XML 122 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Cash flow from operating activities:      
Net loss $ (6,282)us-gaap_ProfitLoss $ (103,679)us-gaap_ProfitLoss $ (50,577)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation, depletion, amortization and accretion 95,211ck0001571371_DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation 75,927ck0001571371_DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation 72,179ck0001571371_DepreciationDepletionAmortizationAndAccretionOnAssetRetirementObligation
Net interest expense 252us-gaap_AmortizationOfFinancingCosts 3,256us-gaap_AmortizationOfFinancingCosts 3,266us-gaap_AmortizationOfFinancingCosts
Share-based compensation expense 2,235us-gaap_ShareBasedCompensation 2,315us-gaap_ShareBasedCompensation 2,533us-gaap_ShareBasedCompensation
Deferred income tax benefit (5,927)us-gaap_DeferredIncomeTaxExpenseBenefit (4,408)us-gaap_DeferredIncomeTaxExpenseBenefit (3,468)us-gaap_DeferredIncomeTaxExpenseBenefit
Net loss on asset disposals 6,500us-gaap_GainLossOnDispositionOfAssets1 12,419us-gaap_GainLossOnDispositionOfAssets1 2,564us-gaap_GainLossOnDispositionOfAssets1
Goodwill impairment   68,202us-gaap_GoodwillImpairmentLoss  
Loss on debt financings   2,989ck0001571371_NonCashLossOnDebtRefinancing 9,469ck0001571371_NonCashLossOnDebtRefinancing
Other (957)us-gaap_OtherNoncashIncomeExpense (1,098)us-gaap_OtherNoncashIncomeExpense (874)us-gaap_OtherNoncashIncomeExpense
(Increase) decrease in operating assets, net of acquisitions:      
Accounts receivable, net (10,366)us-gaap_IncreaseDecreaseInAccountsReceivable 9,884us-gaap_IncreaseDecreaseInAccountsReceivable 5,201us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (3,735)us-gaap_IncreaseDecreaseInInventories 499us-gaap_IncreaseDecreaseInInventories (1,726)us-gaap_IncreaseDecreaseInInventories
Costs and estimated earnings in excess of billings 1,359us-gaap_IncreaseDecreaseInUnbilledReceivables 196us-gaap_IncreaseDecreaseInUnbilledReceivables 6,931us-gaap_IncreaseDecreaseInUnbilledReceivables
Other current assets (3,997)us-gaap_IncreaseDecreaseInOtherCurrentAssets (453)us-gaap_IncreaseDecreaseInOtherCurrentAssets 3,494us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets 4,767us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (1,708)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 1,189us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
(Decrease) increase in operating liabilities, net of acquisitions:      
Accounts payable (6,455)us-gaap_IncreaseDecreaseInAccountsPayable 4,067us-gaap_IncreaseDecreaseInAccountsPayable (6,076)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 13,162us-gaap_IncreaseDecreaseInAccruedLiabilities (742)us-gaap_IncreaseDecreaseInAccruedLiabilities 17,175us-gaap_IncreaseDecreaseInAccruedLiabilities
Billings in excess of costs and estimated earnings (305)us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 1,998us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings 2,589us-gaap_IncreaseDecreaseInBillingInExcessOfCostOfEarnings
Other liabilities (6,373)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (3,252)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,590)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 79,089us-gaap_NetCashProvidedByUsedInOperatingActivities 66,412us-gaap_NetCashProvidedByUsedInOperatingActivities 62,279us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flow from investing activities:      
Acquisitions, net of cash acquired (397,854)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (61,601)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (48,757)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of property, plant and equipment (76,162)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (65,999)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (45,488)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the sale of property, plant and equipment 13,366us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 16,085us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 8,836us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other (630)us-gaap_PaymentsForProceedsFromOtherInvestingActivities   69us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used for investing activities (461,280)us-gaap_NetCashProvidedByUsedInInvestingActivities (111,515)us-gaap_NetCashProvidedByUsedInInvestingActivities (85,340)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flow from financing activities:      
Proceeds from investment by member 27,617us-gaap_ProceedsFromPartnershipContribution    
Proceeds from debt issuances 762,250us-gaap_ProceedsFromIssuanceOfDebt 234,681us-gaap_ProceedsFromIssuanceOfDebt 726,442us-gaap_ProceedsFromIssuanceOfDebt
Payments on long-term debt (389,270)us-gaap_RepaymentsOfLongTermDebt (188,424)us-gaap_RepaymentsOfLongTermDebt (697,438)us-gaap_RepaymentsOfLongTermDebt
Payments on acquisition-related liabilities (10,935)us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities (9,801)us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities (7,519)us-gaap_PaymentsOfMergerRelatedCostsFinancingActivities
Financing costs (9,085)us-gaap_PaymentsOfFinancingCosts (3,864)us-gaap_PaymentsOfFinancingCosts (13,081)us-gaap_PaymentsOfFinancingCosts
Other (88)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (702)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used for) provided by financing activities 380,489us-gaap_NetCashProvidedByUsedInFinancingActivities 32,589us-gaap_NetCashProvidedByUsedInFinancingActivities 7,702us-gaap_NetCashProvidedByUsedInFinancingActivities
Net decrease in cash (1,702)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (12,514)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (15,359)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash - Beginning of period 14,917us-gaap_Cash 27,431us-gaap_Cash 42,790us-gaap_Cash
Cash - end of period $ 13,215us-gaap_Cash $ 14,917us-gaap_Cash $ 27,431us-gaap_Cash