,821 | ) | 3,678 | (54,618 | ) | ||||||||||||||||||||
Income tax (benefit) expense |
(12,468 | ) | 1,073 | | 1,383 | (h | ) | (10,012 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net (Loss) Income from continuing operations |
(46,165 | ) | 2,085 | (2,821 | ) | 2,295 | (44,606 | ) | ||||||||||||||||||||
Income from discontinued operations |
(815 | ) | (815 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net (loss) income |
(45,350 | ) | 2,085 | (2,821 | ) | 2,295 | (43,791 | ) | ||||||||||||||||||||
Net (loss) income attributable to noncontrolling interests |
(1,917 | ) | | | | (1,917 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income attributable to Summit Materials, LLC |
$ | (43,433 | ) | $ | 2,085 | $ | (2,821 | ) | $ | 2,295 | $ | (41,874 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited pro forma condensed consolidated statement of operations for the nine months ended September 26, 2015.
(a) | The pre-acquisition results of Davenport Acquisition reflects the results of the Lafarge Target Business for the six months ended June 30, 2015 contained elsewhere in this offering memorandum. |
(b) | Represents the removal of revenue between December 28, 2014 and July 17, 2015 associated with the Bettendorf Terminal that was transferred to Lafarge as part of the consideration for the Davenport Assets ($11.9 million), partially offset by revenue from the Davenport Assets from July 1, 2015 to the acquisition date of July 17, 2015 ($7.6 million). |
(c) | Represents the additional cost of revenue for the period between December 28, 2014 and July 17, 2015 associated with the Bettendorf Terminal that was transferred to Lafarge as part of the consideration for the Davenport Assets related to the Davenport Assets ($7.9 million) , partially offset by cost of revenue for the period between July 1, 2015 to the acquisition date of July 17, 2015 ($5.5 million). |
(d) | Represents the estimated incremental depreciation expense of approximately $1.1 million per month related to the step-up in value of the Davenport Assets recognized through purchase accounting during the period between December 28, 2014 and July 17, 2015 (approximately seven months of incremental depreciation expense). As the purchase price allocation has not been finalized due to the recent timing of the acquisition, actual values may differ significantly from estimates made. |
(e) | Represents the elimination of transaction costs recognized during the nine months ended September 26, 2015 in conjunction with the Davenport Acquisition, which were principally composed of third party accounting, legal, valuation and financial advisory fees. |
7
(f) | Represents the $5.6 million write-off of the net premium associated with the $153.8 million of 2020 notes expected to be redeemed with proceeds from this offering. |
(g) | Represents $0.5 million of incremental interest expense on $275.0 million of 6.125% notes as compared to $153.8 million of 10.5% notes redeemed and $1.4 million of incremental amortization of deferred financing fees and the original issuance discount. |
(h) | Represents the income tax expense related to the incremental interest expense and write-off of the net premium on the $153.8 million of redeemed 2020 notes. |
8
Summit Materials, LLC and Subsidiaries
Unaudited Pro Forma Condensed Consolidated Statement of Operations
Year Ended Dec 27, 2014
(Amounts in thousands, except share and per share amounts)
Summit |
Pre-acquisition |
Pro Forma |
|
Pro Forma |
Pro Forma |
|||||||||||||||||||||||
Revenue |
$ | 1,204,231 | $ | 113,680 | $ | | $ | | $ | 1,317,911 | ||||||||||||||||||
Cost of revenue |
887,160 | 67,155 | | | 954,315 | |||||||||||||||||||||||
General and administrative expenses |
150,732 | 16,049 | | | 166,781 | |||||||||||||||||||||||
Depreciation, depletion, amortization and accretion |
87,826 | 7,200 | 11,760 | (b | ) | |
|
|
106,786 | |||||||||||||||||||
Transaction costs | 8,554 | (50 | ) | | 8,504 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Operating income |
69,959 | 23,276 | (11,710 | ) | | 81,525 | ||||||||||||||||||||||
Other (income) loss, net |
(3,447 | ) | 179 | | | (3,268 | ) | |||||||||||||||||||||
Loss on debt financings |
| | (5,565 | ) | (c | ) | (5,565 | ) | ||||||||||||||||||||
Interest expense |
86,742 | | | 3,433 | (d | ) | 90,175 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(Loss) Income from continuing operations before taxes |
(13,336 | ) | 23,097 | (11,710 | ) | 2,132 | 183 | |||||||||||||||||||||
Income tax (benefit) expense |
(6,983 | ) | 7,798 | | 802 | (e | ) | 1,617 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net (Loss) Income from continuing operations |
(6,353 | ) | 15,299 | (11,710 | ) | 1,330 | (1,434 | ) | ||||||||||||||||||||
Income from discontinued operations |
(71 | ) | | | | (71 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net Loss (Income) |
(6,282 | ) | 15,299 | (11,710 | ) | 1,330 | (1,363 | ) | ||||||||||||||||||||
Net income attributable to noncontrolling interests |
2,495 | | | | 2,495 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net (loss) income attributable to Summit Materials, LLC |
$ | (8,777 | ) | $ | 15,299 | $ | (11,710 | ) | $ | 1,330 | $ | (3,858 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited pro forma condensed consolidated statement of operations for the year ended December 27, 2014.
(a) | The pre-acquisition results of Davenport Acquisition reflect the audited results of the Lafarge Target Business for the year ended December 31, 2014. |
(b) | Represents the estimated incremental depreciation expense of approximately $1.0 million per month related to the step-up in value of the Davenport Assets recognized through purchase accounting during year ended December 31, 2014. As the purchase price allocation has not been finalized due to the recent timing of the acquisition, actual values may differ significantly from estimates made. |
(c) | Represents the $5.6 million write-off of the net premium associated with the $153.8 million of 2020 notes expected to be redeemed with proceeds from this offering. |
(d) | Represents $1.6 million of incremental interest expense on $275.0 million of 6.125% notes as compared to $153.8 million of 10.5% notes redeemed and $1.8 million of incremental amortization of deferred financing fees and the original issuance discount. |
(e) | Represents the income tax expense related to the incremental interest expense and write-off of the net premium on the $153.8 million of redeemed 2020 notes. |
9
Properties
Our headquarters are located in a 16,653 square foot office space, which we lease in Denver, Colorado, under a lease expiring on August 31, 2017.
As of September 26, 2015, we also operated 145 quarries and sand deposits, 41 asphalt paving mix plants and 67 fixed and portable ready-mixed concrete plants and had 51 office locations.
10
The following chart sets forth specifics of our production and distribution facilities as of September 26, 2015:
Region |
Property |
Owned/Leased |
Aggregates |
Asphalt |
Ready |
Cement |
Landfill |
Other* | ||||||||
West |
DeQueen, Arkansas | Leased | | X | | | | | ||||||||
West |
Kirby, Arkansas | Leased | Sandstone | | | | | | ||||||||
West |
Texarkana, Arkansas | Leased | | X | | | | | ||||||||
West |
Abbotsford, British Columbia | Owned | | | | | | X | ||||||||
West |
Abbotsford, British Columbia | Leased | Granite | | | | | | ||||||||
West |
Abbotsford, British Columbia | Leased | Granite | | | | | | ||||||||
West |
Langley, British Columbia | Leased | | | | | | X | ||||||||
West |
Richmond, British Columbia | Owned/Leased | | | | | | X | ||||||||
West |
Richmond, British Columbia | Leased | | | | | | X | ||||||||
West |
Surrey, British Columbia | Leased | | | | | | X | ||||||||
West |
Surrey, British Columbia | Leased | | | | | | X | ||||||||
West |
Clark, Colorado | Leased | Sand and Gravel | | | | | | ||||||||
West |
Craig, Colorado | Owned | Sand and Gravel | X | | | | | ||||||||
West |
Craig, Colorado | Leased | Sand and Gravel | | | | | | ||||||||
West |
Craig, Colorado | Leased | Sand and Gravel | | | | | | ||||||||
West |
Delta, Colorado | Owned/Leased | Sand and Gravel | | | | | | ||||||||
West |
Delta, Colorado | Leased | Sand and Gravel | | | | | | ||||||||
West |
Durango, Colorado | Leased | Sand and Gravel | X | | | | | ||||||||
West |
Durango, Colorado | Leased | Sand and Gravel | | X | | | | ||||||||
West |
Eagle, Colorado | Leased | | X | | | | | ||||||||
West |
Fruita, Colorado | Leased | Sand and Gravel | | | | | | ||||||||
West |
Grand Junction, Colorado | Owned | Sand and Gravel | | | | | | ||||||||
West |
Grand Junction, Colorado | Owned | | X | | | | | ||||||||
West |
Grand Junction, Colorado | Owned/Leased | Sand and Gravel | | X | | | | ||||||||
West |
Grand Junction, Colorado | Leased | Sand and Gravel | | | | | | ||||||||
West |
Grand Junction, Colorado | Owned | | | X | | | | ||||||||
West |
Grand Junction, Colorado | Owned | Sand and Gravel | | | | | | ||||||||
West |
Parachute, Colorado | Leased | Sand and Gravel | | | | | | ||||||||
West |
Parachute, Colorado | Leased | Sand and Gravel | | | | | | ||||||||
West |
Silverton, Colorado | Leased | | | X | | | | ||||||||
West |
Whitewater, Colorado | Leased | Sand and Gravel | | | | | | ||||||||
West |
Whitewater, Colorado | Owned/Leased | Sand and Gravel | | | | | | ||||||||
West |
Whitewater, Colorado | Leased | Sand and Gravel | | | | | | ||||||||
West |
Woody Creek, Colorado | Owned | Sand and Gravel | X | | | | | ||||||||
West |
Bliss, Idaho | Owned | Sand and Gravel | | | | | | ||||||||
West |
Burley, Idaho | Owned | Sand and Gravel | | | | | | ||||||||
West |
Jerome, Idaho | Owned | | | X | | | X | ||||||||
West |
Rupert, Idaho | Leased | Sand and Gravel | | | | | | ||||||||
West |
Rupert, Idaho | Owned | | | X | | | | ||||||||
West |
Rupert, Idaho | Owned | Sand and Gravel | | | | | | ||||||||
West |
Rupert, Idaho | Owned | Sand and Gravel | | | | | | ||||||||
West |
Twin Falls, Idaho | Owned | | | X | | | X | ||||||||
Central |
Davenport, Iowa | Owned | Limestone | | | X | | X | ||||||||
Central |
West Des Moines, Iowa | Owned | | | | X | | | ||||||||
Central |
Andover, Kansas | Owned | | | X | | | | ||||||||
Central |
Chapman, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Cummings, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Easton, Kansas | Leased | Limestone | | | | | |
11
Region |
Property |
Owned/Leased |
Aggregates |
Asphalt |
Ready |
Cement |
Landfill |
Other* | ||||||||
Central |
El Dorado, Kansas | Leased | | | X | | | | ||||||||
Central |
El Dorado, Kansas | Owned | | | | | | | ||||||||
Central |
Emporia, Kansas | Owned | | | X | | | | ||||||||
Central |
Eudora, Kansas | Owned | Limestone | X | | | | | ||||||||
Central |
Eudora, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Eureka, Kansas | Owned | | | X | | | | ||||||||
Central |
Garnett, Kansas | Leased | | | X | | | | ||||||||
Central |
Grantville, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Herington, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Highland, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Holton, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Holton, Kansas | Owned | | | X | | | | ||||||||
Central |
Howard, Kansas | Owned | | | X | | | | ||||||||
Central |
Lawrence, Kansas | Owned | | | | | X | | ||||||||
Central |
Lawrence, Kansas | Owned | Limestone | | | | | | ||||||||
Central |
Lawrence, Kansas | Owned | Limestone | | | | | | ||||||||
Central |
Lawrence, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Leavenworth, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Linwood, Kansas | Owned | Limestone | | | | | | ||||||||
Central |
Moline, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
New Strawn, Kansas | Owned | | | X | | | | ||||||||
Central |
Olsburg, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Onaga, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Osage City, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Osage City, Kansas | Owned | | | X | | | | ||||||||
Central |
Ottawa, Kansas | Owned | | | X | | | | ||||||||
Central |
Oxford, Kansas | Leased | Sand and Gravel | | | | | | ||||||||
Central |
Ozawkie, Kansas | Owned | | | X | | | | ||||||||
Central |
Perry, Kansas | Owned | | | | | | X | ||||||||
Central |
Perry, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Salina, Kansas | Leased | | | X | | | | ||||||||
Central |
Severy, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
St. Joseph, Kansas | Owned | | | X | | | | ||||||||
Central |
St. Joseph, Kansas | Leased | | | | | | X | ||||||||
Central |
St. Marys, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Tonganoxie, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Topeka, Kansas | Leased | | X | | | | | ||||||||
Central |
Topeka, Kansas | Leased | | | X | | | | ||||||||
Central |
Topeka, Kansas | Leased | | | X | | | | ||||||||
Central |
Topeka, Kansas | Owned | | | | | | X | ||||||||
Central |
Topeka, Kansas | Leased | Sand and Gravel | | | | | | ||||||||
Central |
Topeka, Kansas | Owned | Sand and Gravel | | | | | | ||||||||
Central |
Troy, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Washington, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
White City, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Wichita, Kansas | Owned | | | | | X | | ||||||||
Central |
Wichita, Kansas | Owned | | | | | X | | ||||||||
Central |
Wichita, Kansas | Owned | | | X | | | | ||||||||
Central |
Wichita, Kansas | Owned | | | X | | | | ||||||||
Central |
Wichita, Kansas | Owned | | | | | | X | ||||||||
Central |
Wichita, Kansas | Owned | | | | | | | ||||||||
Central |
Wichita, Kansas | Owned | | | X | | | | ||||||||
Central |
Wichita, Kansas | Owned | | | | | | X |
12
Region |
Property |
Owned/Leased |
Aggregates |
Asphalt |
Ready |
Cement |
Landfill |
Other* | ||||||||
Central |
Wichita, Kansas | Owned | | | | | | X | ||||||||
Central |
Wichita, Kansas | Owned | | | | | | X | ||||||||
Central |
Wichita, Kansas | Owned | | X | | | | | ||||||||
Central |
Wichita, Kansas | Owned | | X | | | | | ||||||||
Central |
Wichita, Kansas | Owned | | X | | | | | ||||||||
Central |
Wichita, Kansas | Owned | Sand and Gravel | | | | | | ||||||||
Central |
Wichita, Kansas | Leased | Sand and Gravel | | | | | | ||||||||
Central |
Wichita, Kansas | Owned | Sand and Gravel | | | | | | ||||||||
Central |
Wichita, Kansas | Owned | | | | | | X | ||||||||
Central |
Wichita, Kansas | Owned | | | | | | | ||||||||
Central |
Wichita, Kansas | Owned | | | | | | | ||||||||
Central |
Wichita, Kansas | Owned | | | | | | | ||||||||
Central |
Wichita, Kansas | Owned | Sand and Gravel | | | | | | ||||||||
Central |
Winchester, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Woodbine, Kansas | Leased | Limestone | | | | | | ||||||||
Central |
Woodbine, Kansas | Owned | Limestone | | | | | | ||||||||
East |
Avon, Kentucky | Leased | | | | | | X | ||||||||
East |
Beattyville, Kentucky | Leased | Limestone | X | | | | | ||||||||
East |
Bethelridge, Kentucky | Owned | Limestone | X | | | | | ||||||||
East |
Burnside, Kentucky | Owned/Leased | Limestone | X | | | | | ||||||||
East |
Carrollton, Kentucky | Leased | | X | | | | | ||||||||
East |
Carrollton, Kentucky | Leased | | | | | | X | ||||||||
East |
Carrollton, Kentucky | Owned | | | | | | X | ||||||||
East |
Cave City, Kentucky | Owned | Limestone | | | | | | ||||||||
East |
Cave City, Kentucky | Owned | Limestone | | | | | | ||||||||
East |
Crestwood, Kentucky | Leased | | X | | | | | ||||||||
East |
Flat Lick, Kentucky | Owned | | X | | | | | ||||||||
East |
Glasgow, Kentucky | Leased | | | | | | X | ||||||||
East |
Glasgow, Kentucky | Leased | Limestone | | | | | | ||||||||
East |
Glasgow, Kentucky | Leased | Limestone | | | | | | ||||||||
East |
Horsecave, Kentucky | Owned/Leased | Limestone | | | | | | ||||||||
East |
Jackson, Kentucky | Owned | | X | | | | | ||||||||
East |
Knob Lick, Kentucky | Owned | Limestone | | | | | X | ||||||||
East |
Magnolia, Kentucky | Owned | Sand and Gravel | | | | | | ||||||||
East |
Middlesboro, Kentucky | Owned | | X | | | | | ||||||||
East |
Monticello, Kentucky | Owned | Limestone | | | | | | ||||||||
East |
Morehead, Kentucky | Leased | | X | | | | X | ||||||||
East |
Paris, Kentucky | Owned | | | | | | X | ||||||||
East |
Paris, Kentucky | Leased/Owned | Limestone | X | | | | X | ||||||||
East |
Pineville, Kentucky | Leased | Limestone | | | | | | ||||||||
East |
Ravenna, Kentucky | Leased | Limestone | X | | | | | ||||||||
East |
Richmond, Kentucky | Owned | | | | | | X | ||||||||
East |
Scottsville, Kentucky | Leased | Limestone | | | | | | ||||||||
East |
Somerset, Kentucky | Leased | Limestone | | | | | | ||||||||
East |
Somerset, Kentucky | Owned/Leased | Limestone | X | | | | X | ||||||||
East |
Stanton, Kentucky | Owned/Leased | Limestone | X | | | | | ||||||||
East |
Tompkinsville, Kentucky | Leased | Limestone | | | | | | ||||||||
East |
West Liberty, Kentucky | Owned | Limestone | X | | | | | ||||||||
Central |
Convent, Louisiana | Owned | | | | X | | | ||||||||
Central |
New Orleans, Louisiana | Leased | | | | X | | | ||||||||
Central |
Minneapolis, Minnesota | Owned | | | | X | | | ||||||||
Central |
St. Paul, Minnesota | Leased | | | | X | | | ||||||||
Central |
Amazonia, Missouri | Owned | Limestone | | | | | | ||||||||
Central |
Barnard, Missouri | Leased | Limestone | | | | | |
13
Region |
Property |
Owned/Leased |
Aggregates |
Asphalt |
Ready |
Cement |
Landfill |
Other* | ||||||||
Central |
Bethany, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Blythedale, Missouri | Owned/Leased | Limestone | | | | | | ||||||||
Central |
Cameron, Missouri | Owned | | | | | | X | ||||||||
Central |
Chesterfield, Missouri | Leased | | | | X | | | ||||||||
Central |
Columbia, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Columbia, Missouri | Owned | Limestone | | X | | | | ||||||||
Central |
Columbia, Missouri | Owned | | | | | | X | ||||||||
Central |
Columbia, Missouri | Owned | | | | | | | ||||||||
Central |
Columbia, Missouri | Owned | | | X | | | | ||||||||
Central |
Columbia, Missouri | Owned | | | X | | | | ||||||||
Central |
Columbia, Missouri | Owned | | | X | | | | ||||||||
Central |
Columbia, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Cowgil, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Dawn, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Edinburg, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Gallatin, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Hannibal, Missouri | Owned | Limestone | | | X | | X | ||||||||
Central |
Huntsville, Missouri | Owned/Leased | Limestone | | | | | | ||||||||
Central |
Maitland, Missouri | Owned/Leased | Limestone | | | | | | ||||||||
Central |
Mercer, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Moberly, Missouri | Owned | | | X | | | | ||||||||
Central |
Oregon, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Owensville, Missouri | Owned | Clay | | | X | | | ||||||||
Central |
Pattonsburg, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Pattonsburg, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Princeton, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Ravenwood, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Savannah, Missouri | Owned/Leased | Limestone | | | | | | ||||||||
Central |
Savannah, Missouri | Leased | | | | | | X | ||||||||
Central |
Sedalia, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
St. Louis, Missouri | Owned | | | | X | | | ||||||||
Central |
Stet, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Trenton, Missouri | Leased | Limestone | | | | | | ||||||||
Central |
Pawnee City, Nebraska | Leased | Limestone | | | | | | ||||||||
West |
Sawyer, Oklahoma | Owned/Leased | Sandstone | | | | | | ||||||||
East |
Jefferson, South Carolina | Leased | Granite | | | | | | ||||||||
East |
Mt. Croghan, South Carolina | Leased | Sand and Gravel | | | | | | ||||||||
East |
Jellico, Tennessee | Leased | Limestone | | | | | | ||||||||
Central |
Memphis, Tennessee | Owned | | | | X | | | ||||||||
West |
Altair, Texas | Leased | Sand and Gravel | | | | | | ||||||||
West |
Amarillo, Texas | Leased | | X | | | | | ||||||||
West |
Austin, Texas | Leased | | | | | | X | ||||||||
West |
Austin, Texas | Leased | | | | | | | ||||||||
West |
Big Springs, Texas | Owned | | | X | | | | ||||||||
West |
Blessing, Texas | Leased | Sand and Gravel | | | | | | ||||||||
West |
Brookshire, Texas | Owned | | | X | | | | ||||||||
West |
Buda, Texas | Leased | Limestone | | | | | X | ||||||||
West |
Buda, Texas | Leased | | X | | | | | ||||||||
West |
Buda, Texas | Owned | | X | | | | | ||||||||
West |
Columbus, Texas | Leased | Sand and Gravel | | | | | | ||||||||
West |
Columbus, Texas | Leased | Sand and Gravel | | | | | | ||||||||
West |
Crane, Texas | Owned | | | X | | | | ||||||||
West |
Cypress, Texas | Owned | | | X | | | | ||||||||
West |
Denison, Texas | Owned | | X | | | | |
14
Region |
Property |
Owned/Leased |
Aggregates |
Asphalt |
Ready |
Cement |
Landfill |
Other* | ||||||||
West |
Denison, Texas | Owned | | | | | | X | ||||||||
West |
Eagle Lake, Texas | Leased | Sand and Gravel | | | | | | ||||||||
West |
Eagle Lake, Texas | Leased | Sand and Gravel | | | | | | ||||||||
West |
Eagle Lake, Texas | Owned | Sand and Gravel | | | | | | ||||||||
West |
Edna, Texas | Owned | | | | | | X | ||||||||
West |
El Campo, Texas | Owned | | | | | | X | ||||||||
West |
Florence, Texas | Owned | Limestone | | | | | | ||||||||
West |
Florence, Texas | Owned | | X | | | | | ||||||||
West |
Garwood, Texas | Leased | Sand and Gravel | | | | | | ||||||||
West |
Garwood, Texas | Leased | Sand and Gravel | | | | | | ||||||||
West |
Gonzales, Texas | Leased | | | | | | X | ||||||||
West |
Greenville, Texas | Owned | | X | | | | | ||||||||
West |
Greenville, Texas | Owned | | X | | | | | ||||||||
West |
Greenwood, Texas | Leased | Limestone | | | | | X | ||||||||
West |
Guthrie, Texas | Leased | | X | | | | | ||||||||
West |
Hartley, Texas | Leased | | X | | | | | ||||||||
West |
Houston, Texas | Owned | | | X | | | | ||||||||
West |
Katy, Texas | Owned | | | X | | | | ||||||||
West |
Manvel, Texas | Owned | | | X | | | | ||||||||
West |
Midland, Texas | Owned | | | X | | | | ||||||||
West |
Midland, Texas | Owned | | | X | | | | ||||||||
West |
Monahans, Texas | Owned | | | X | | | | ||||||||
West |
Monahans, Texas | Owned | | | X | | | | ||||||||
West |
Mount Pleasant, Texas | Leased | | X | | | | | ||||||||
West |
Mustang Ridge, Texas | Owned | | X | | | | | ||||||||
West |
Odessa, Texas | Owned | | | X | | | | ||||||||
West |
Odessa, Texas | Owned | | | X | | | | ||||||||
West |
Paris, Texas | Leased | | | | | | X | ||||||||
West |
Paris, Texas | Owned | | | | | | X | ||||||||
West |
Paris, Texas | Owned | | X | | | | | ||||||||
West |
Pecos, Texas | Leased | | | X | | | | ||||||||
West |
Pyote, Texas | Owned | Sand and Gravel | | | | | X | ||||||||
West |
Richmond, Texas | Leased | | | | | | X | ||||||||
West |
Richmond, Texas | Owned | | | X | | | | ||||||||
West |
Rosenberg, Texas | Owned | | | X | | | | ||||||||
West |
Sulphur Springs, Texas | Owned | | | | | | X | ||||||||
West |
Texarkana, Texas | Leased | | | | | | X | ||||||||
West |
Victoria, Texas | Owned | | | | | | X | ||||||||
West |
Waller, Texas | Owned | | | X | | | | ||||||||
West |
American Fork, Utah | Owned | | | X | | | | ||||||||
West |
Aurora, Utah | Owned | | | X | | | | ||||||||
West |
Bluffdale, Utah | Owned | Sand and Gravel | | X | | | | ||||||||
West |
Brigham City, Utah | Owned | Sand and Gravel | | | | | | ||||||||
West |
Cove, Utah | Leased | Sand and Gravel | | | | | | ||||||||
West |
Garden City, Utah | Owned | | | X | | | | ||||||||
West |
Highland, Utah | Leased | Sand and Gravel | | X | | | | ||||||||
West |
Hyram, Utah | Owned | Sand and Gravel | X | | | | | ||||||||
West |
Logan, Utah | Leased | | | X | | | | ||||||||
West |
Manti, Utah | Owned | | | X | | | | ||||||||
West |
Midvale, Utah | Owned | | | X | | | | ||||||||
West |
Moab, Utah | Leased | Sand and Gravel | | | | | | ||||||||
West |
Moab, Utah | Owned | Sand and Gravel | X | X | | | | ||||||||
West |
Mona, Utah | Leased | Sand and Gravel | | X | | | | ||||||||
West |
Mona, Utah | Owned | Sand and Gravel | | | | | |
15
Region |
Property |
Owned/Leased |
Aggregates |
Asphalt |
Ready |
Cement |
Landfill |
Other* | ||||||||
West |
Mount Pleasant, Utah | Owned | | | X | | | | ||||||||
West |
Nibley, Utah | Owned | Sand and Gravel | | | | | | ||||||||
West |
Parleys Canyon, Utah | Leased | Limestone | | | | | | ||||||||
West |
Salt Lake City, Utah | Owned | | | X | | | | ||||||||
West |
Sandy, Utah | Owned | | | | | | X | ||||||||
West |
Smithfield, Utah | Owned | Sand and Gravel | | | | | | ||||||||
West |
Springville, Utah | Owned | | | X | | | | ||||||||
West |
Stockton, Utah | Owned | Sand and Gravel | | | | | | ||||||||
West |
Tooele, Utah | Leased | Sand and Gravel | | | | | | ||||||||
West |
Tooele, Utah | Owned | Sand and Gravel | | | | | | ||||||||
West |
Tremonton, Utah | | | X | | | | | ||||||||
West |
Wellsville, Utah | Owned | Sand and Gravel | | | | | | ||||||||
West |
West Haven, Utah | Owned | | | X | | | | ||||||||
West |
West Jordan, Utah | Owned | | | X | | | X | ||||||||
West |
West Valley City, Utah | Leased | | | | | | X | ||||||||
West |
West Valley City, Utah | Owned | Sand and Gravel | X | X | | | | ||||||||
East |
Ewing, Virginia | Leased | Limestone | | | | | | ||||||||
Central |
LaCrosse, Wisconsin | Leased | | | | X | | | ||||||||
West |
Big Piney, Wyoming | Leased | | | X | | | | ||||||||
West |
Evanston, Wyoming | Owned | | | X | | | | ||||||||
West |
Kemmerer, Wyoming | Leased | | | | | | X | ||||||||
West |
Rock Springs, Wyoming | Owned | | | | | | X | ||||||||
West |
Rock Springs, Wyoming | Leased | | | | | | X | ||||||||
West |
Rock Springs, Wyoming | Leased | Sand and Gravel | | | | | |
* | Other primarily consists of office space. |
16
Exhibit 99.2
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Condensed Combined Statements of Operations
Six Months Ended June 30 |
||||||||
2015 |
2014 |
|||||||
(Unaudited) | (Unaudited) | |||||||
(In Thousands) | ||||||||
Net sales |
$ | 42,761 | $ | 41,135 | ||||
Costs and expenses: |
||||||||
Cost of goods sold |
32,988 | 31,445 | ||||||
Selling and administrative |
6,615 | 6,827 | ||||||
|
|
|
|
|||||
Total costs and expenses |
39,603 | 38,272 | ||||||
|
|
|
|
|||||
Income from operations before income taxes |
3,158 | 2,863 | ||||||
Income tax provision |
(1,073 | ) | (974 | ) | ||||
|
|
|
|
|||||
Net income |
$ | 2,085 | $ | 1,889 | ||||
|
|
|
|
See accompanying notes to unaudited condensed combined financial statements.
1
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Condensed Combined Balance Sheets
June 30, 2015 |
December 31, |
|||||||
(Unaudited) | (Audited) | |||||||
(In Thousands) | ||||||||
Assets |
||||||||
Cash |
$ | | $ | |||||
Receivables, net |
19,445 | 11,493 | ||||||
Inventories |
23,603 | 17,201 | ||||||
Prepaid and other current assets |
170 | 166 | ||||||
Deferred income taxes, current |
1,070 | 1,051 | ||||||
|
|
|
|
|||||
Total current assets |
44,288 | 29,911 | ||||||
Property, plant, and equipment, net |
81,431 | 81,805 | ||||||
Goodwill |
114,600 | 114,600 | ||||||
|
|
|
|
|||||
Total assets |
$ | 240,319 | $ | 226,316 | ||||
|
|
|
|
|||||
Liabilities and net parent investment |
||||||||
Accounts payable |
$ | 6,161 | $ | 3,802 | ||||
Accrued and other liabilities |
3,162 | 4,441 | ||||||
|
|
|
|
|||||
Total current liabilities |
9,323 | 8,243 | ||||||
Other long-term liabilities |
532 | 449 | ||||||
Deferred income taxes, non-current |
23,073 | 23,390 | ||||||
|
|
|
|
|||||
Total liabilities |
32,928 | 32,082 | ||||||
|
|
|
|
|||||
Net parent investment |
||||||||
Accumulated net contributions from parent |
207,391 | 194,234 | ||||||
|
|
|
|
|||||
Total net parent investment |
207,391 | 194,234 | ||||||
|
|
|
|
|||||
Total liabilities and net parent investment |
$ | 240,319 | $ | 226,316 | ||||
|
|
|
|
See accompanying notes to unaudited condensed combined financial statements.
2
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Condensed Combined Statements of Cash Flows
Six Months Ended June 30 |
||||||||
2015 |
2014 |
|||||||
(Unaudited) | (Unaudited) | |||||||
(In Thousands) | ||||||||
Operating activities |
||||||||
Net income |
$ | 2,085 | $ | 1,889 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and depletion |
3,632 | 3,610 | ||||||
Provision for inventory reserves |
559 | 53 | ||||||
Deferred taxes |
(336 | ) | (238 | ) | ||||
Change in operating assets and liabilities: |
||||||||
Receivables |
(7,952 | ) | (9,695 | ) | ||||
Inventories |
(6,961 | ) | (5,556 | ) | ||||
Prepaid and other current assets |
(4 | ) | (25 | ) | ||||
Accounts payable |
2,359 | 2,671 | ||||||
Accrued and other liabilities |
(1,279 | ) | (569 | ) | ||||
Other long-term liabilities |
83 | 54 | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
(7,814 | ) | (7,806 | ) | ||||
Investing activities |
||||||||
Purchases of property, plant, and equipment |
(3,258 | ) | (1,477 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(3,258 | ) | (1,477 | ) | ||||
Financing activities |
||||||||
Net contributions from Parent |
11,072 | 9,283 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
11,072 | 9,283 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash |
| |||||||
Cash, beginning of period |
| |||||||
|
|
|
|
|||||
Cash, end of period |
$ | | $ | | ||||
|
|
|
|
See accompanying notes to unaudited condensed combined financial statements.
3
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Notes to Unaudited Condensed Combined Financial Statements
June 30, 2015
1. Background and Nature of Operations
The accompanying combined financial statements include the historical accounts of the Lafarge Target Business (Lafarge Target Business or the Business) of Lafarge North America Inc. (Lafarge NA or the Parent), which includes one cement manufacturing facility located in Davenport, Iowa. In addition to the Davenport cement plant, Lafarge Target Business includes seven terminals served by the cement plant, which are located in LaCrosse, Wisconsin; Memphis, Tennessee; Minneapolis, Minnesota; New Orleans, Louisiana; Red Rock, Minnesota; Union, Louisiana; and West Des Moines, Iowa. Lafarge NA is a large diversified supplier of aggregate, concrete and concrete products, cement and cement-related products, and other construction materials used for residential, commercial, institutional, and public works construction. Lafarge NA is a wholly-owned subsidiary of Lafarge S.A. (the Group), which is domiciled in France.
On April 16, 2015, Continental Cement Company, L.L.C. (Continental Cement), Summit Materials, LLC (Summit LLC) and Summit Materials Holdings L.P., each of which is a subsidiary of Summit Materials, Inc., and Lafarge NA entered into an asset purchase agreement (as amended, the Davenport Purchase Agreement), providing for the acquisition of Lafarge Target Business.
In connection with the entry into the Davenport Purchase Agreement, Continental Cement, Summit LLC, Summit Holdings and Lafarge NA entered into an asset purchase agreement (the Bettendorf Purchase Agreement) pursuant to which Continental Cement agreed to convey certain assets to Lafarge NA, including a cement distribution terminal (the Bettendorf Assets) as partial consideration for the consummation of the Davenport Acquisition pursuant to the Davenport Purchase Agreement (the Bettendorf Acquisition).
Both the Davenport Acquisition and the Bettendorf Acquisition closed on July 17, 2015. The total purchase price of the Davenport Assets was $450.0 million in cash plus the Bettendorf Assets. In accordance with the terms of the Davenport Purchase Agreement, Summit LLC paid an initial cash purchase price of $370.0 million upon closing of the Davenport Acquisition. The remaining $80.0 million of the cash purchase price for the Davenport Assets is due by December 31, 2015.
2. Significant Accounting Policies
Basis of Presentation
The accompanying condensed combined financial statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) from the consolidated financial statements and accounting records of Lafarge NA using the historical results of operations and historical cost basis of the assets and liabilities of Lafarge NA that comprise Lafarge Target Business. These financial statements have been prepared solely to demonstrate the Businesss historical results of operations, financial position, and cash flows for the indicated periods under Lafarge NAs management. All intercompany balances and transactions within Lafarge Target Business have been eliminated. Transactions and balances between Lafarge Target Business and Lafarge NA and its subsidiaries are reflected as related-party transactions within these financial statements.
The accompanying condensed combined financial statements include the assets, liabilities, revenues, and expenses that are specifically identifiable to Lafarge Target Business. In addition, certain costs related to
4
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Notes to Unaudited Condensed Combined Financial Statements (continued)
2. Significant Accounting Policies (continued)
Lafarge Target Business have been allocated from the Parent. Those are derived from multiple levels of the organization including geographic business unit expenses, product line expenses, shared corporate expenses, and fees from the Group. Lafarge Target Business receives services and support functions from Lafarge NA and its subsidiaries, inclusive of services and support functions performed by Lafarge S.A. for Lafarge NA. Lafarge Target Businesss operations are dependent upon Lafarge NA and its subsidiaries ability to perform these services and support functions. The costs associated with these services and support functions (indirect costs, including those charged by Lafarge S.A. to Lafarge NA) have been allocated to Lafarge Target Business using the most meaningful respective allocation methodologies. These allocated costs are primarily related to corporate administrative expenses and reorganization costs, employee related costs, including pensions and other benefits for corporate and shared employees, and rental and usage fees for shared assets for the following functional groups: information technology, accounting and finance services, marketing and contract support, customer support, treasury, facility, and other corporate and infrastructural services.
The Business utilizes Lafarge NAs centralized processes and systems for cash management, payroll, purchasing and distribution. As a result, all cash received by the Business was deposited in and commingled with Lafarge NAs general corporate funds and is not specifically allocated to Lafarge Target Business. The net results of these cash transactions between the Business and Lafarge NA are reflected as net parent investment within Equity in the accompanying balance sheets. In addition, the net parent investment represents Lafarge NAs interest in the recorded net assets of Lafarge Target Business and represents the cumulative net investment by Lafarge NA in Lafarge Target Business through the dates presented, inclusive of cumulative operating results. Net contributions from Parent within the financing activities of the Statement of Cash flows include changes in intercompany amounts paid to and due from the Parent.
Management believes the assumptions and allocations underlying the condensed combined financial statements are reasonable and appropriate under the circumstances. The expenses and cost allocations have been determined on a basis considered by Lafarge NA to be a reasonable reflection of the utilization of services provided to or the benefit received by Lafarge Target Business during the periods presented relative to the total costs incurred by Lafarge NA. However, the amounts recorded for these transactions and allocations are not necessarily representative of the amount that would have been reflected in the financial statements had the Business been an entity that operated independently of Lafarge NA. Consequently, future results of operations, should Lafarge Target Business be separated from Lafarge NA, will include costs and expenses that may be materially different than Lafarge Target Businesss historical results of operations, financial position and cash flows. Accordingly, the financial statements for these periods are not indicative of the Lafarge Target Businesss future results of operations, financial position and cash flows.
Certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Management believes that these condensed combined financial statements include all adjustments (which are normal and recurring in nature) necessary to present fairly the financial position of the Business and results of operations and cash flows for the periods presented.
The results of operations for the six months ended June 30, 2015, are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. Seasonal changes and other weather related conditions can affect the production and sales volumes of Lafarge Target Businesss products. Therefore, the financial results for any interim period do not necessarily indicate the results expected for the year.
5
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Notes to Unaudited Condensed Combined Financial Statements (continued)
2. Significant Accounting Policies (continued)
These unaudited condensed combined financial statements should be read in conjunction with the Lafarge Target Businesss audited combined financial statements and the notes thereto for the year ended December 31, 2014. Lafarge Target Business has continued to follow the accounting policies including the basis of presentation set forth in those combined financial statements.
Revenue Recognition
Revenue from the sale of cement and cement-related products is recorded when title and ownership are transferred upon delivery of the products. Amounts billed to a customer in a sales transaction related to shipping and handling are included in net sales, and costs incurred for shipping and handling are classified as cost of goods sold in the combined statements of operations. The revenues reported in these condensed combined financial statements relate to specifically identifiable historical activities of the plant, terminals, and other assets that comprise Lafarge Target Business. Lafarge Target Business recognizes revenue for all cement and cement-related products produced at the Davenport plant even if the product is transported and sold through a distribution facility outside of the scope of Lafarge Target Business, or sold in markets serviced by sales personnel outside of the scope of Lafarge Target Business. Similarly, if a product from a non-Lafarge Target Business plant is sold through a Lafarge Target Business distribution facility or in a Lafarge Target Business market, revenue originating from the transaction remains with the producing facility and is not considered as Lafarge Target Business revenue. Correspondingly, distribution and sales costs for these activities are also allocated to the producing plant.
Comprehensive Income (Loss)
Effective January 1, 2012, the Business adopted Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) 2011-05, Presentation of Comprehensive Income, which requires the presentation of the comprehensive income (loss) and its components as part of the financial statements. Comprehensive income (loss) comprises net income (loss) and other changes in equity that are excluded from net income (loss). For the six months ended June 30, 2015 and 2014, the Businesss net income (loss) equals comprehensive income (loss) and, accordingly, no additional disclosure is presented.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. ASU 2014-09 will eliminate transaction- and industry-specific revenue recognition guidance under current U.S. GAAP and replace it with a principle-based approach for determining revenue recognition. ASU 2014-09 will require that companies recognize revenue based on the value of transferred goods or services as they occur in the contract. ASU 2014-09 will also require additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The new standard is effective for public entities for fiscal years beginning after December 15, 2017, and for interim periods therein. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. Nonpublic entities are required to adopt the new guidance for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019, and may adopt it as early as for annual reporting periods beginning after December 15, 2016, and interim periods therein. Entities can transition to the
6
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Notes to Unaudited Condensed Combined Financial Statements (continued)
2. Significant Accounting Policies (continued)
standard either retrospectively or as a cumulative-effect adjustment as of the date of adoption. Presently, the Business is assessing what effect the adoption of ASU 2014-09 will have on its financial statements and accompanying notes.
3. Receivables
Receivables consist of the following:
June 30, 2015 |
December 31, 2014 |
|||||||
(In Thousands) | ||||||||
Trade receivables |
$ | 20,252 | $ | 12,227 | ||||
Allowances |
(807 | ) | (734 | ) | ||||
Total receivables, net |
$ | 19,445 | $ | 11,493 | ||||
|
|
|
|
Consistent with the manner in which revenue is recorded, receivables relate to goods produced at the Lafarge Target Business plant and sold to a third-party customer, even if the product is transported and sold through a distribution facility outside of the scope of Lafarge Target Business, or sold in markets serviced by sales personnel outside of the scope of Lafarge Target Business. Similarly, if a product from a non-Lafarge Target Business plant is sold through a Lafarge Target Business distribution facility or in a Lafarge Target Business market, the receivable originating from the transaction remains with the producing facility and is not considered as a Lafarge Target Business receivable.
Lafarge NA maintains accounts receivable securitization programs in both the U.S and Canada to provide additional sources of working capital and long-term financing. Under the program, Lafarge NA agrees to sell, on a revolving basis, all of its accounts receivable to wholly-owned, special purpose subsidiaries (the SPSs), which are consolidated in Lafarge NA consolidated financial statements. The SPSs in turn enter into agreements with an unrelated third-party commercial paper conduit to acquire long-term financing, using the accounts receivable as collateral. Under the terms of Lafarge NAs securitization agreement, the company maintains effective control over the assets transferred. In accordance with ASC 860, Transfers and Servicing, the accounts receivable securitization transactions have not been accounted for as sales. The related accounts receivable are included in Lafarge NA financial statements and those directly attributable to Lafarge Target Business have been reflected in these combined condensed financial statements.
4. Inventories
Inventories consist of the following:
June 30, 2015 |
December 31, 2014 |
|||||||
(In Thousands) | ||||||||
Finished products |
$ | 14,459 | $ | 7,875 | ||||
Work in process |
193 | 67 | ||||||
Raw materials, commodities, and fuel |
3,534 | 4,287 | ||||||
Spare parts, supplies, and other |
5,417 | 4,972 | ||||||
|
|
|
|
|||||
Total inventories |
$ | 23,603 | $ | 17,201 | ||||
|
|
|
|
7
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Notes to Unaudited Condensed Combined Financial Statements (continued)
4. Inventories (continued)
Inventories valued using the LIFO method are reported net of reserves of $0.8 million at June 30, 2015 and December 31, 2014. Reserves for slow-moving and obsolete inventory items were $2.3 million and $1.7 million at June 30, 2015 and December 31, 2014, respectively. Consistent with the manner in which revenue is recorded, Lafarge Target Business finished products relate to goods produced by Lafarge Target Business plant and not yet sold to a third-party customer and may be located at Lafarge NA distribution facilities which are not part of Lafarge Target Business.
5. Property, Plant, and Equipment
Property, plant, and equipment consist of the following:
June 30, 2015 |
December 31, 2014 |
|||||||
(In Thousands) | ||||||||
Land |
$ | 3,758 | $ | 3,650 | ||||
Buildings, machinery, and equipment |
238,823 | 236,617 | ||||||
Construction in progress |
4,843 | 4,261 | ||||||
|
|
|
|
|||||
Property, plant, and equipment, at cost |
247,424 | 244,528 | ||||||
Accumulated depreciation and depletion |
(165,993 | ) | (162,723 | ) | ||||
|
|
|
|
|||||
Total property, plant, and equipment, net |
$ | 81,431 | $ | 81,805 | ||||
|
|
|
|
Depreciation and depletion expense for each of the six months ended June 30, 2015 and 2014, was $3.6 million.
6. Accrued and Other Liabilities
Accrued and other liabilities consist of the following:
June 30, 2015 |
December 31, 2014 |
|||||||
(In Thousands) | ||||||||
Suppliers |
$ | 617 | $ | 1,365 | ||||
Employee-related |
647 | 1,273 | ||||||
Taxes payable |
1,020 | 499 | ||||||
Rebates |
878 | 1,304 | ||||||
|
|
|
|
|||||
Total accrued and other liabilities |
$ | 3,162 | $ | 4,441 | ||||
|
|
|
|
7. Income Taxes
The Business is required at the end of each interim reporting period to make its best estimate of the annual effective tax rate, which was determined as if the Business completed a separate return apart from its Parent, for the full fiscal year and use that rate to provide for income taxes on a current year-to-date basis.
8
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Notes to Unaudited Condensed Combined Financial Statements (continued)
7. Income Taxes (continued)
The Business is subject to audit examinations at federal, state and local levels by tax authorities in those jurisdictions. The tax matters challenged by the tax authorities are typically complex; therefore, the ultimate outcome of these challenges is subject to uncertainty. The Business does not believe that the carved-out operations gave rise to any material tax exposures and the Business and the Parent did not identify any issues that did not meet the recognition threshold or would be impacted by the measurement provisions of the uncertain tax position guidance.
8. Commitments and Contingencies
The Business leases certain land, buildings, and equipment. Total expenses under operating leases were $0.3 million for each of the six months ended June 30, 2015 and 2014. The Business also has noncapital purchase commitments that primarily relate to fuel in the amount of $2.1 million at June 30, 2015. Total expenses under this agreement for the six months ended June 30, 2015 and 2014, amounted to $1.2 million and $0.5 million, respectively. The table below shows the future minimum lease payments due under non-cancelable operating leases and purchase commitments at June 30, 2015:
Year Ended December 31 |
||||||||||||||||||||||||
Remaining 2015 |
2016 |
2017 |
2018 |
2019 |
Later |
|||||||||||||||||||
(In Thousands) | ||||||||||||||||||||||||
Operating leases |
$ | 284 | $ | 459 | $ | 465 | $ | 472 | $ | 479 | $ | 857 | ||||||||||||
Purchase commitments |
2,103 | | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commitments |
$ | 2,387 | $ | 459 | $ | 465 | $ | 472 | $ | 479 | $ | 857 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
In the ordinary course of business, the Business executes contracts involving indemnifications standard in the industry and indemnifications specific to a transaction such as sale of a business. These indemnifications might include claims relating to any of the following: environmental and tax matters; intellectual property rights; governmental regulations and employment-related matters; customer, supplier, and other commercial contractual relationships; and financial matters. While the maximum amount to which the Business may be exposed under such agreements cannot be estimated, it is the opinion of management that these guarantees and indemnifications are not expected to have a materially adverse effect on Lafarge Target Businesss financial condition, results of operations, or liquidity.
The Environmental Protection Agency (EPA) issued new control regulations (NESHAP) aimed at reducing the level of certain emissions from all Portland cement kilns operating in the United States. In late 2010, the Portland Cement Association (PCA) and several cement producers, including Lafarge North America (collectively the Cement Parties), sued the EPA asserting that the regulations in the proposed format were invalid and petitioned the United States Court of AppealsDistrict of Columbia Circuit to void the proposed regulations until corrected by the EPA. In December 2011, the Court ruled that it would not overturn the EPA standards but ordered the EPA to reconsider certain standards and re-issue the NESHAP rules. On April 13, 2012, the EPA entered into a settlement agreement with the Cement Parties. Pursuant to the agreement and following a public comment period, the EPA issued a new final rule that resulted in a compliance extension period until September 2015. Lafarge North America and the Business estimate that capital expenditures Lafarge Target Business will incur to comply with the new EPA Control Regulations in their present form, including money already spent, could be as much as $2.0 million.
9
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Notes to Unaudited Condensed Combined Financial Statements (continued)
8. Commitments and Contingencies (continued)
When the Business determines that it is probable that a liability for environmental matters, legal actions, or other contingencies has been incurred and the amount of the loss is reasonably estimable, an estimate of the costs to be incurred is recorded as a liability in the financial statements. As of June 30, 2015, such liabilities are not material to Lafarge Target Businesss financial statements. While management believes its accruals for such liabilities are adequate, the Business may incur costs in excess of the amounts provided at June 30, 2015.
In the ordinary course of business, the Business is involved in certain legal actions and claims, including proceedings under laws and regulations relating to environmental and other matters. Because such matters are subject to many uncertainties and the outcomes are not predictable with assurance, the total liability for these legal actions and claims cannot be determined with certainty. Management believes that such actions and claims will be resolved without material adverse impact to Lafarge Target Businesss financial condition, results of operations, or liquidity.
9. Related-Party Transactions
Allocated Expenses
Lafarge Target Business has been allocated expenses from the Parent of $8.7 million and $8.6 million for the six months ended June 30, 2015 and 2014, respectively. These costs from the Parent are derived from multiple levels of the organization including geographic business unit expenses, product line expenses, shared corporate expenses, and fees from the Group holding company. These allocated costs are primarily related to corporate administrative expenses and reorganization costs, employee related costs including pensions and other benefits for corporate and shared employees, and rental and usage fees for shared assets for the following functional groups: information technology, accounting and finance services, marketing and contract support, customer support, treasury, facility and other corporate and infrastructural services. The costs associated with these services and support functions (indirect costs) have been allocated to Lafarge Target Business using the most meaningful respective allocation methodologies. The proportionate tonnage sold by Lafarge Target Business compared to Lafarge NAs U.S. cement division was used in most instances.
Included in the allocated expenses from the Parent are approximately $2.2 million and $2.0 million of pension and other postretirement benefits expense to the Company for the six months ended June 30, 2015 and 2014, respectively, which has been reflected within cost of goods sold and selling and general administrative expenses in the accompanying condensed combined statements of operations. Lafarge Target Businesss salaried employees and union hourly employees participate in defined benefit pension plans sponsored by the Parent. These plans include other Parent employees that are not employees of the Business. The Parent also provides certain retiree health and life insurance benefits to eligible employees who have retired from the Business. Salaried participants generally become eligible for retiree health care benefits when they retire from active service at age 55 or later. Benefits, eligibility, and cost-sharing provisions for hourly employees vary by location and/or bargaining unit. Generally, the health care plans pay a stated percentage of most medical and dental expenses reduced for any deductible, copayment, and payments made by government programs and other group coverage. The related pension and postretirement benefit liability has not been allocated to the Business and has not been presented in the accompanying condensed combined balance sheet since the obligation is and will remain a liability of the Parent.
10
Lafarge Target Business
(Carve-Out of Certain Operations of Lafarge North America Inc.)
Notes to Unaudited Condensed Combined Financial Statements (continued)
9. Related-Party Transactions (continued)
Sales/Purchases With Unconsolidated Affiliates
The Business purchases products from and sells products to certain Lafarge NA affiliates in which it does not have a controlling interest. Such purchases totaled $1.8 million during each of the six months ended June 30, 2015 and 2014; such sales totaled $4.7 million and $6.0 million during the six months ended June 30, 2015 and 2014, respectively.
10. Subsequent Events
The Business has conducted subsequent events review through September 22, 2015, which is the date the condensed combined financial statements were available to be issued.
11