XML 23 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 27, 2014
Debt Disclosure [Abstract]  
Schedule of Debt

Debt as of December 27, 2014 and December 28, 2013 is summarized as follows:

 

     2014      2013  

Revolving credit facility

   $ —         $ 26,000   
  

 

 

    

 

 

 

Long-term debt:

$625.0 million senior notes, including a $26.5 million net premium at December 27, 2014 and $250 million senior notes, net of $4.0 million discount at December 28, 2013

$ 651,548    $ 245,971   

$415.7 million term loan, net of $2.3 million discount at December 27, 2014 and $419.9 million, net of $2.9 million discount at December 28, 2013

  413,369      417,016   
  

 

 

    

 

 

 

Total

  1,064,917      662,987   

Current portion of long-term debt

  5,275      4,220   
  

 

 

    

 

 

 

Long-term debt

$ 1,059,642    $ 658,767   
  

 

 

    

 

 

 
Schedule of Contractual Payments Long-Term Debt

The total contractual payments of long-term debt for the five years subsequent to December 27, 2014 are as follows:

 

2015

$ 5,275   

2016

  4,220   

2017

  4,220   

2018

  3,165   

2019

  398,790   

Thereafter

  625,000   
  

 

 

 

Total

  1,040,670   

Plus: Original issue net premium

  24,247   
  

 

 

 

Total debt

$ 1,064,917